Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,993.72	2,346.90	2,541.21	5,330.87	3,580.44	1,780.99	2,600.93	3,333.84	2,397.68	1,361.33	1,181.70	2,042.54	1,832.25	1,367.14	1,188.30	833.12	907.34	1,324.67	864.83	779.73
Cost of revenue	1,973.45	1,772.15	1,763.08	2,107.70	1,981.60	1,763.29	2,282.28	2,435.01	1,783.62	1,380.72	1,263.98	1,201.34	1,053.76	841.13	614.60	470.22	211.87	210.08	152.09	125.35
Gross profit	1,020.27	574.75	778.14	3,223.17	1,598.84	17.69	318.66	898.83	614.06	-19.39	-82.28	841.20	778.50	526.00	573.70	362.90	695.48	1,114.60	712.74	654.38
Total operating expenses +	184.64	220.61	215.00	230.22	222.64	216.69	217.79	243.93	287.07	217.10	215.42	276.97	355.58	243.62	232.56	201.08	522.37	522.37	366.53	275.46
Selling, general and administrative	178.32	172.14	164.74	168.09	168.44	158.38	181.11	209.81	233.41	184.77	194.02	213.43	291.17	173.81	151.19	140.57	116.75	92.31	68.43	49.89
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.00
Other operating expenses	6.32	48.47	50.26	62.14	54.20	58.30	36.68	34.12	53.66	32.33	21.41	63.55	64.41	69.81	81.37	60.51	405.62	430.06	298.10	225.58
Operating income	835.63	354.14	563.14	2,992.95	1,376.20	-198.99	100.87	654.90	326.99	-236.49	-297.70	564.22	422.92	282.38	341.14	161.83	173.10	592.23	346.21	378.92
Non-operating income (net)	-3.94	-103.54	537.20	-1,579.12	-974.17	-538.34	-2,317.46	-2,431.87	-244.87	-565.65	-754.66	466.66	-273.34	-257.33	-262.88	-22.22	-231.84	-47.36	-80.47	-63.22
Income before tax	831.69	250.61	1,100.34	1,413.83	402.04	-737.33	-2,216.59	-1,776.97	82.12	-802.14	-1,052.36	1,030.89	149.58	25.06	78.26	139.61	-58.73	544.87	265.74	315.70
Income tax expense	173.67	-15.74	229.20	230.46	-9.74	-25.55	-500.29	-30.49	-251.03	-280.75	-338.68	396.50	33.86	12.05	35.56	50.91	-4.86	193.83	98.76	121.75
Net income	658.02	266.34	871.14	1,183.37	411.78	-711.78	-1,716.30	-1,746.48	333.15	-521.39	-713.69	634.38	115.72	13.00	58.03	-239.26	-53.87	351.04	230.57	158.70

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,034.17	787.26	655.59	699.65	846.33	666.98	567.91	509.84	595.83	650.30	571.33	513.24	818.39	1,182.20	1,568.25	1,465.07	1,119.79	1,257.26	954.86	684.41	683.91	513.36	424.04	382.85	460.75	587.11	547.77	656.18	809.87	971.94	845.82	759.47	756.61	654.01	570.66	561.92	611.10	503.58	348.65	264.60	244.51	284.42	277.93	279.39	339.97	456.03	474.39	507.57	604.55	484.28	476.39	452.31	419.28	429.92	339.56	303.59	322.21	424.13	304.88	282.26	253.49	238.72	185.17	184.63	256.09	246.83	203.64	180.43	276.44	344.86	622.67	150.08	205.34	241.99	214.93	222.10	193.50	184.13	154.07	169.39	166.56
Cost of revenue	382.23	509.49	488.88	454.33	480.24	459.27	455.16	425.94	431.78	441.48	433.59	421.90	466.10	481.78	562.07	544.56	496.80	560.10	522.85	470.65	457.32	437.01	437.86	451.61	461.43	519.67	556.68	587.71	618.22	720.30	625.26	578.91	510.54	464.03	460.05	441.34	418.21	397.54	343.98	326.88	312.32	312.14	328.35	318.15	305.34	318.34	303.84	290.72	288.45	281.12	284.78	246.45	241.40	561.04	217.99	198.86	210.69	152.59	69.58	64.73	60.68	86.90	32.44	26.83	28.38	43.46	42.01	46.20	48.88	48.16	55.68	56.69	46.79	44.19	34.24	36.54	37.12	38.12	38.84	24.70	27.09
Gross profit	651.94	277.76	166.70	245.31	366.09	207.72	112.75	83.90	164.06	208.82	137.74	91.34	352.30	700.42	1,006.19	920.50	622.99	697.17	432.01	213.76	226.59	76.35	-13.83	-68.76	-0.68	67.45	-8.91	68.47	191.65	251.64	220.56	180.56	246.07	189.98	110.61	120.58	192.89	106.04	4.67	-62.28	-67.82	-27.73	-50.42	-38.75	34.63	137.70	170.56	216.85	316.10	203.16	191.61	205.86	177.88	-131.12	121.57	104.73	111.53	271.53	235.30	217.53	192.81	151.82	152.74	157.80	227.71	203.38	161.63	134.24	227.56	296.70	566.99	93.39	158.55	197.80	180.70	185.56	156.38	146.01	115.23	144.69	139.46
Total operating expenses +	218.78	46.75	47.63	57.91	55.07	61.03	53.98	51.77	53.84	55.57	49.82	53.97	55.64	82.81	57.12	58.47	54.32	49.57	54.94	45.27	43.54	50.18	46.24	46.32	49.33	52.14	52.06	58.74	54.85	60.69	52.02	55.08	76.14	88.45	75.80	66.82	56.00	70.71	47.97	52.85	45.57	47.80	50.41	60.99	56.22	76.00	66.41	70.51	64.06	74.27	65.42	115.06	100.84	-288.96	59.25	59.52	60.25	173.92	155.85	123.23	163.99	105.36	116.13	103.93	101.40	263.91	206.71	125.38	129.92	190.42	83.52	125.00	124.75	98.86	94.14	89.87	83.67	81.64	62.65	55.05	57.01
Selling, general and administrative	45.35	49.77	44.71	42.15	41.69	46.53	41.53	40.14	43.94	43.98	38.09	39.53	43.15	40.37	40.57	42.91	42.54	42.46	49.06	40.24	38.00	40.72	38.15	38.29	42.25	42.79	41.05	50.63	46.64	50.09	43.72	47.58	68.42	80.55	53.04	52.32	47.50	57.03	41.02	46.06	40.66	43.54	46.18	55.96	48.33	52.36	54.96	56.89	49.21	60.21	44.92	101.99	84.06	25.03	44.50	44.01	38.73	51.85	44.62	33.34	64.59	109.40	31.18	21.70	22.46	67.91	30.57	29.10	24.91	92.31	24.65	23.94	38.02	68.43	18.06	17.84	14.68	49.89	12.17	9.31	9.40
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	173.43	-3.02	2.92	15.76	13.38	14.50	12.45	11.63	9.89	11.59	11.73	14.44	12.50	42.44	16.56	15.56	11.78	7.11	5.88	5.03	5.54	9.46	8.09	8.03	7.08	9.35	11.01	8.11	8.21	10.60	8.30	7.50	7.72	7.89	22.77	14.50	8.50	13.68	6.94	6.79	4.91	4.26	4.24	5.03	7.89	23.64	11.44	13.62	14.85	14.07	20.50	13.07	16.78	-313.99	14.75	15.52	21.52	122.07	111.23	89.89	99.40	-4.03	84.96	82.23	78.95	196.00	176.14	96.28	105.01	98.12	58.87	101.06	86.73	30.43	76.08	72.03	68.99	31.76	50.48	45.75	47.61
Operating income	433.16	231.02	119.08	187.41	311.02	146.69	58.77	32.14	110.22	153.25	87.92	37.37	296.65	617.62	949.07	862.03	568.68	647.60	377.07	168.49	183.05	26.17	-60.07	-115.08	-50.02	15.30	-60.97	9.73	136.80	190.95	168.53	125.48	169.94	101.54	34.81	53.76	136.89	35.33	-43.30	-115.13	-113.39	-75.53	-100.84	-99.74	-21.59	61.70	104.15	146.34	252.04	128.89	126.19	90.80	77.04	157.84	62.32	45.20	51.28	97.61	79.45	94.30	28.82	46.46	36.61	53.86	126.31	-60.54	-45.08	8.86	97.64	106.28	483.47	-31.61	33.80	98.94	86.56	95.69	72.71	64.36	52.58	89.64	82.45
Non-operating income (net)	0.00	5.55	64.27	114.64	-201.28	-82.66	7.46	-22.13	0.12	233.70	-22.79	7.57	306.67	380.21	-516.36	-305.85	-1,141.57	262.28	-757.02	-326.22	-153.21	16.46	-725.23	-74.77	245.21	-2,319.48	-13.83	145.55	-129.70	-2,024.15	-95.86	-233.84	-78.02	-229.43	-234.50	73.45	145.61	-291.62	-12.38	-239.29	-22.36	-410.58	-334.89	-80.83	71.64	388.41	135.79	143.03	-200.56	-129.04	-95.15	150.68	-199.83	-74.92	-145.23	49.48	-120.92	-100.23	-23.72	-15.82	-82.15	-540.35	-33.17	-24.45	0.41	57.86	0.00	-71.27	-46.20	24.46	-25.95	-23.84	-24.58	-39.99	7.49	3.84	-59.51	-18.13	51.81	-9.46	2.48
Income before tax	433.16	236.57	183.34	302.04	109.74	64.02	66.23	10.01	110.34	386.95	65.13	44.94	603.33	997.82	432.71	556.19	-572.89	909.88	-379.95	-157.73	29.84	42.63	-785.30	-189.85	195.19	-2,304.18	-74.80	155.28	7.11	-1,833.21	72.68	-108.35	91.91	-127.90	-199.69	127.20	282.51	-256.29	-55.68	-354.42	-135.75	-486.11	-435.73	-180.57	50.05	450.10	239.94	289.37	51.48	-0.15	31.04	241.48	-122.79	82.93	-82.91	94.68	-69.64	-2.61	55.73	78.48	-53.33	-493.89	3.44	29.41	126.72	-2.68	-45.08	-62.41	51.44	130.73	457.53	-55.45	9.22	58.96	94.05	99.53	13.20	46.23	104.38	80.19	84.93
Income tax expense	91.53	57.48	39.04	64.46	12.68	-30.82	15.57	-18.69	18.20	76.91	15.70	14.71	121.88	183.59	59.62	103.33	-116.08	18.51	-29.68	-1.26	2.69	72.76	-36.51	-22.27	29.00	-498.86	-47.22	40.10	5.69	-68.78	24.14	-28.52	42.68	-349.08	-71.99	57.65	112.40	-93.52	-13.71	-129.49	-41.98	-164.29	-134.78	-61.98	22.37	166.05	93.52	117.98	18.96	-28.32	11.87	97.49	-47.18	29.96	-29.07	39.01	-27.84	0.21	22.54	32.70	-19.90	-176.17	0.78	11.76	49.01	14.10	-15.26	-22.53	18.83	37.06	172.58	-20.87	7.48	24.65	34.94	34.35	4.83	20.41	39.32	30.30	31.73
Net income	341.63	179.09	144.31	237.58	97.05	94.84	50.66	28.70	92.14	310.03	49.43	30.23	481.45	814.24	373.09	452.86	-456.81	891.37	-350.27	-156.47	27.15	-30.14	-748.79	-167.58	166.20	-1,805.32	-27.58	115.19	1.42	-1,764.42	48.54	-79.84	49.24	221.19	-127.70	69.55	170.11	-162.77	-41.97	-224.94	-93.77	-321.83	-300.95	-118.59	27.68	284.05	146.42	171.39	32.52	28.17	19.18	143.98	-75.61	52.96	-53.84	55.68	-41.80	-2.99	34.76	51.29	-25.03	-317.72	-8.17	9.05	77.58	-16.78	-29.82	-39.88	32.61	93.68	284.95	-34.58	1.74	34.31	58.92	64.21	73.14	0.43	51.33	51.27	55.68

about 19 hours ago

Ask a follow up