Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	528.70	551.00	389.00	414.60	546.10	464.20	367.50	395.90	353.30	304.00	248.60	224.55	298.57	321.42	470.19	365.42	342.55	297.58	258.59	163.75
Cash and cash equivalents	474.50	502.70	337.90	376.60	483.80	422.50	334.10	369.30	308.20	259.10	207.10	185.15	168.16	163.89	200.44	180.18	130.50	173.89	159.58	96.14
Short-term investments	54.20	48.30	51.10	38.00	62.30	41.70	33.40	26.60	45.10	44.90	41.50	39.40	130.41	157.53	269.76	185.24	212.06	123.69	99.01	67.61
Accounts receivable, net	406.60	370.50	344.50	307.90	277.80	207.30	194.80	174.00	148.20	145.80	139.30	136.70	118.07	128.63	120.76	121.35	87.87	98.73	95.81	65.18
Inventories		-39.20		0.00					0.00	0.00	0.00	9.00	3.89	3.74	5.10	2.86	1.11	3.54
Other current assets	102.70	92.60	82.20	88.30	63.70	58.50	40.90	31.70	28.30	22.20	22.00	29.50	30.25	24.56	21.08	20.51	13.67	17.43	13.16	8.56
Total current assets	1,038.00	1,014.10	815.70	810.80	887.60	730.00	603.20	601.60	529.80	472.00	409.90	390.80	446.89	474.61	612.03	507.28	444.10	413.74	367.56	237.48
Total non-current assets +	2,552.20	2,534.80	2,587.70	2,664.00	1,975.10	1,966.00	1,767.70	852.20	875.90	878.90	619.10	619.50	583.78	567.34	560.05	579.02	474.99	390.20	281.75	210.35
Property, plant and equipment, net				199.40	171.80	155.10	154.70	143.50	147.40	152.10	134.50	117.56	104.99	84.02	68.20	62.11	59.83	58.82	19.11	15.87
Goodwill	1,610.80	1,562.00	1,578.80	1,571.70	1,207.00	1,205.00	1,039.10	556.70	564.90	556.80	364.20	370.05	326.45	320.85	318.49	317.66	249.99	187.24	128.14	86.68
Intangible assets	379.30	408.80	484.40	548.60	328.20	380.10	333.40	73.90	95.40	120.90	74.20	95.91	103.91	116.73	139.81	169.02	135.49	119.81	95.77	72.84
Long-term investments	50.30	85.30	100.20	96.00	63.30	32.60	59.60	63.10	62.00	40.30	35.60	28.80	38.71	35.31	27.64	24.26
Other non-current assets
Total assets	3,590.20	3,548.90	3,403.40	3,474.80	2,862.70	2,696.00	2,370.90	1,453.80	1,405.70	1,350.90	1,029.00	1,019.28	1,030.67	1,041.95	1,172.08	1,086.30	919.58	803.94	649.31	447.84

Total current liabilities +	1,053.30	967.30	880.80	882.50	783.50	626.50	495.80	362.80	323.20	294.90	304.40	293.76	280.29	257.37	270.63	252.72	206.88	233.44	217.84	167.46
Accounts payable	97.90	87.30	78.40	76.20	76.50	233.70	58.90	54.40	49.20	44.60	39.20	34.30	42.13	43.78	41.40	42.68	29.90	30.07	22.33	21.01
Short-term debt	41.80	35.10	68.50	69.40	36.40	39.90	46.80	109.50	92.00	71.70	35.00	30.00	71.40	67.32		62.40			65.27	42.12
Current portion of long-term debt			32.10	32.10			11.00		180.00	250.00	35.00	30.00
Deferred revenue
Other current liabilities	327.50	273.60	216.20	281.30	293.20	279.80	198.90	3.10	10.70	13.20	89.50	83.50	78.19	67.57	73.74	106.46	80.39	103.17	66.21	44.30
Total non-current liabilities +	1,315.00	963.00	1,194.80	1,385.20	663.30	798.10	791.50	156.30	277.60	359.20	84.00	71.12	59.09	57.69	44.44	52.15	35.83	34.97	23.17	10.95
Long-term debt	1,072.60	698.60	940.30	1,077.50	359.40	449.10	502.10	70.00	180.00	250.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	188.50	205.40	187.80	214.00	172.10	177.60	174.50
Other non-current liabilities	14.30	11.40	17.50	244.80	202.20	240.10	194.40	39.60	47.10	46.20	38.80	18.76	22.14	20.74	28.50	32.18
Total liabilities	2,368.30	1,930.30	2,075.60	2,267.70	1,446.80	1,424.60	1,287.30	519.10	600.80	654.10	388.40	364.88	339.38	315.06	315.07	304.88	242.71	268.41	241.00	178.42

Total stockholders' equity +	1,221.90	1,618.60	1,327.80	1,207.10	1,415.90	1,271.40	1,083.60	934.70	804.90	696.80	640.30	653.50	690.26	725.52	855.37	780.32	664.62	535.53	408.30	269.42
Common stock and paid-in capital	-984.30	-290.60	-283.00	-327.90	-110.60	-118.00	-134.30	-180.10	-153.80	-165.10	-98.90	12.00	95.63	229.16	446.35	456.91	425.05	371.24	336.55	268.27
Retained earnings	2,206.20	1,909.20	1,610.80	1,535.00	1,526.50	1,389.40	1,217.90	1,114.80	958.70	861.90	739.20	641.50	594.63	496.35	409.02	323.41	239.57	164.29	71.76	1.15
Common shares outstanding	42	43	43	43	43	43	43	43	43	43	44	45	47	49	51	51	50	49	48	47

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	532.20	528.70	514.50	541.60	559.20	551.00	601.70	439.20	409.10	389.00	363.70	378.20	385.40	414.60	407.10	416.80	544.90	546.10	487.30	449.00	433.70	464.20	377.80	383.20	348.80	367.50	352.80	413.90	378.60	395.90	366.70	351.90	355.40	353.30	324.00	339.60	317.50	304.00	265.10	246.20	226.70	248.60	263.00	258.60	243.20	224.55	227.81	220.95	263.97	298.57	342.88	314.78	328.33	321.42	343.08	389.88	443.65	470.19	433.02	430.24	385.26	365.42	339.34	320.35	360.74	342.55	362.24	323.20	286.02	297.58	309.62	271.44	215.65	258.59	193.15	160.75	121.80	163.75	124.25	121.44	82.91
Cash and cash equivalents	492.80	474.50	474.20	503.50	511.50	502.70	552.90	391.20	353.70	337.90	325.00	343.30	352.20	376.60	372.70	380.20	483.50	483.80	427.00	387.60	383.60	422.50	351.10	353.70	322.50	334.10	321.80	383.80	349.10	369.30	323.00	307.10	311.00	308.20	270.30	285.60	265.80	259.10	219.40	202.40	185.20	207.10	223.70	225.60	204.60	185.15	189.32	176.25	204.63	168.16	176.96	169.81	224.89	163.89	152.18	147.50	165.35	200.44	174.27	195.02	193.37	180.18	175.87	154.38	185.35	130.50	189.40	187.10	156.71	173.89	233.62	206.88	135.94	159.58	86.42	94.98	60.22	96.14	71.18	83.26	48.39
Short-term investments	39.40	54.20	40.30	38.10	47.70	48.30	48.80	48.00	55.40	51.10	38.70	34.90	33.20	38.00	34.40	36.60	61.40	62.30	60.30	61.40	50.10	41.70	26.70	29.50	26.30	33.40	31.00	30.10	29.50	26.60	43.70	44.80	44.40	45.10	53.70	54.00	51.70	44.90	45.70	43.80	41.50	41.50	39.30	33.00	38.60	39.40	38.49	44.70	59.34	130.41	165.92	144.97	103.44	157.53	190.90	242.38	278.30	269.76	258.75	235.22	191.89	185.24	163.47	165.97	175.39	212.06	172.84	136.10	129.31	123.69	76.01	64.56	79.72	99.01	106.73	65.77	61.59	67.61	53.07	38.18	34.52
Accounts receivable, net	418.00	406.60	376.80	402.00	351.50	370.50	328.40	336.40	326.20	344.50	306.80	336.90	297.90	307.90	294.00	319.80	276.40	277.80	249.90	245.40	229.10	207.30	194.10	181.40	190.40	194.80	168.40	170.30	173.80	174.00	180.20	171.30	158.20	148.20	148.20	143.60	142.30	145.80	124.30	137.30	148.10	139.30	124.10	143.90	142.20	136.70	129.39	153.63	131.46	118.07	117.14	117.14	120.42	128.63	125.15	124.93	124.95	120.76	120.49	125.90	124.62	121.35	104.19	103.24	90.91	87.87	82.19	87.41	88.17	98.73	94.15	105.36	100.95	95.81	80.27	79.65	81.34	65.18	57.89	61.48	61.63
Inventories							-44.00	0.00				0.00		0.00	0.00				0.00	63.20	0.00							13.50	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	10.50	10.50	10.80	9.00	7.52	6.44	4.38	3.89	3.16	3.59	3.34	3.74	2.16	4.90	4.57	5.10	3.81	2.79	2.65	2.86	1.08	1.46	1.08	1.11	5.54	3.77	3.66	3.54									0.06
Other current assets	113.10	102.70	87.90	98.70	101.60	92.60	92.70	100.20	95.30	82.20	87.70	92.20	98.00	88.30	87.70	81.50	81.50	63.70	59.80	64.80	68.00	58.50	50.70	48.90	41.50	40.90	39.50	35.70	34.10	31.70	37.00	42.90	36.10	28.30	25.70	24.20	26.30	22.20	23.70	25.50	25.60	22.00	33.00	32.90	33.10	29.50	31.14	28.00	29.51	30.25	29.38	30.46	31.43	24.56	24.70	27.19	25.43	21.08	19.89	19.28	18.10	20.51	15.40	14.01	13.71	13.67	18.08	17.24	16.87	17.43	15.68	14.96	15.20	13.16	12.46	8.86	10.28	8.56	6.84	6.91	6.38
Total current assets	1,063.30	1,038.00	979.20	1,042.30	1,012.30	1,014.10	1,022.80	875.80	830.60	815.70	758.20	807.30	781.30	810.80	788.80	818.10	902.80	887.60	797.00	759.20	730.80	730.00	622.60	613.50	580.70	603.20	560.70	619.90	586.50	601.60	583.90	566.10	549.70	529.80	497.90	507.40	486.10	472.00	413.10	409.00	400.40	409.90	420.10	435.40	418.50	390.80	388.34	402.59	424.94	446.89	489.40	462.39	480.18	474.61	492.94	541.99	594.03	612.03	573.40	575.42	527.98	507.28	458.93	437.61	465.36	444.10	462.50	427.84	391.06	413.74	419.45	391.76	331.81	367.56	285.88	249.25	213.42	237.48	188.98	189.83	150.91
Total non-current assets +	2,923.00	2,552.20	2,578.40	2,588.20	2,574.00	2,534.80	2,543.50	2,527.70	2,558.80	2,587.70	2,585.90	2,650.60	2,669.40	2,664.00	2,626.30	2,647.80	1,966.60	1,975.10	1,947.40	1,952.80	1,944.50	1,966.00	1,940.40	1,737.40	1,711.30	1,767.70	1,721.80	952.40	965.10	852.20	855.60	861.10	886.80	875.90	885.80	868.60	869.50	878.90	646.40	643.00	632.30	619.10	603.50	612.20	607.30	619.50	631.83	648.64	582.48	583.78	584.75	576.67	565.37	567.34	568.45	563.79	572.36	560.05	560.87	577.64	582.25	579.02	567.27	524.92	465.04	474.99	416.48	414.99	384.55	390.20	355.30	343.90	336.83	281.75	279.30	282.63	278.14	210.35	207.91	169.95	172.94
Property, plant and equipment, net												205.60	201.50	199.40	373.30	322.40	176.50	171.80	293.50	294.70	295.60	155.10	303.30	300.40	149.50	154.70	151.50	140.40	142.70	143.50	144.50	146.10	147.40	147.40	151.20	153.90	149.80	152.10	150.00	141.30	134.00	134.50	124.30	122.60	121.40	117.56	112.58	109.90	107.44	104.99	99.01	95.55	91.82	84.02	77.87	77.38	73.58	68.20	63.70	62.06	62.36	62.11	57.72	56.45	57.56	59.83	60.75	60.37	60.10	58.82	52.29	35.95	25.30	19.11	18.91	17.66	15.69	15.87	16.10	17.04	17.48
Goodwill	1,747.20	1,610.80	1,614.70	1,618.20	1,601.10	1,562.00	1,579.60	1,569.50	1,574.10	1,578.80	1,569.00	1,584.70	1,577.20	1,571.70	1,542.40	1,578.90	1,202.60	1,207.00	1,209.00	1,208.70	1,201.90	1,205.00	1,178.10	1,025.30	1,013.20	1,039.10	1,015.80	556.50	557.30	556.70	559.20	560.70	567.40	564.90	565.40	561.50	558.30	556.80	370.70	371.50	367.90	364.20	359.90	364.20	359.80	370.05	378.97	390.37	327.94	326.45	326.74	321.43	315.78	320.85	321.13	316.96	322.02	318.49	319.37	326.54	325.32	317.66	311.25	281.81	245.95	249.99	217.11	207.11	186.29	187.24	166.15	158.34	156.66	128.14	124.30	122.78	120.76	86.68	84.54	64.58	65.81
Intangible assets	591.40	379.30	396.00	413.30	420.40	408.80	432.50	443.10	463.40	484.40	495.40	518.50	532.60	548.60	559.10	593.20	321.60	328.20	344.20	353.00	364.80	380.10	382.80	310.50	306.20	333.40	335.70	64.70	68.80	73.90	79.30	84.20	90.20	95.40	100.90	105.80	114.70	120.90	65.30	70.00	70.30	74.20	77.10	83.50	87.90	95.91	103.44	109.31	98.95	103.91	109.27	112.07	109.72	116.73	122.83	127.38	134.99	139.81	147.31	156.94	162.57	169.02	167.31	156.83	131.04	135.49	113.61	123.68	113.92	119.81	103.21	114.99	118.59	95.77	98.90	103.88	106.63	72.84	77.88	60.47	62.96
Long-term investments	50.30	50.30	71.80	77.20	76.20	85.30	96.00	97.30	96.10	100.20	104.80	114.80	117.70	96.00	96.90	96.60	64.10	63.30	51.00	47.40	38.50	32.60	36.90	62.80	58.80	59.60	59.90	61.40	61.90	63.10	58.40	57.10	61.20	62.00	61.50	37.10	39.20	40.30	51.00	50.60	49.30	35.60	35.40	34.90	29.30	28.80	30.43	30.29	39.18	38.71	38.38	36.09	35.64	35.31	38.28	34.27	34.94	27.64	24.76	24.42	24.66	24.26	24.04	24.10
Other non-current assets
Total assets	3,986.30	3,590.20	3,557.60	3,630.50	3,586.30	3,548.90	3,566.30	3,403.50	3,389.40	3,403.40	3,344.10	3,457.90	3,450.70	3,474.80	3,415.10	3,465.90	2,869.40	2,862.70	2,744.40	2,712.00	2,675.30	2,696.00	2,563.00	2,350.90	2,292.00	2,370.90	2,282.50	1,572.30	1,551.60	1,453.80	1,439.50	1,427.20	1,436.50	1,405.70	1,383.70	1,376.00	1,355.60	1,350.90	1,059.50	1,052.00	1,032.70	1,029.00	1,023.60	1,047.60	1,025.80	1,019.28	1,020.18	1,050.29	1,007.42	1,030.67	1,074.15	1,039.06	1,045.55	1,041.95	1,061.38	1,105.78	1,166.39	1,172.08	1,134.27	1,153.07	1,110.23	1,086.30	1,026.20	962.53	930.40	919.58	878.98	842.83	775.61	803.94	774.75	735.66	668.64	649.31	565.17	531.88	491.56	447.84	396.89	359.78	323.85

Total current liabilities +	1,030.70	1,053.30	945.50	921.00	912.30	967.30	895.90	837.40	846.80	880.80	809.50	814.90	844.40	882.50	806.40	801.30	720.50	783.50	693.40	685.10	610.60	626.50	559.70	490.20	456.40	495.80	431.70	381.40	372.80	362.80	321.30	330.80	327.30	323.20	294.60	301.80	299.90	294.90	314.20	328.60	323.80	304.40	273.00	305.00	293.20	293.76	290.89	322.19	247.86	280.29	255.34	253.30	243.23	257.37	260.17	262.14	257.37	270.63	249.29	246.26	236.43	252.72	221.77	213.34	194.50	206.88	189.75	189.08	178.00	233.44	218.65	214.17	205.51	217.84	195.25	200.79	195.11	167.46	148.32	133.37	123.06
Accounts payable	104.60	97.90	90.40	90.20	92.60	87.30	80.40	77.10	72.00	78.40	250.70	238.40	69.60	76.20	67.10	80.10	226.00	350.20	270.50	240.90	163.50	233.70	181.90	150.30	126.70	58.90	36.90	117.30	102.20	54.40	42.50	47.30	49.10	49.20	32.60	46.20	47.10	44.60	35.00	40.10	41.30	39.20	34.40	36.00	35.80	34.30	38.50	97.25	39.79	42.13	35.98	47.64	44.78	43.78	40.36	94.24	85.98	41.40	102.09	88.74	77.33	42.68	85.40	71.59	30.67	29.90	30.52	27.95	26.50	30.07	32.11	28.49	28.79	22.33	21.94	30.05	26.37	21.01	21.37	17.42	15.59
Short-term debt	60.90	41.80	39.90	39.30	37.70	35.10	32.20	32.00	66.80	68.50	68.10	68.40	68.20	69.40	69.20	66.10	37.40	36.40	31.50	35.00	37.70	39.90	49.60	48.10	46.90	46.80	44.30	29.60	29.10	109.50	85.60	69.80	52.80	92.00	72.40	63.70	46.10	71.70	60.00	75.00	75.00	35.00	80.00	35.00	45.00	30.00	30.02	58.41	43.99	71.40	60.75	50.33	36.14	67.32	55.13							62.40							18.42		56.06	42.83	31.81	65.27	45.96	34.58	25.69	42.12	29.42	22.73	17.45
Current portion of long-term debt	18.20								32.10	32.10	32.10	32.10	32.10	32.10	32.10	29.40							11.00	11.00	11.00	11.00	11.00	29.60	29.10			125.00	150.00	180.00	205.00	230.00	235.00	250.00	60.00	75.00		35.00				30.00
Deferred revenue
Other current liabilities	152.80	303.50	241.70	189.30	140.00	273.60	243.80	180.10	142.80	216.20	254.50	240.20	273.90	357.50	312.40	277.80	28.50	369.70	26.90	271.30	209.80	279.80	216.90	154.80	130.40	198.90	147.40	118.90	110.70	3.10	4.20	5.70	19.60	10.70	15.50	6.60	18.80	13.20	74.30	58.60	46.50	89.50	71.50	62.50	46.10	83.50	72.32	63.02	46.21	78.19	67.51	50.60	36.38	67.57	95.81	94.61	86.35	73.74	102.41	89.50	78.77	106.46	85.93	72.54	57.65	80.39	64.25	55.08	16.53	103.17	56.18	43.30	32.46	66.21	47.53	36.38	31.47	44.30	31.74	25.22	19.97
Total non-current liabilities +	1,936.90	1,315.00	1,098.10	1,095.00	1,064.80	963.00	1,104.70	1,132.40	1,159.50	1,194.80	1,290.50	1,407.40	1,401.60	1,385.20	1,429.70	1,423.80	797.20	663.30	665.50	677.10	743.30	798.10	826.20	773.80	802.90	791.50	808.90	187.50	210.60	156.30	190.60	225.00	250.90	277.60	309.90	335.10	337.00	359.20	83.30	84.00	78.40	84.00	70.50	72.70	71.60	71.12	58.77	59.44	62.84	59.09	60.34	68.49	63.20	57.69	44.49	46.42	44.75	44.44	48.85	50.59	50.04	52.15	49.00	33.12	33.82	35.83	36.64	35.33	33.30	34.97	30.69	23.57	14.83	23.17	13.74	10.80	7.83	10.95	8.62	6.69	4.76
Long-term debt	1,694.60	1,072.60	848.90	838.80	803.70	698.60	864.70	899.60	917.30	940.30	1,023.40	1,121.40	1,099.40	1,077.50	1,125.50	1,147.00	504.40	359.40	374.30	374.30	404.20	449.10	473.90	476.70	519.40	502.10	534.80	15.00	30.00	70.00	90.00	125.00	150.00	180.00	205.00	230.00	235.00	250.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	193.70	188.50	193.70	195.20	199.40	205.40	177.90	168.60	178.50	187.80	184.70	196.60	206.40	214.00	199.60	156.00	166.50	172.10	152.90	163.20	166.20	177.60	179.90	179.40	171.90	174.50	165.60	139.00	145.80
Other non-current liabilities	14.40	14.30	13.70	13.70	12.80	11.40	20.10	18.60	17.60	17.50	43.10	198.30	205.10	244.80	196.40	153.10	161.70	202.20	15.60	16.60	69.30	240.10	35.00	15.40	193.40	194.40	189.00	151.40	158.50	39.60	45.10	46.20	46.30	47.10	41.10	43.10	41.50	46.20	43.40	40.20	36.10	38.80	19.50	17.70	19.10	18.76	17.74	18.03	17.56	22.14	24.18	29.96	29.82	20.74	15.06	15.03	14.58	28.50	31.36	31.11	31.54	32.18	30.65	29.70
Total liabilities	2,967.60	2,368.30	2,043.60	2,016.00	1,977.10	1,930.30	2,000.60	1,969.80	2,006.30	2,075.60	2,100.00	2,222.30	2,246.00	2,267.70	2,236.10	2,225.10	1,517.70	1,446.80	1,358.90	1,362.20	1,353.90	1,424.60	1,385.90	1,264.00	1,259.30	1,287.30	1,240.60	568.90	583.40	519.10	511.90	555.80	578.20	600.80	604.50	636.90	636.90	654.10	397.50	412.60	402.20	388.40	343.50	377.70	364.80	364.88	349.66	381.62	310.70	339.38	315.67	321.78	306.43	315.06	304.65	308.55	302.12	315.07	298.14	296.84	286.48	304.88	270.77	246.46	228.32	242.71	226.39	224.41	211.30	268.41	249.34	237.73	220.34	241.00	208.99	211.58	202.94	178.42	156.94	140.05	127.82

Total stockholders' equity +	1,018.70	1,221.90	1,514.00	1,614.50	1,609.20	1,618.60	1,565.70	1,433.70	1,383.10	1,327.80	1,244.10	1,235.60	1,204.70	1,207.10	1,179.00	1,241.20	1,351.70	1,415.90	1,385.50	1,349.80	1,321.40	1,271.40	1,177.10	1,086.90	1,032.70	1,083.60	1,041.90	1,003.40	968.20	934.70	927.60	871.40	858.30	804.90	779.20	739.10	718.70	696.80	661.70	639.10	630.20	640.30	679.80	668.80	660.00	653.50	669.58	667.64	695.69	690.26	757.34	716.10	737.89	725.52	755.16	795.64	862.73	855.37	835.07	855.21	822.76	780.32	754.43	715.10	700.95	664.62	650.36	618.04	564.00	535.53	525.41	497.92	448.30	408.30	356.19	320.30	288.62	269.42	239.95	219.72	196.03
Common stock and paid-in capital	-1,275.60	-984.30	-596.80	-423.70	-359.20	-290.60	-246.00	-275.70	-274.60	-283.00	-310.50	-295.90	-306.70	-327.90	-384.00	-330.80	-205.50	-110.60	-113.60	-100.30	-109.40	-118.00	-163.40	-177.40	-196.30	-134.30	-173.40	-162.80	-167.90	-180.10	-167.40	-166.70	-148.70	-153.80	-161.00	-167.20	-151.30	-165.10	-139.80	-141.70	-128.20	-98.90	-31.60	-17.60	-2.80	12.00	51.10	71.73	82.36	95.63	180.52	170.76	217.79	229.16	285.87	348.61	438.64	446.35	448.92	487.90	479.35	456.91	451.23	430.17	434.01	425.05	418.05	408.24	374.75	371.24	380.39	375.09	353.47	336.55	304.44	288.41	275.00	268.27	252.41	245.73	233.20
Retained earnings	2,294.30	2,206.20	2,110.80	2,038.20	1,968.40	1,909.20	1,811.70	1,709.40	1,657.70	1,610.80	1,554.60	1,531.50	1,511.40	1,535.00	1,563.00	1,572.00	1,557.20	1,526.50	1,499.10	1,450.10	1,430.80	1,389.40	1,340.50	1,264.30	1,229.00	1,217.90	1,215.30	1,166.20	1,136.10	1,114.80	1,095.00	1,038.10	1,007.00	958.70	940.20	906.30	870.00	861.90	801.50	780.80	758.40	739.20	711.40	686.40	662.80	641.50	618.48	595.91	613.33	594.63	576.83	545.35	520.10	496.35	469.30	447.03	424.09	409.02	386.15	367.31	343.40	323.41	303.20	284.94	266.93	239.57	232.32	209.80	189.25	164.29	145.02	122.83	94.83	71.76	51.75	31.89	13.62	1.15	-12.46	-26.00	-37.17
Common shares outstanding	39	41	43	43	43	43	43	43	43	43	43	43	43	43	43	43	42	43	44	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	44	44	44	45	45	45	45	45	46	47	47	47	48	48	50	51	51	51	51	51	51	51	51	50	49	50	50	49	47	49	49	49	45	48	48	47	42	47	47	46

Balance Sheet - Morningstar, Inc. (MORN)

Balance Sheet - Morningstar, Inc. (MORN)