Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.20	304.49	313.62	0.21	214.42	0.46	0.55	0.55	0.45	0.31	0.47	0.45	0.35	0.25	0.09	2.85	0.77	0.75	4.02	2.38
Cash and cash equivalents	0.20	304.49	211.97	0.21	214.42	0.46	0.55	0.55	0.45	0.31	0.47	0.45	0.35	0.25	0.09	2.85	0.77	0.75	4.02	2.38
Short-term investments			101.64						0.00	0.00	0.00	0.00	0.00	0.00			0.00
Accounts receivable, net	358.69	302.21	282.67	505.55	501.28	252.64	272.90	490.72	348.83	241.72	123.84	188.94	179.67	167.50	127.18	105.98	123.62	162.20	166.48	130.35
Inventories			359.49	0.00	-35.24	0.00	17.51	22.96	21.35	26.57	33.22	17.85	12.45	22.32	14.07	21.43	21.29	19.93	11.39	14.71
Other current assets	85.59	114.76	375.48	32.91	50.47	36.74	154.36	87.95	58.61	268.61	157.53	363.05	192.47	137.55	173.92	131.45	153.74	221.43	79.93	172.89
Total current assets	444.48	721.46	870.12	538.66	730.93	289.84	427.80	607.03	429.51	282.09	446.29	570.29	248.30	327.61	315.26	261.71	175.28	404.31	261.81	320.34
Total non-current assets +	6,977.47	6,626.21	6,333.76	6,086.90	5,929.58	5,847.10	6,184.60	9,101.13	11,299.33	11,000.16	6,453.74	8,176.49	7,050.79	6,401.12	5,530.21	5,236.87	5,220.60	5,158.23	3,754.69	2,867.34
Property, plant and equipment, net	6,886.78	6,544.00	6,143.20	5,976.91	5,798.98	4.16	5.38	9,032.96	9,581.40	9,273.21	19.46	8,015.15	32.78	6,137.75	52.68	74.73	91.84	4,938.94	3,564.93	2,723.82
Goodwill								0.00	1,641.20	1,654.29	0.00	0.00	0.00	0.00			0.00
Intangible assets									1,641.20	1,654.29	0.00	0.00	0.00	0.00			0.00
Long-term investments					38.60	16.68	0.71	4.84	0.27	0.21	7.22	10.30	138.27		215.71	155.11	146.81
Other non-current assets
Total assets	7,421.95	7,347.68	7,203.89	6,625.56	6,660.51	6,136.94	6,612.40	9,708.15	11,728.84	11,282.25	6,900.03	8,746.78	7,299.09	6,728.74	5,845.47	5,498.59	5,395.88	5,562.54	4,016.51	3,187.67

Total current liabilities +	661.15	1,274.07	583.09	1,168.75	984.39	706.84	566.54	754.81	755.47	702.65	351.72	755.26	495.56	455.14	511.93	430.56	314.10	353.51	305.43	232.36
Accounts payable	164.35	133.13	110.13	206.74	178.41	132.42	155.34	227.34	343.87	229.19	117.35	396.94	258.43	234.65	311.37	312.48	214.55	250.64	212.51	171.91
Short-term debt	58.78	695.41	11.58	67.49	218.02	70.03	27.86	4.14	44.23	165.01	1.14	3,030.82	26.20			287.76	214.55
Current portion of long-term debt		608.27			218.02	45.36			4,108.81	3,773.52	2,651.30	3,030.82
Deferred revenue
Other current liabilities	438.02	445.53	461.37	962.01	253.89	504.39	383.35	527.47	411.60	473.46	234.37	358.32	237.13	220.49	200.56	118.09	299.62	102.87	92.92	60.44
Total non-current liabilities +	2,442.12	2,136.95	2,855.25	2,580.80	3,590.46	3,792.56	3,698.37	4,893.91	5,199.10	5,171.22	3,788.65	4,534.09	4,389.07	3,916.20	2,941.12	2,844.26	2,703.19	2,751.20	1,983.05	1,699.16
Long-term debt	1,198.33	1,089.61	1,774.23	1,841.96	2,707.77	693.12	464.32	3,836.86	4,108.81	3,773.52	2,651.30	3,073.00	3,140.52	2,878.19	1,974.97	1,960.54	1,707.83	1,790.67	1,150.66	1,048.78
Capital lease obligations	174.29	122.88	16.06	20.90	24.86	43.16	41.07
Other non-current liabilities				304.07	3,159.42	2,872.94	3,008.84	3,224.22	3,186.38	4,084.16	2,905.89		229.02		86.30		82.58
Total liabilities	3,103.27	3,411.02	3,438.33	3,749.56	4,574.84	4,499.40	4,264.92	5,648.72	5,954.57	5,873.88	4,140.37	5,289.35	4,884.63	4,371.34	3,453.05	3,274.83	3,017.29	3,104.71	2,288.49	1,931.51

Total stockholders' equity +	4,318.68	3,936.66	3,765.55	2,876.01	2,085.66	1,637.54	2,347.49	4,059.43	5,774.27	5,408.37	2,759.66	3,457.43	2,414.45	2,357.39	2,392.42	2,223.76	2,378.59	2,457.83	1,728.02	1,256.16
Common stock and paid-in capital	5,227.88	5,417.24	5,434.33	5,338.41	5,692.72	5,656.22	5,654.32	-1.05	-1.93	-1.21	-2.25	2,399.07	2.60	79.15	2,018.45	1,882.06	1,772.06	1,765.77	1,356.22	1,095.85
Retained earnings	-909.20	-1,480.58	-1,668.78	-2,462.40	-3,607.06	-4,018.69	-3,306.83	4,060.48	5,776.20	5,409.58	2,761.90	1,058.36	2,411.85	2,278.24	373.97	341.70	606.53	692.06	371.80	160.31
Common shares outstanding	240	243	240	246	249	241	248	246	245	190	166	164	161	160	159	158	155	156	150	139

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.25	0.20	0.18	0.13	344.57	304.49	277.45	251.05	343.11	211.97	162.80	162.08	227.63	0.21	157.14	0.36	112.93	214.42	0.48	0.46	0.45	0.46	0.52	0.57	0.53	0.55	0.35	0.51	0.49	0.55	0.36	0.42	0.53	0.45	0.53	0.52	0.55	0.31	0.54	0.38	0.53	0.47	0.49	0.52	0.52	0.45	0.47	0.29	0.25	0.35	0.26	0.28	0.19	0.25	0.15	0.16	122.90	0.09	51.88	288.84	1.68	2.85	2.00	166.86	286.51	0.77	0.86	2.15	0.76	0.75	0.27	0.07	0.09	4.02	0.19	16.59	167.86	2.38	2.25	6.79	1.35
Cash and cash equivalents	0.25	0.20	0.18	0.13	344.57	304.49	277.45	251.05	343.11	211.97	162.80	162.08	227.63	0.21	157.14	0.36	112.93	214.42	0.48	0.46	0.45	0.46	0.52	0.57	0.53	0.55	0.35	0.51	0.49	0.55	0.36	0.42	0.53	0.45	0.53	0.52	0.55	0.31	0.54	0.38	0.53	0.47	0.49	0.52	0.52	0.45	0.47	0.29	0.25	0.35	0.26	0.28	0.19	0.25	0.15	0.16	122.90	0.09	51.88	288.84	1.68	2.85	2.00	166.86	286.51	0.77	0.86	2.15	0.76	0.75	0.27	0.07	0.09	4.02	0.19	16.59	167.86	2.38	2.25	6.79	1.35
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00			0.00			0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	276.51	358.69	239.23	234.17	330.95	302.21	181.14	205.76	175.22	282.67	217.34	187.76	280.53	505.55	634.33	608.58	442.53	501.28	366.70	299.59	286.49	252.64	182.70	169.15	188.16	272.90	249.19	289.30	356.72	490.72	397.54	362.49	294.45	348.83	285.17	261.13	246.39	241.72	183.88	81.42	104.89	123.84	110.79	115.01	134.26	188.94	172.43	183.75	221.30	179.67	151.41	159.98	152.67	167.50	120.12	104.95	108.88	127.18	86.17	66.77	75.53	105.98	97.60	101.30	113.47	123.62	97.17	99.07	110.37	162.20	246.68	253.51	195.01	166.48	146.62	144.97	134.13	130.35	121.36	100.52	92.51
Inventories							18.82		0.00	359.49	173.41	176.25	147.53	0.00		0.00	2.18	-5.74	17.04	13.79	13.58	0.00	5.26	18.87	257.35	17.51	25.90	26.71	25.13	22.96	24.49	21.97	30.06	21.35	21.38	18.41	20.15	26.57	36.45	20.66	25.22	33.22	23.04	20.91	17.32	17.85	16.96	18.66	17.35	12.45	12.90	16.13	16.60	22.32	18.42	16.00	14.59	14.07	13.60	11.91	18.61	21.43	23.70	21.39	21.74	21.29	20.74	22.18	22.05	19.93	15.87	40.37	9.38	11.39	12.10	10.24	12.82	14.71	15.49	14.68	14.26
Other current assets	99.01	85.59	95.43	38.31	44.96	114.76	196.95	260.02	343.31	375.48	215.84	211.73	185.60	32.91	70.89	60.46	20.34	20.97	45.18	39.66	13.58	36.74	25.93	162.12	278.43	154.36	137.02	142.59	6.15	87.95	0.10	384.87	12.91	58.61	30.18	80.56	30.45	13.28	158.34	43.25	261.08	281.54	289.11	237.17	152.10	363.05	46.78	44.87	40.44	192.47	58.17	97.05	201.18	190.06	131.84	251.24	216.51	173.92	139.11	76.37	920.12	131.45	123.38	289.55	318.52	21.55	118.77	169.86	279.38	221.43	52.54	144.16	68.55	79.93	72.15	65.29	30.44	172.89	172.48	180.86	37.17
Total current assets	375.77	444.48	334.83	272.62	720.49	721.46	655.54	716.83	861.64	870.12	595.98	561.57	693.76	538.66	862.37	669.40	575.80	730.93	412.36	339.71	300.52	289.84	209.15	331.84	467.12	427.80	412.46	316.51	382.33	607.03	423.60	388.17	348.17	429.51	337.25	377.48	297.54	282.09	379.21	145.71	391.73	446.29	423.43	373.61	510.64	570.29	236.64	247.58	279.35	248.30	222.73	273.45	370.64	327.61	270.54	372.34	462.88	315.26	290.77	443.89	1,015.94	261.71	276.96	373.41	439.74	175.28	197.18	123.40	412.56	404.31	315.36	438.11	273.03	261.81	231.06	237.09	345.25	320.34	311.59	302.85	145.28
Total non-current assets +	7,029.15	6,977.47	6,862.94	6,832.50	6,662.24	6,626.21	6,585.76	6,549.40	6,510.16	6,333.76	6,249.96	6,228.60	6,188.50	6,086.90	6,057.41	5,945.71	5,984.49	5,929.58	5,891.83	5,889.72	5,874.14	5,847.10	5,803.75	6,120.37	6,122.52	6,184.60	8,441.74	9,411.80	9,252.73	9,101.13	11,442.54	11,437.91	11,382.00	11,299.33	11,300.49	11,243.85	11,124.21	11,000.16	10,948.05	6,234.47	6,313.42	6,453.74	7,974.48	8,432.32	8,334.25	8,176.49	7,797.81	7,552.98	7,203.43	7,050.79	6,807.90	6,656.73	6,495.89	6,401.12	6,387.19	6,171.55	5,815.07	5,530.21	5,185.71	4,866.02	4,599.31	5,236.87	5,560.20	5,389.43	5,202.37	5,220.60	5,199.21	5,312.60	5,302.70	5,158.23	4,955.84	4,441.55	4,214.66	3,754.69	3,617.37	3,438.59	2,935.64	2,867.34	2,739.66	2,568.94	1,889.67
Property, plant and equipment, net		6,886.78	6,785.53	6,707.99	6,579.72	6,544.00	6,469.91				6,110.70	1.73	2.09	5,976.91	5,970.90	3.01	3.10	5,798.98	5,787.93	3.83	5,765.43	4.16	4.43	3.72	5.39	5.38	8,349.10	7.34	8.83	9.78	11.00	13.19	13.27	14.67	15.60	16.16	16.75	16.87	18.31	16.49	17.87	19.46	29.84	32.61	34.98	37.58	38.56	38.66	32.08	32.78	34.91	36.21	38.30	41.57	44.22	46.62	50.16	52.68	54.26	57.45	59.97	74.73	78.75	80.81	81.05	91.84	94.28	91.95	5,084.85	4,938.94	4,740.22	4,233.71	4,026.16	3,564.93	3,420.70	3,249.60	2,840.97	2,723.82	2,590.34	2,475.77	1,845.30
Goodwill																															1,641.20	1,641.20	1,641.20	1,641.20	1,641.20	1,646.71	1,654.29	1,654.29	1,630.98	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	151.41	0.00	0.00	0.00	0.00		0.00			0.00			0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets																															1,641.20	1,641.20	1,641.20	1,641.20	1,641.20	1,646.71	1,654.29	1,654.29	1,630.98	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00			66.77			0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments												80.42	83.85		13.42	14.34	36.60	38.60	25.52	21.48		16.68	15.06	2.98	6.21	0.71	19.83	20.55	8.41	4.84	1.11	3.30	10.22	0.27	0.51	16.87	15.79	0.21	21.48	0.81	5.43	7.22	44.07	31.65	71.31	40.31	17.03	4.76	139.71	138.27	145.31	162.58	134.34	148.16	156.52	233.58	205.77	215.71	183.37	151.78	142.35	155.11	152.27	150.75	147.66	146.81	151.82	150.98
Other non-current assets
Total assets	7,404.92	7,421.95	7,197.76	7,105.11	7,382.72	7,347.68	7,241.30	7,266.22	7,371.80	7,203.89	6,845.94	6,790.17	6,882.27	6,625.56	6,919.78	6,615.10	6,560.29	6,660.51	6,304.19	6,229.43	6,174.66	6,136.94	6,012.90	6,452.21	6,589.64	6,612.40	8,854.20	9,728.31	9,635.06	9,708.15	11,866.14	11,826.08	11,730.17	11,728.84	11,637.74	11,621.34	11,421.75	11,282.25	11,327.26	6,380.18	6,705.15	6,900.03	8,397.90	8,805.93	8,844.89	8,746.78	8,034.45	7,800.56	7,482.78	7,299.09	7,030.63	6,930.18	6,866.53	6,728.74	6,657.72	6,543.89	6,277.95	5,845.47	5,476.48	5,309.91	5,615.25	5,498.59	5,837.17	5,762.85	5,642.10	5,395.88	5,396.38	5,436.00	5,715.26	5,562.54	5,271.19	4,879.66	4,487.70	4,016.51	3,848.43	3,675.68	3,280.88	3,187.67	3,051.25	2,871.79	2,034.95

Total current liabilities +	678.66	661.15	595.11	580.74	1,283.96	1,274.07	1,223.90	1,240.87	638.28	583.09	643.51	652.04	756.90	1,168.75	2,089.67	2,027.98	2,337.28	984.39	1,646.33	925.92	650.43	706.84	630.12	530.25	490.13	566.54	557.43	606.85	670.80	754.81	753.87	740.01	678.85	755.47	671.37	596.99	631.08	702.65	462.13	339.61	338.23	351.72	465.81	506.75	611.31	755.26	466.41	558.87	548.54	495.56	453.58	504.38	607.66	455.14	545.74	540.50	554.54	511.93	406.93	352.04	350.47	430.56	378.65	351.62	325.44	314.10	246.37	232.79	313.97	353.51	422.49	872.38	502.06	305.43	243.97	250.32	184.94	232.36	216.01	278.11	208.38
Accounts payable	231.88	164.35	139.62	124.32	139.60	133.13	96.89	123.97	150.50	110.13	132.23	139.35	179.47	206.74	220.82	229.12	234.25	178.41	151.92	144.45	160.32	132.42	84.55	97.49	163.28	155.34	163.33	193.19	215.07	227.34	225.87	248.23	314.82	343.87	317.11	286.62	299.84	229.19	124.35	92.08	133.85	117.35	147.87	206.75	278.25	396.94	266.70	291.11	273.76	258.43	251.64	303.62	363.27	234.65	318.49	266.41	300.28	311.37	299.10	246.55	245.45	312.48	232.33	254.41	214.85	214.55	135.88	131.44	197.46	250.64	301.99	273.08	234.01	212.51	182.48	189.55	122.03	171.91	151.00	143.35	97.83
Short-term debt	59.40	58.78	60.38	63.42	673.90	695.41	708.75	701.08	81.04	11.58	0.00	0.00	16.02	67.49	528.15	531.64	749.48	218.02	217.91	146.80	45.38	70.03	45.33	59.33		27.86	1.52	1.30	13.37	4.14	97.26	101.33	38.40	44.23	32.53	4.90	55.71	165.01	7.28	20.65	0.19	1.14	0.29		1.14	3,030.82		62.97	72.85	26.20	7.97		19.66	4.47	4.29	3.28	4.77				0.59	287.76	232.33	254.41	214.85	14.49	135.88	2.41
Current portion of long-term debt					606.43	608.27	617.38	620.07							528.15	531.64	749.48	218.02	217.91		45.38	45.36	45.33	59.33				15.67	14.87			4,207.16	4,081.69	4,108.81	3,981.96	3,848.59	55.71	3,773.52	7.28	20.65		2,651.30				3,030.82
Deferred revenue
Other current liabilities	387.37	438.02	395.10	395.40	470.45	445.53	418.26	415.83	406.73	461.37	511.28	512.68	577.43	962.01	1,340.70	1,267.22	1,353.55	253.89	1,276.50	781.47	126.45	504.39	500.23	373.43	326.85	383.35	394.10	420.44	455.73	527.47	527.99	491.78	364.03	411.60	354.25	310.37	331.24	473.46	337.79	247.53	204.38	234.37	317.94	300.00	333.06	358.32	199.71	267.76	274.78	237.13	201.95	200.76	244.39	220.49	227.25	274.09	254.25	200.56	107.83	105.49	105.03	118.09	376.69	348.84	315.43	99.56	236.79	101.35	116.51	102.87	120.50	599.29	268.05	92.92	61.48	60.77	62.92	60.44	65.01	134.77	110.56
Total non-current liabilities +	2,123.66	2,442.12	2,399.15	2,397.67	2,159.40	2,136.95	2,149.31	2,164.32	2,906.76	2,855.25	2,754.84	2,750.53	2,819.91	2,580.80	2,666.63	2,609.94	2,622.90	3,590.46	3,476.58	3,780.25	3,860.39	3,792.56	3,720.27	3,586.14	3,624.93	3,698.37	4,138.58	4,939.21	4,901.60	4,893.91	5,294.98	5,322.03	5,216.73	5,199.10	5,428.89	5,362.45	5,208.19	5,171.22	5,404.31	3,575.64	3,695.57	3,788.65	4,847.41	4,917.77	4,744.13	4,534.09	4,399.12	4,221.51	4,484.56	4,389.07	4,186.05	4,040.02	4,001.48	3,916.20	3,830.15	3,586.67	3,330.32	2,941.12	2,745.80	2,712.94	3,081.16	2,844.26	2,883.25	2,884.39	2,781.72	2,703.19	2,764.69	2,760.38	2,892.72	2,751.20	2,594.75	2,283.43	2,341.64	1,983.05	1,895.65	1,777.25	1,797.03	1,699.16	1,611.11	1,506.86	1,011.93
Long-term debt	819.25	1,198.33	1,216.77	1,211.70	1,090.11	1,089.61	1,089.13	1,088.66	1,755.71	1,774.23	1,773.44	1,772.66	1,833.24	1,841.96	1,831.68	1,830.50	1,829.73	2,707.77	2,730.47	114.03	3,055.22	693.12	696.17	628.22	545.27	464.32	3,133.99	3,792.46	884.65	932.02	1,257.20	1,304.58	1,180.23	1,208.47	1,082.71	949.95	3,738.80	3,773.52	3,826.71	2,566.96	2,589.07	2,651.30	3,587.00	3,464.00	3,262.00	3,073.00	2,999.00	2,830.00	3,234.87	3,140.52	3,067.17	2,948.84	2,936.51	2,878.19	2,849.87	2,623.56	2,388.26	1,974.97	1,787.68	1,787.40	2,166.82	1,960.54	1,851.26	1,859.56	1,738.19	1,707.83	1,781.48	1,786.13	1,904.77	1,790.67	1,647.46	1,303.36	1,439.76	1,150.66	1,113.06	1,043.47	1,134.37	1,048.78	981.39	894.70	593.13
Capital lease obligations	159.88	174.29	156.32	172.44	103.00	122.88	122.17	131.89	151.90	16.06	17.61	18.14	18.95	20.90	37.46	22.44	23.91	24.86	27.84	32.77	38.03	43.16	32.24	35.10	36.77	41.07	40.35	39.90	41.76
Other non-current liabilities												2,217.11	2,256.59	304.07	2,281.07	2,278.55	2,267.13	3,159.42	3,155.08	3,388.85		2,872.94	2,860.35	2,721.70	2,815.62	3,008.84	3,099.82	3,270.73	3,266.84	3,224.22	3,207.51	3,212.71	3,195.28	3,186.38	3,195.99	3,200.53	4,040.48	4,084.16	4,104.38	2,822.82	2,843.18	2,905.89	299.97	297.65	294.74	284.99	253.94	249.51	235.29	229.02	151.81	148.12	150.04	148.65	116.41	91.51	87.23	86.30	77.63	76.89	68.39		73.16	72.33	70.83	82.58	85.99	84.23
Total liabilities	2,802.32	3,103.27	2,994.26	2,978.42	3,443.36	3,411.02	3,373.22	3,405.20	3,545.03	3,438.33	3,398.36	3,402.57	3,576.81	3,749.56	4,756.29	4,637.92	4,960.18	4,574.84	5,122.91	4,706.17	4,510.81	4,499.40	4,350.39	4,116.40	4,115.05	4,264.92	4,696.01	5,546.06	5,572.40	5,648.72	6,048.85	6,062.04	5,895.58	5,954.57	6,100.26	5,959.45	5,839.27	5,873.88	5,866.45	3,915.25	4,033.81	4,140.37	5,313.22	5,424.52	5,355.43	5,289.35	4,865.53	4,780.38	5,033.09	4,884.63	4,639.63	4,544.40	4,609.14	4,371.34	4,375.89	4,127.17	3,884.86	3,453.05	3,152.73	3,064.98	3,431.63	3,274.83	3,261.90	3,236.01	3,107.17	3,017.29	3,011.05	2,993.17	3,206.69	3,104.71	3,017.24	3,155.80	2,843.70	2,288.49	2,139.61	2,027.57	1,981.97	1,931.51	1,827.12	1,784.97	1,220.31

Total stockholders' equity +	4,602.39	4,318.68	4,203.51	4,126.69	3,939.36	3,936.66	3,868.09	3,861.03	3,826.77	3,765.55	3,447.58	3,387.61	3,305.46	2,876.01	2,163.48	1,977.19	1,600.10	2,085.66	1,181.28	1,523.26	1,663.85	1,637.54	1,662.50	2,335.82	2,474.59	2,347.49	4,158.19	4,182.25	4,062.66	4,059.43	5,817.29	5,764.04	5,834.59	5,774.27	5,537.48	5,661.89	5,582.48	5,408.37	5,460.81	2,464.93	2,671.34	2,759.66	3,084.68	3,381.41	3,489.46	3,457.43	3,168.92	3,020.17	2,449.68	2,414.45	2,391.00	2,385.78	2,257.39	2,357.39	2,281.83	2,416.72	2,393.09	2,392.42	2,323.75	2,244.93	2,183.62	2,223.76	2,575.27	2,526.84	2,534.94	2,378.59	2,385.33	2,442.83	2,508.57	2,457.83	2,253.95	1,723.86	1,644.00	1,728.02	1,708.81	1,648.11	1,298.91	1,256.16	1,224.13	1,086.82	814.64
Common stock and paid-in capital	5,193.96	5,227.88	5,270.35	5,316.35	5,344.99	5,417.24	5,424.17	5,448.41	5,423.24	5,434.33	5,407.10	5,377.25	5,306.02	5,338.41	5,421.01	5,588.27	5,664.05	5,692.72	5,679.71	5,671.42	5,655.53	5,656.22	5,651.05	5,644.32	5,636.45	5,654.32	5,654.71	5,646.17	5,636.73	-1.05	-1.53	-1.60	-1.83	-1.93	5,557.71	-0.60	5,534.63	-1.21	5,513.50	2,470.78	2,448.86	-2.25	2,438.49	2,427.50	-2.76	2,399.07	2,387.87	2,378.80	1,973.13	2.60	1,962.05	1,969.48	1,978.53	79.15	1,967.29	2,041.85	2,067.39	2,018.45	1,940.34	1,889.83	1,873.37	1,882.06	1,909.45	1,846.45	1,857.20	1,772.06	1,755.70	1,777.07	1,790.16	1,765.77	1,649.35	1,398.37	1,277.74	1,356.22	1,365.34	1,359.09	1,069.65	1,095.85	1,060.08	971.33	748.07
Retained earnings	-591.57	-909.20	-1,066.84	-1,189.65	-1,405.63	-1,480.58	-1,556.09	-1,587.39	-1,596.47	-1,668.78	-1,959.52	-1,989.64	-2,000.57	-2,462.40	-3,257.53	-3,611.09	-4,063.94	-3,607.06	-4,498.42	-4,148.15	-3,991.68	-4,018.69	-3,988.55	-3,308.50	-3,161.86	-3,306.83	-1,496.52	-1,463.91	-1,574.07	4,060.48	5,818.82	5,765.63	5,836.42	5,776.20	-20.23	5,662.49	47.84	5,409.58	-52.68	-5.86	222.48	2,761.90	646.19	953.91	3,492.22	1,058.36	781.05	641.38	476.55	2,411.85	428.95	416.31	278.86	2,278.24	314.53	374.87	325.70	373.97	383.41	355.10	310.25	341.70	665.82	680.39	677.74	606.53	629.63	665.75	718.41	692.06	604.60	325.49	366.26	371.80	343.47	289.02	229.27	160.31	164.05	115.49	66.57
Common shares outstanding	236	240	239	240	242	242	243	243	242	242	244	241	241	240	245	249	245	250	243	243	248	246	240	239	248	248	248	248	249	247	247	246	247	246	245	245	245	244	181	167	167	167	167	166	166	166	166	163	162	161	161	161	160	161	160	160	159	159	159	159	158	158	157	158	160	156	155	154	157	154	158	150	154	174	152	149	143	138	142	135	136

Balance Sheet - RANGE RESOURCES CORP (RRC)

Balance Sheet - RANGE RESOURCES CORP (RRC)