Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 11,244.00 10,636.00 10,360.00 10,057.00 12,146.00 11,673.00 11,362.00 11,099.00 10,584.00 10,163.00 9,968.00 10,719.00 9,413.00 13,936.00 13,893.00 12,843.00 12,562.00 12,348.00 11,263.00 10,378.00
Cost of revenue 7,865.00 6,652.00 6,210.00 6,508.00 7,426.00 7,086.00 6,601.00 6,340.00 6,110.00 6,047.00 5,822.00 6,138.00 5,251.00 6,802.00 6,847.00 6,885.00 6,037.00 6,218.00 5,744.00 5,641.00
Gross profit 3,379.00 3,984.00 4,150.00 3,549.00 4,720.00 4,587.00 4,761.00 4,759.00 4,474.00 4,116.00 4,146.00 4,581.00 4,162.00 7,134.00 7,046.00 5,958.00 6,525.00 6,130.00 5,519.00 4,737.00
Total operating expenses + 3,687.00 3,970.00 3,443.00 6,394.00 3,370.00 2,971.00 2,989.00 3,175.00 3,186.00 3,371.00 3,697.00 3,925.00 3,666.00 4,313.00 4,100.00 3,822.00 3,648.00 3,566.00 3,351.00 2,896.00
Operating income -308.00 14.00 707.00 -2,845.00 1,350.00 1,616.00 1,772.00 1,584.00 1,288.00 745.00 449.00 656.00 496.00 2,821.00 2,946.00 2,136.00 2,877.00 2,564.00 2,168.00 1,841.00
Non-operating income (net) -197.00 -303.00 -465.00 -403.00 -234.00 -324.00 -802.00 33.00 -188.00 4,209.00 -21.00 -166.00 -121.00 17.00 -137.00 -246.00 -143.00 -102.00 -54.00 -95.00
Income before tax -505.00 -289.00 242.00 -3,248.00 1,116.00 1,292.00 970.00 1,617.00 1,100.00 4,954.00 428.00 490.00 375.00 2,838.00 2,809.00 1,890.00 2,734.00 2,462.00 2,114.00 1,746.00
Income tax expense 395.00 37.00 61.00 -135.00 83.00 182.00 -41.00 65.00 491.00 -12.00 35.00 33.00 60.00 555.00 553.00 463.00 519.00 437.00 407.00 348.00
Net income -957.00 -649.00 2,656.00 -2,433.00 1,284.00 1,102.00 1,001.00 1,546.00 602.00 4,965.00 968.00 2,497.00 2,012.00 2,326.00 2,224.00 1,420.00 2,205.00 2,014.00 1,707.00 1,396.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,701.00 2,974.00 2,835.00 2,810.00 2,625.00 2,753.00 2,699.00 2,694.00 2,490.00 3,885.00 2,599.00 3,707.00 3,513.00 3,887.00 3,609.00 3,594.00 3,707.00 3,514.00 3,226.00 3,098.00 2,946.00 3,181.00 2,972.00 2,718.00 2,802.00 3,039.00 2,851.00 2,834.00 2,638.00 2,841.00 2,761.00 2,842.00 2,677.00 2,774.00 2,707.00 2,605.00 2,475.00 2,645.00 2,558.00 2,585.00 2,375.00 2,603.00 2,487.00 2,475.00 2,403.00 4,472.00 2,709.00 4,154.00 3,848.00 4,368.00 3,710.00 3,669.00 3,448.00 3,753.00 3,477.00 3,572.00 3,388.00 3,594.00 3,479.00 3,536.00 3,284.00 3,498.00 3,224.00 3,194.00 2,927.00 3,470.00 3,145.00 3,123.00 2,824.00 3,131.00 3,151.00 3,189.00 2,877.00 3,009.00 2,750.00 2,829.00 2,675.00 2,763.00 2,557.00 2,649.00 2,409.00
Cost of revenue 1,810.00 2,397.00 1,885.00 1,819.00 1,764.00 1,794.00 1,666.00 1,663.00 1,529.00 2,413.00 1,543.00 2,596.00 2,238.00 2,424.00 2,564.00 2,223.00 2,359.00 2,108.00 1,905.00 1,865.00 1,801.00 1,990.00 1,777.00 1,680.00 1,639.00 1,741.00 1,621.00 1,681.00 1,558.00 1,649.00 1,529.00 1,603.00 1,563.00 1,612.00 1,577.00 1,473.00 1,431.00 1,543.00 1,487.00 1,613.00 1,410.00 1,531.00 1,453.00 1,454.00 1,384.00 2,248.00 1,516.00 2,185.00 1,957.00 2,414.00 1,804.00 1,730.00 1,692.00 1,848.00 1,667.00 1,700.00 1,674.00 1,829.00 1,708.00 1,701.00 1,609.00 1,880.00 1,565.00 1,556.00 1,884.00 1,703.00 1,513.00 1,485.00 1,336.00 1,529.00 1,630.00 1,562.00 1,497.00 1,524.00 1,374.00 1,437.00 1,409.00 1,448.00 1,342.00 1,494.00 1,357.00
Gross profit 891.00 577.00 950.00 991.00 861.00 959.00 1,033.00 1,031.00 961.00 1,472.00 1,056.00 1,111.00 1,275.00 1,463.00 1,045.00 1,371.00 1,348.00 1,406.00 1,321.00 1,233.00 1,145.00 1,191.00 1,195.00 1,038.00 1,163.00 1,298.00 1,230.00 1,153.00 1,080.00 1,192.00 1,232.00 1,239.00 1,114.00 1,162.00 1,130.00 1,132.00 1,044.00 1,102.00 1,071.00 972.00 965.00 1,072.00 1,034.00 1,021.00 1,019.00 2,224.00 1,193.00 1,969.00 1,891.00 1,954.00 1,906.00 1,939.00 1,756.00 1,905.00 1,810.00 1,872.00 1,714.00 1,765.00 1,771.00 1,835.00 1,675.00 1,618.00 1,659.00 1,638.00 1,043.00 1,767.00 1,632.00 1,638.00 1,488.00 1,602.00 1,521.00 1,627.00 1,380.00 1,485.00 1,376.00 1,392.00 1,266.00 1,315.00 1,215.00 1,155.00 1,052.00
Total operating expenses + 825.00 1,306.00 778.00 800.00 803.00 1,394.00 878.00 852.00 846.00 1,143.00 877.00 1,128.00 1,146.00 1,110.00 3,925.00 1,107.00 1,185.00 1,023.00 808.00 809.00 755.00 785.00 725.00 707.00 754.00 762.00 771.00 803.00 697.00 794.00 850.00 855.00 682.00 879.00 830.00 785.00 691.00 820.00 885.00 904.00 777.00 894.00 942.00 934.00 927.00 1,426.00 976.00 1,310.00 1,219.00 1,501.00 1,252.00 1,111.00 1,041.00 1,331.00 1,033.00 1,095.00 1,021.00 1,140.00 1,026.00 1,004.00 930.00 1,095.00 877.00 940.00 910.00 1,034.00 900.00 891.00 823.00 900.00 911.00 925.00 830.00 875.00 866.00 868.00 742.00 793.00 711.00 728.00 664.00
Operating income 66.00 -729.00 172.00 191.00 58.00 -435.00 155.00 179.00 115.00 329.00 179.00 -17.00 129.00 353.00 -2,880.00 264.00 163.00 383.00 513.00 424.00 390.00 406.00 470.00 331.00 409.00 536.00 459.00 350.00 383.00 398.00 382.00 384.00 432.00 283.00 300.00 347.00 353.00 282.00 186.00 68.00 188.00 178.00 92.00 87.00 92.00 798.00 217.00 659.00 672.00 453.00 654.00 828.00 715.00 574.00 777.00 777.00 693.00 625.00 745.00 831.00 745.00 523.00 782.00 698.00 133.00 733.00 732.00 747.00 665.00 702.00 610.00 702.00 550.00 610.00 510.00 524.00 524.00 522.00 504.00 427.00 388.00
Non-operating income (net) -72.00 -27.00 -51.00 -58.00 -61.00 -86.00 -86.00 -62.00 -69.00 -91.00 -115.00 -166.00 -115.00 -129.00 -165.00 -45.00 -69.00 -100.00 -62.00 -32.00 -39.00 -196.00 -55.00 -42.00 -31.00 -759.00 22.00 -24.00 3.00 47.00 -10.00 20.00 6.00 10.00 -10.00 -41.00 -25.00 -3.00 -58.00 1,150.00 3,141.00 27.00 -125.00 21.00 56.00 -200.00 -15.00 -57.00 -19.00 -22.00 10.00 -85.00 -22.00 0.00 -11.00 40.00 39.00 -77.00 -18.00 -28.00 -14.00 -56.00 -141.00 -28.00 -21.00 -18.00 -74.00 -23.00 -28.00 -15.00 -48.00 -26.00 -13.00 -16.00 -27.00 -16.00 5.00 -7.00 -25.00 -29.00 -34.00
Income before tax -6.00 -756.00 121.00 133.00 -3.00 -521.00 69.00 117.00 46.00 238.00 64.00 -183.00 14.00 224.00 -3,045.00 219.00 94.00 283.00 451.00 392.00 351.00 210.00 415.00 289.00 378.00 -223.00 481.00 326.00 386.00 445.00 372.00 404.00 438.00 293.00 290.00 306.00 328.00 279.00 128.00 1,218.00 3,329.00 205.00 -33.00 108.00 148.00 598.00 202.00 602.00 653.00 431.00 664.00 743.00 693.00 574.00 766.00 817.00 732.00 548.00 727.00 803.00 731.00 467.00 641.00 670.00 112.00 715.00 658.00 724.00 637.00 687.00 562.00 676.00 537.00 594.00 483.00 508.00 529.00 515.00 479.00 398.00 354.00
Income tax expense 11.00 279.00 172.00 11.00 -67.00 -33.00 8.00 22.00 40.00 165.00 27.00 10.00 -30.00 39.00 -54.00 34.00 21.00 41.00 -1.00 91.00 51.00 39.00 56.00 42.00 45.00 -204.00 106.00 13.00 44.00 91.00 -146.00 61.00 49.00 354.00 42.00 42.00 55.00 39.00 1.00 6.00 -58.00 22.00 -35.00 34.00 14.00 74.00 27.00 134.00 146.00 105.00 136.00 153.00 141.00 80.00 183.00 156.00 144.00 76.00 149.00 174.00 154.00 41.00 117.00 133.00 172.00 139.00 126.00 135.00 119.00 118.00 86.00 128.00 105.00 116.00 88.00 77.00 126.00 82.00 105.00 89.00 72.00
Net income -15.00 -1,128.00 -46.00 91.00 126.00 -512.00 140.00 -314.00 37.00 245.00 2,508.00 -141.00 44.00 181.00 -2,937.00 252.00 71.00 238.00 450.00 298.00 298.00 168.00 356.00 246.00 332.00 -23.00 369.00 313.00 342.00 348.00 518.00 343.00 389.00 -71.00 251.00 265.00 272.00 243.00 130.00 1,212.00 3,380.00 205.00 1.00 332.00 430.00 953.00 468.00 520.00 556.00 326.00 544.00 590.00 552.00 494.00 583.00 661.00 588.00 463.00 576.00 615.00 570.00 423.00 525.00 535.00 -63.00 572.00 530.00 587.00 516.00 569.00 472.00 544.00 429.00 478.00 395.00 431.00 403.00 431.00 374.00 309.00 282.00
about 19 hours ago