Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1.97	1.76	3.08	1.72	2.95	3.73	3.34	1.84	3.39	2.80	7.36	2.93	2.73	3.27	2.91	2.69	2.79	2.13	2.54	2.49
Cash and cash equivalents	1.97	1.76	3.08	1.72	2.95	3.73	3.34	1.84	3.39	2.80	2.21	2.93	2.73	3.27	2.91	2.69	2.79	2.13	2.54	2.49
Short-term investments									0.00	0.00	5.15	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1.93	1.73	1.77	2.62	2.71	2.08	1.90	1.84	1.79	1.69	1.73	1.88	2.91	2.43	2.42	2.27	2.30	1.98	2.03	1.84
Inventories	2.23	2.05	1.92	2.68	2.45	1.92	1.65	1.67	1.48	1.43	1.60	1.58	3.50	2.80	2.63	2.37	2.56	2.36	2.33	2.07
Other current assets	0.74	3.31	2.83	0.99	0.76	0.69	0.62	0.61	0.60	0.65	1.10	3.78	1.05	0.76	0.70	0.67	0.63	0.68	0.66	0.58
Total current assets	6.87	8.85	9.60	8.01	8.87	8.41	7.50	5.96	7.26	6.57	11.80	10.16	10.20	9.26	8.65	7.99	8.27	7.15	7.56	6.97
Total non-current assets +	13.18	16.93	18.68	20.28	24.65	11.61	10.69	9.76	9.85	8.97	9.17	15.98	15.03	11.13	10.42	9.50	9.08	8.26	7.74	7.72
Property, plant and equipment, net	3.19	3.18	4.96	5.53	5.81	4.72	4.51	4.54	4.59	4.29	4.39	8.70	7.83	6.10	5.53	5.26	5.16	4.61	4.49	4.23
Goodwill	4.93	5.28	5.79	6.45	9.84	3.22	3.03	3.00	3.10	2.60	2.69	2.93	4.21	2.50	2.32	2.02	1.83	1.65	1.69	1.62
Intangible assets	4.37	5.22	5.92	6.79	7.79	1.67	1.47	1.41	1.37	1.11	1.35	1.62	2.29	0.81	0.83	0.50	0.51	0.39	0.46	0.48
Long-term investments	0.10	0.11	0.19	0.25	0.15	0.14	0.08	0.04	0.05	0.01	0.05	0.09
Other non-current assets
Total assets	20.06	25.78	28.28	28.29	33.52	20.02	18.19	15.72	17.11	15.55	20.96	26.14	25.22	20.39	19.07	17.49	17.35	15.41	15.29	14.69

Total current liabilities +	2.97	6.51	6.50	4.75	4.24	3.33	3.23	2.81	2.82	2.74	5.75	6.04	5.25	4.76	4.86	4.04	4.46	3.64	3.81	3.61
Accounts payable	1.00	0.97	0.88	1.11	1.25	1.04	0.89	1.00	0.92	0.79	0.72	0.68	1.10	0.77	0.80	0.75	0.81	0.83	0.92	0.88
Short-term debt	0.08	2.83	2.76	1.52	0.64	0.52	0.64	0.00	0.00	0.00	2.59	1.70	1.04	0.35	0.45	0.02	0.71	0.39	0.43	0.23
Current portion of long-term debt	0.00	2.75	2.67	1.40	0.51	0.41	0.54	0.00	0.00	0.00	0.81	0.79
Deferred revenue
Other current liabilities	1.74	2.36	2.47	1.70	1.93	1.46	1.50	1.58	1.67	1.68	1.83	3.06	1.81	2.16	2.38	2.29	2.57	2.16	2.47	2.50
Total non-current liabilities +	10.98	12.25	13.31	17.65	20.16	7.96	7.05	5.04	5.17	4.52	6.35	11.95	11.49	8.65	7.39	6.65	5.47	5.54	4.57	4.80
Long-term debt	9.47	10.37	11.13	15.23	17.08	5.79	4.81	3.47	3.51	2.78	3.92	7.61	8.13	5.58	4.75	4.36	3.44	3.36	2.66	2.57
Capital lease obligations	0.30	0.32	0.57	0.58	0.65	0.61	0.61
Other non-current liabilities	0.19	0.13	0.18	17.65	20.16	7.96	7.05	1.52	1.67	1.74	2.43	4.11	3.35	3.07		2.29
Total liabilities	13.95	18.76	19.81	22.39	24.40	11.29	10.28	7.85	8.00	7.27	12.10	17.98	16.74	13.41	12.25	10.69	9.93	9.18	8.38	8.41

Total stockholders' equity +	6.13	6.96	8.40	5.83	9.08	8.69	7.88	7.84	9.12	8.29	8.85	8.12	8.46	6.94	6.59	6.57	7.19	6.23	6.92	6.27
Common stock and paid-in capital	-7.58	-7.97	-7.71	-8.22	-7.99	-7.64	-7.84	-7.23	-5.36	-5.91	-0.84	-5.11	-3.39	-3.95	-2.84	-1.36	-0.15	0.43	2.54	3.00
Retained earnings	13.71	14.93	16.11	14.05	17.07	16.33	15.72	15.08	14.48	14.20	9.68	13.23	11.85	10.89	9.43	7.93	7.34	5.80	4.38	3.27
Common shares outstanding	513	510	506	504	508	517	519	546	555	551	549	547	549	556	573	594	614	637	654	656

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2.02	1.97	1.73	1.69	2.29	1.76	1.42	2.20	3.03	3.08	5.79	1.72	1.67	1.72	1.60	1.85	2.29	2.95	3.26	3.14	3.18	3.73	4.36	4.09	4.11	3.34	3.01	2.93	1.91	1.84	2.86	2.86	2.95	3.39	3.52	3.82	2.86	2.80	2.60	2.63	3.44	7.36	6.13	6.68	2.53	2.41	2.08	1.87	2.05	2.73	2.38	5.99	2.69	3.27	3.19	2.35	2.27	2.91	2.34	2.02	2.17	2.69	2.79	2.30	2.67	2.79	2.57	1.80	1.70	2.13	2.19	2.15	1.74	2.54	1.82	2.49	2.38	2.49	2.07	1.06	0.88
Cash and cash equivalents	2.02	1.97	1.73	1.69	2.29	1.76	1.42	2.10	3.03	3.08	5.79	1.72	1.67	1.72	1.60	1.85	2.29	2.95	3.26	3.14	3.18	3.73	4.36	4.09	4.11	3.34	3.01	2.93	1.91	1.84	2.86	2.86	2.95	3.39	3.52	3.82	2.86	2.80	2.60	2.63	2.21	2.21	1.97	6.68	2.53	2.93	2.08	1.87	2.05	2.73	2.38	5.99	2.69	3.27	3.19	2.35	2.27	2.91	2.34	2.02	2.17	2.69	2.79	2.30	2.67	2.79	2.57	1.80	1.70	2.13	2.19	2.15	1.74	2.54	1.82	2.49	2.38	2.49	2.07	1.06	0.88
Short-term investments								0.10																							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.23	5.15	4.16	0.00	0.00	-0.52	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1.70	1.93	1.78	1.77	1.65	1.73	1.73	2.64	2.52	1.77	2.51	2.50	2.55	2.62	2.56	2.47	2.47	2.71	2.07	2.02	1.92	2.08	2.00	1.88	1.89	1.90	1.81	1.89	1.80	1.84	1.83	1.78	1.81	1.79	1.75	1.72	1.65	1.69	1.74	1.81	1.83	1.73	1.77	2.85	2.60	1.88	2.84	2.91	2.71	2.91	2.77	2.34	2.32	2.43	2.32	2.23	2.34	2.42	2.35	2.49	2.40	2.27	2.21	2.07	2.25	2.30	2.23	2.13	1.94	1.98	2.10	2.22	2.10	2.03	1.98	1.99	1.90	1.84	1.75	1.75	1.75
Inventories	2.32	2.23	2.46	2.38	2.17	2.05	2.10	2.99	2.99	1.92	2.87	2.90	2.92	2.68	2.68	2.66	2.55	2.45	2.03	2.07	2.02	1.92	1.99	1.91	1.69	1.65	1.72	1.76	1.75	1.67	1.72	1.62	1.58	1.48	1.55	1.53	1.48	1.43	1.57	1.59	1.68	1.60	1.70	3.84	3.50	1.58	3.70	3.84	3.75	3.50	3.58	3.07	2.96	2.80	2.83	2.73	2.74	2.63	2.62	2.65	2.52	2.37	2.50	2.38	2.48	2.56	2.63	2.50	2.42	2.36	2.52	2.57	2.54	2.33	2.32	2.19	2.12	2.07	2.09	2.02	2.01
Other current assets	0.82	0.74	0.97	0.91	0.93	3.31	3.61	0.87	0.87	2.83	0.86	1.09	0.96	0.99	0.98	0.89	0.86	0.76	0.81	0.78	0.74	0.69	0.69	0.69	0.64	0.62	0.67	0.65	0.63	0.61	0.62	0.63	0.62	0.60	0.63	0.64	0.65	0.65	0.69	0.79	1.06	1.10	1.54	1.12	1.10	3.78	1.01	0.87	0.88	1.05	0.87	0.79	0.84	0.76	0.76	0.74	0.77	0.70	0.70	0.65	0.68	0.67	0.65	0.62	0.61	0.63	0.64	0.64	0.63	0.68	0.63	0.62	0.65	0.66	0.53	0.52	0.57	0.58	0.51	0.59	0.59
Total current assets	6.85	6.87	6.93	6.75	7.04	8.85	8.86	8.59	9.40	9.60	12.03	8.21	8.10	8.01	7.81	7.88	8.17	8.87	8.17	8.00	7.86	8.41	9.03	8.57	8.33	7.50	7.21	7.22	6.09	5.96	7.03	6.89	6.96	7.26	7.45	7.70	6.63	6.57	6.59	6.82	8.02	11.80	11.14	14.50	9.73	10.16	9.63	9.49	9.39	10.20	9.60	12.19	8.81	9.26	9.11	8.05	8.12	8.65	8.00	7.81	7.76	7.99	8.14	7.38	8.02	8.27	8.06	7.07	6.69	7.15	7.44	7.56	7.01	7.56	6.64	7.19	6.97	6.97	6.42	5.43	5.23
Total non-current assets +	13.00	13.18	14.13	14.30	14.27	16.93	17.81	17.72	18.39	18.68	18.62	19.68	20.19	20.28	20.16	23.95	24.54	24.65	11.64	11.68	11.61	11.61	11.07	10.90	10.74	10.69	10.09	10.33	10.26	9.76	9.82	9.69	9.93	9.85	10.09	9.26	9.03	8.97	9.21	9.16	9.33	9.17	9.03	15.52	15.13	15.98	15.93	16.14	15.87	15.03	15.65	11.57	11.50	11.13	10.72	10.40	10.67	10.42	9.84	9.93	9.65	9.50	9.42	9.11	9.15	9.08	8.89	8.67	8.26	8.26	7.77	7.91	7.96	7.74	7.51	7.47	7.51	7.72	7.51	7.58	7.55
Property, plant and equipment, net		3.19	3.08	3.09	3.02	3.18	3.16				4.80	4.49	5.00	5.53	4.80	4.98	5.11	5.81	5.16	5.22	5.18	4.72	4.46	4.38	4.34	4.51	4.41	4.54	4.54	4.54	4.52	4.53	4.61	4.59	4.49	4.34	4.27	4.29	4.33	4.33	4.40	4.39	4.34	8.97	8.49	8.70	8.45	8.15	7.96	7.83	7.52	6.36	6.21	6.10	5.86	5.62	5.64	5.53	5.43	5.48	5.42	5.26	5.21	4.98	5.06	5.16	4.96	4.76	4.60	4.61	4.60	4.68	4.63	4.49	4.22	4.11	4.05	4.23	4.10	4.16	4.12
Goodwill	4.90	4.93	5.40	5.40	5.34	5.28	5.78	6.00	6.43	5.79	6.41	6.42	6.87	6.45	6.64	9.64	9.82	9.84	3.10	3.15	3.11	3.22	3.09	3.05	2.96	3.03	2.85	2.94	2.93	3.00	2.98	2.98	3.11	3.10	3.12	2.75	2.63	2.60	2.68	2.66	2.73	2.69	2.72	3.79	3.69	2.93	4.02	4.23	4.23	4.21	3.78	2.50	2.51	2.50	2.50	2.47	2.49	2.32	2.12	2.17	2.06	2.02	2.03	1.96	2.00	1.83	1.84	1.76	1.64	1.65	1.70	1.76	1.77	1.69	1.65	1.62	1.61	1.62	1.59	1.58	1.56
Intangible assets	4.22	4.37	4.81	4.95	5.08	5.22	5.45	5.74	5.91	5.92	6.23	6.47	6.64	6.79	6.93	7.46	7.69	7.79	1.88	1.91	1.96	1.67	1.68	1.72	1.76	1.47	1.37	1.36	1.44	1.41	1.40	1.43	1.51	1.37	1.37	1.11	1.09	1.11	1.18	1.25	1.36	1.35	1.41	2.08	2.07	1.62	2.19	2.33	2.27	2.29	2.68	1.05	1.13	0.81	0.87	0.89	0.92	0.83	0.71	0.70	0.50	0.50	0.52	0.52	0.56	0.51	0.54	0.51	0.40	0.39	0.42	0.44	0.46	0.46	0.46	0.46	0.47	0.48	0.49	0.49	0.49
Long-term investments		0.10				0.11				0.19				0.25				0.15				0.14				0.08	0.04	0.04	0.04	0.04	0.04	0.04	0.05	0.00				0.01				0.05				0.09
Other non-current assets
Total assets	19.85	20.06	21.07	21.05	21.30	25.78	26.68	26.31	27.79	28.28	30.66	27.89	28.29	28.29	27.97	31.83	32.72	33.52	19.81	19.68	19.47	20.02	20.10	19.47	19.08	18.19	17.30	17.54	16.35	15.72	16.85	16.58	16.89	17.11	17.54	16.96	15.66	15.55	15.80	15.98	17.35	20.96	20.17	30.02	24.86	26.14	25.56	25.63	25.26	25.22	25.25	23.75	20.32	20.39	19.83	18.45	18.78	19.07	17.84	17.74	17.41	17.49	17.56	16.49	17.17	17.35	16.95	15.74	14.95	15.41	15.21	15.47	14.97	15.29	14.15	14.66	14.48	14.69	13.93	13.01	12.78

Total current liabilities +	3.69	2.97	3.78	2.94	3.48	6.51	6.20	6.13	6.37	6.50	6.21	5.77	4.76	4.75	3.71	3.92	3.89	4.24	3.44	3.34	3.19	3.33	3.42	2.88	3.04	3.23	2.61	2.60	3.33	2.81	2.70	2.63	2.64	2.82	2.66	2.56	2.44	2.74	2.61	3.72	3.82	5.75	5.98	6.31	6.07	6.04	5.99	5.80	5.65	5.25	5.00	4.52	4.78	4.76	4.46	4.87	4.86	4.86	4.17	4.03	3.89	4.04	4.20	4.09	4.28	4.46	3.47	3.40	3.12	3.64	3.32	3.39	3.24	3.81	3.69	3.79	3.62	3.61	2.97	2.96	2.93
Accounts payable	1.09	1.00	0.95	1.00	0.96	0.97	0.84	1.25	1.33	0.88	1.25	1.24	1.29	1.11	1.23	1.28	1.22	1.25	1.00	1.01	1.02	1.04	2.70	2.56	2.50	0.89	2.61	2.59	2.53	1.00	2.59	2.52	2.53	0.92	2.57	2.47	2.33	0.79	2.50	2.54	2.39	0.72	3.00	4.15	3.75	0.68	4.46	4.48	4.47	1.10	4.58	4.11	4.07	0.77	4.09	3.99	4.06	0.80	4.07	4.01	3.87	0.75	3.68	3.39	3.59	0.81	3.44	3.16	2.89	0.83	3.09	3.33	3.10	0.92	3.14	3.13	3.03	0.88	2.84	2.85	2.80
Short-term debt	0.84	0.08	0.76	0.01	0.66	2.83	2.50	2.47	2.63	2.76	2.43	2.18	1.15	1.52	0.28	0.41	0.41	0.64	0.51	0.46	0.41	0.52	0.73	0.32	0.54	0.64	0.00	0.00	0.80	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	1.07	1.29	2.59	2.94	2.16	2.33	1.70	1.52	1.31	1.18	1.04	0.41	0.41	0.71	0.35	0.33	0.88	0.80	0.45	0.10	0.02	0.02	0.02	0.52	0.70	0.70	0.71	0.03	0.24	0.24	0.39	0.24	0.06	0.14	0.43	0.55	0.67	0.60	0.23	0.13	0.12	0.13
Current portion of long-term debt	0.84	0.00	0.76	0.01	0.66	2.75	2.50	2.47	2.63	2.67	2.43	2.18	1.15	1.40	0.28	0.41	0.41	0.51	0.51	0.46	0.41	0.41	0.73	0.32	0.54	0.54	0.00	0.00	0.80	0.00	0.00	0.00	0.00	0.00	0.00	3.46	0.00	0.00	0.01	1.07	1.29	0.81				0.79
Deferred revenue
Other current liabilities	1.77	1.57	2.07	1.94	1.86	2.36	2.86	2.41	2.40	2.32	2.54	2.35	2.32	1.70	2.20	2.23	2.26	1.93	1.93	1.88	1.76	1.46	0.09	0.03	0.03	1.50	0.09	0.10	0.00	1.58	0.11	2.53	2.54	1.67	2.58	0.00	0.00	1.68	0.00	0.00	0.01	1.83	0.04	0.01	0.06	3.06	0.02	0.01	0.01	1.81	0.01	4.48	4.45	3.04	4.13	3.99	4.06	2.38	4.07	4.01	3.87	2.29	3.68	3.39	3.59	2.57	3.44	3.16	2.89	2.16	3.09	3.35	3.19	2.13	3.64	3.60	3.43	2.50	2.90	2.90	2.86
Total non-current liabilities +	10.14	10.98	10.08	10.81	10.77	12.25	12.53	12.47	13.19	13.31	16.28	16.49	17.59	17.65	18.68	19.01	19.71	20.16	7.55	7.80	7.79	7.96	8.07	8.43	8.31	7.05	7.07	7.11	5.35	5.04	5.03	5.08	5.16	5.17	5.42	5.24	4.55	4.52	4.53	3.75	4.51	6.35	6.35	15.68	11.50	11.95	11.15	11.15	10.92	11.49	12.51	11.92	8.54	8.65	8.18	6.96	6.96	7.39	6.49	6.47	6.55	6.65	6.60	6.27	6.22	5.47	6.18	5.57	5.67	5.54	4.83	4.86	4.74	4.57	4.17	4.18	4.26	4.80	4.62	4.18	4.11
Long-term debt	8.62	9.47	8.75	9.49	9.41	10.37	10.44	10.44	11.09	11.13	14.07	14.31	15.28	15.23	16.15	16.28	16.77	17.15	5.45	5.71	5.68	5.79	5.76	6.06	6.00	4.81	5.06	5.16	3.45	3.47	3.49	3.50	3.55	3.51	3.50	3.45	2.78	2.78	2.83	2.09	2.07	3.94	3.79	12.05	7.68	7.61	7.75	7.53	7.52	8.13	8.65	8.62	5.16	5.58	5.61	4.43	4.41	4.75	4.45	4.38	4.35	4.36	4.36	4.12	4.06	3.44	4.14	3.59	3.68	3.36	3.19	3.17	2.73	2.66	2.02	2.05	2.12	2.57	2.68	2.24	2.28
Capital lease obligations	0.22	0.30	0.21	0.23	0.24	0.32	0.26	0.44	0.44	0.57	0.44	0.44	0.46	0.58	0.45	0.47	0.51	0.65	0.48	0.47	0.47	0.61	0.49	0.49	0.49	0.61	0.49	0.49	0.42
Other non-current liabilities	1.29	0.19	1.12	1.10	1.12	0.13	1.26	1.60	1.65	0.18	1.78	2.18	2.31	17.65	2.53	19.01	19.71	20.16	1.62	1.62	1.64	7.96	8.07	8.43	8.31	7.05	7.07	7.11	5.35	1.52	1.55	1.59	1.61	1.67	1.93	1.79	1.76	1.74	1.69	1.66	2.44	2.43	2.56		3.82	4.11	3.39	3.62	3.41	3.35	3.86	3.30	3.38	3.07					2.04	2.09	2.20	2.29
Total liabilities	13.83	13.95	13.85	13.75	14.25	18.76	18.73	18.60	19.55	19.81	22.49	22.25	22.35	22.39	22.39	22.93	23.60	24.40	10.99	11.15	10.98	11.29	11.50	11.31	11.35	10.28	9.68	9.71	8.68	7.85	7.73	7.71	7.80	8.00	8.08	7.80	6.98	7.27	7.13	7.47	8.33	12.10	12.33	21.99	17.57	17.98	17.14	16.94	16.57	16.74	17.50	16.44	13.32	13.41	12.64	11.83	11.82	12.25	10.65	10.50	10.44	10.69	10.80	10.35	10.51	9.93	9.64	8.97	8.80	9.18	8.15	8.25	7.98	8.38	7.86	7.97	7.88	8.41	7.59	7.14	7.03

Total stockholders' equity +	6.04	6.13	7.24	7.32	7.08	6.96	7.87	7.64	8.17	8.40	8.10	5.57	5.88	5.83	5.54	8.86	9.08	9.08	8.77	8.49	8.45	8.69	8.57	8.13	7.70	7.88	7.59	7.81	7.65	7.84	9.13	8.88	9.10	9.12	9.47	9.18	8.69	8.29	8.68	8.51	9.02	8.85	7.82	7.99	7.26	8.12	8.40	8.66	8.67	8.46	7.75	7.28	6.96	6.94	7.13	6.55	6.73	6.59	6.95	7.00	6.73	6.57	6.53	5.90	6.43	7.19	7.09	6.55	6.10	6.23	7.06	7.22	7.00	6.92	6.29	6.69	6.60	6.27	6.34	5.87	5.75
Common stock and paid-in capital	-7.64	-7.58	-7.60	-7.65	-7.89	-7.97	-7.66	-7.90	-7.83	-7.71	-7.91	-8.09	-8.07	-8.22	-8.48	-8.24	-7.92	-7.99	-8.20	-8.16	-8.05	-7.64	-7.72	-7.93	-8.24	-7.84	-8.26	-8.37	-8.32	-7.23	-6.26	-6.09	-5.64	-5.36	-5.15	-5.31	-5.64	-5.91	-5.37	-5.53	-3.90	-0.84	-1.75	-5.40	-6.09	-5.11	-4.16	-3.72	-3.47	-3.39	-4.04	-4.24	-4.23	-3.95	-3.51	-3.76	-3.11	-2.84	-2.20	-1.76	-1.58	-1.36	-1.19	-1.48	-0.60	-0.15	0.13	-0.03	-0.05	0.43	1.64	2.14	2.33	2.54	2.25	2.92	3.11	3.00	2.52	2.42	2.61
Retained earnings	13.69	13.71	14.84	14.97	14.97	14.93	15.53	15.54	16.00	16.11	16.02	13.66	13.95	14.05	14.02	17.10	16.99	17.07	16.97	16.66	16.50	16.33	16.29	16.06	15.94	15.72	15.85	16.18	15.97	15.08	15.39	14.97	14.73	14.48	14.62	14.48	14.32	14.20	14.05	14.04	12.92	9.68	9.58	13.39	13.35	13.23	12.56	12.38	12.14	11.85	11.79	11.52	11.19	10.89	10.64	10.31	9.83	9.43	9.15	8.75	8.32	7.93	7.72	7.38	7.03	7.34	6.95	6.58	6.15	5.80	5.42	5.08	4.67	4.38	4.04	3.77	3.49	3.27	3.82	3.44	3.13
Common shares outstanding	515	514	514	514	514	510	512	510	510	507	507	506	507	507	504	508	509	507	506	509	511	516	518	517	516	516	520	519	522	538	546	547	551	556	557	555	551	551	551	553	552	550	549	549	548	547	547	548	548	548	549	549	551	555	552	553	563	566	571	575	581	581	587	596	602	609	612	612	621	621	638	638	644	644	651	661	659	659	661	659	648

Balance Sheet - BAXTER INTERNATIONAL INC (BAX)

Balance Sheet - BAXTER INTERNATIONAL INC (BAX)