Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,438.50	2,252.20	2,056.30	1,979.50	1,809.20	1,508.60	1,600.50	1,564.90	1,456.70	1,398.40	1,467.70	1,513.70	1,473.50	1,445.60	1,436.60	1,274.60	1,225.90	1,459.40	1,382.30	1,230.78
Cost of revenue	1,232.50	1,190.20	1,095.40	1,105.20	1,042.10	883.20	923.00	908.40	854.30	832.80	914.60	971.90	947.00	928.10	921.10	809.70	790.80	971.00	920.70	805.76
Gross profit	1,206.00	1,062.00	960.90	874.30	767.10	625.40	677.50	656.50	602.40	565.60	553.10	541.80	526.50	517.50	515.50	464.90	435.10	488.40	461.60	425.02
Total operating expenses +	734.20	671.60	610.00	559.30	527.50	444.30	480.40	468.10	440.10	420.60	643.20	436.40	418.90	389.40	372.20	336.70	323.50	360.20	332.70	300.18
Selling, general and administrative	734.20	508.50	465.90	415.90	393.20	337.20	378.90	373.90	351.20	349.70	410.80	316.90	405.70	384.80	379.90	336.70	323.50	360.20	332.70	300.18
Research and development		70.40	67.10	59.40	45.60	42.60	39.60	34.50	29.00	26.50	23.50	22.50	21.50	20.40	21.20	18.60	17.80	17.50	15.10	12.65
Other operating expenses	0.00	92.70	77.00	84.00	88.70	64.50	61.90	59.70	59.90	44.40	208.90	97.00	-8.30	-15.80	-28.90	-18.60	-17.80	-17.50	-15.10	-12.65
Operating income	471.80	390.40	350.90	315.00	239.60	181.10	197.10	188.40	162.30	145.00	-90.10	105.40	111.50	123.40	117.10	114.20	93.90	122.60	125.70	130.49
Non-operating income (net)	-26.00	-4.40	-1.40	-7.40	-5.50	-14.10	-13.20	-13.80	-19.20	-17.20	-20.90	-22.30	-23.70	-23.10	-25.60	-19.70	-19.90	-28.30	-11.90	-14.38
Income before tax	445.80	386.00	349.50	307.60	234.10	167.00	183.90	174.60	143.10	127.80	-111.00	83.10	87.80	100.30	91.50	94.50	74.00	94.30	113.80	116.11
Income tax expense	105.00	94.80	87.40	56.10	68.40	52.70	52.40	49.80	70.00	43.60	1.90	32.80	26.90	29.70	26.80	31.40	31.30	29.70	36.20	39.02
Net income	340.80	291.20	262.10	251.50	165.70	114.30	131.50	124.80	73.10	84.20	-112.90	50.30	58.60	68.40	66.40	58.80	19.10	63.90	77.40	73.74

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	677.30	625.10	611.70	643.70	558.00	540.40	543.60	597.30	570.90	547.50	504.30	532.80	471.70	501.90	487.80	526.60	463.20	473.90	455.00	467.00	413.30	403.40	383.90	338.70	382.60	400.30	394.70	416.80	388.70	387.60	390.90	407.90	378.50	366.30	364.70	378.50	347.20	342.00	341.10	371.10	344.20	358.30	366.30	386.90	356.20	376.50	376.00	396.00	365.20	376.00	371.80	371.30	362.10	359.20	361.20	371.10	364.20	360.20	370.80	375.70	329.90	316.70	314.60	324.00	319.30	323.20	303.80	312.40	294.90	347.10	379.30	389.00	344.00	345.30	340.49	350.42	346.09	330.52	325.14	300.18	274.95
Cost of revenue	351.20	315.90	313.30	317.80	285.50	287.80	286.50	312.50	303.40	291.90	269.90	280.00	253.60	283.30	269.90	287.40	264.60	274.60	261.00	266.90	239.60	234.20	225.40	203.80	219.80	230.20	226.10	242.20	224.50	221.70	226.40	238.50	221.80	217.10	212.00	221.80	203.40	204.30	199.10	220.40	209.00	223.70	224.10	241.10	225.70	245.10	237.90	257.00	231.90	245.10	237.90	237.60	232.60	229.50	231.00	239.30	234.60	231.70	235.10	245.40	208.90	203.80	200.80	203.40	201.70	203.70	194.40	201.90	197.70	229.70	255.40	256.30	229.60	223.46	230.03	235.78	231.43	219.59	213.22	193.82	179.13
Gross profit	326.10	309.20	298.40	325.90	272.50	252.60	257.10	284.80	267.50	255.60	234.40	252.80	218.10	218.60	217.90	239.20	198.60	199.30	194.00	200.10	173.70	169.20	158.50	134.90	162.80	170.10	168.60	174.60	164.20	165.90	164.50	169.40	156.70	149.20	152.70	156.70	143.80	137.70	142.00	150.70	135.20	134.60	142.20	145.80	130.50	131.40	138.10	139.00	133.30	130.90	133.90	133.70	129.50	129.70	130.20	131.80	129.60	128.50	135.70	130.30	121.00	112.90	113.80	120.60	117.60	119.50	109.40	110.50	97.20	117.40	123.90	132.70	114.40	121.84	110.46	114.64	114.67	110.92	111.92	106.36	95.82
Total operating expenses +	192.90	194.40	185.10	190.60	184.80	163.60	163.90	173.30	170.80	176.90	147.30	152.40	133.40	151.40	137.50	143.30	127.10	136.70	129.30	147.40	114.10	114.80	110.60	103.90	115.00	122.80	119.80	120.30	117.50	120.50	117.60	117.20	112.80	111.70	108.40	111.90	108.10	106.10	105.50	105.00	104.00	252.10	172.40	111.00	107.70	131.10	95.40	102.40	107.90	116.00	104.00	98.60	100.30	98.60	94.60	96.90	101.00	84.40	92.60	98.20	97.00	84.30	79.30	84.80	88.50	84.80	78.80	81.30	81.00	84.30	92.30	96.50	87.10	85.80	78.74	84.06	84.10	81.78	75.55	73.80	69.05
Selling, general and administrative	192.90	194.40	185.10	146.30	129.20	129.30	120.00	133.20	129.30	132.50	114.90	117.80	101.00	107.30	103.00	110.90	96.50	104.10	99.60	101.90	87.50	86.20	82.90	75.30	89.50	94.70	95.50	94.90	92.90	97.30	91.30	94.20	91.10	85.80	86.90	90.00	87.70	87.30	85.20	92.60	84.60	90.00	148.10	86.20	84.90	66.00	73.90	78.40	88.60	66.10	84.80	80.30	85.10	93.40	93.50	88.90	94.90	92.10	87.30	92.50	92.00	84.30	75.00	80.30	83.10	84.80	74.60	75.60	80.00	84.30	87.40	84.90	86.50	85.80	78.74	84.10	84.10	81.78	75.50	73.80	69.10
Research and development	19.20			17.40	16.80	16.40	17.60	17.90	18.50	19.80	15.20	16.00	16.10	21.00	14.20	12.30	11.90	12.80	11.00	11.00	10.90	10.80	10.10	9.80	11.50	11.00	9.80	9.50	9.30	9.00	8.70	8.30	8.50	7.40	7.30	7.20	7.10	6.90	6.60	6.40	6.60	5.20	5.60	6.30	6.40	5.30	5.30	5.60	6.30	5.40	5.20	5.50	5.40	5.10	4.90	5.10	5.30	5.20	5.30	5.70	5.00	4.60	4.30	4.50	5.20	4.90	4.20	4.30	4.40	4.30	4.00	4.70	4.50	3.97	3.50	3.76	3.88	3.25	3.09	3.14	3.17
Other operating expenses	-19.20	0.00	0.00	26.90	38.80	17.90	26.30	22.20	23.00	24.60	17.20	18.60	16.30	23.10	20.30	20.10	18.70	19.80	18.70	34.50	15.70	17.80	17.60	18.80	14.00	17.10	14.50	15.90	15.30	14.20	17.60	14.70	13.20	18.50	14.20	14.70	13.30	11.90	13.70	6.00	12.80	156.90	18.70	18.50	16.40	59.80	16.20	18.40	13.00	44.50	14.00	12.80	9.80	0.10	-3.80	2.90	0.80	-12.90	0.00	0.00	0.00	-4.60	0.00	0.00	0.20	-4.90	0.00	1.40	-3.40	-4.30	0.90	6.90	-3.90	-3.97	-3.50	-3.80	-3.88	-3.25	-3.04	-3.14	-3.22
Operating income	133.00	114.80	113.30	135.30	87.70	89.00	93.20	111.50	96.70	78.70	87.10	100.40	84.70	67.20	80.40	95.90	71.50	62.60	64.70	52.70	59.60	54.40	47.90	31.00	47.80	47.30	48.80	54.30	46.70	45.40	46.90	52.20	43.90	37.50	44.30	44.80	35.70	31.60	36.50	45.70	31.20	-117.50	-30.20	34.80	22.80	0.30	42.70	36.60	25.80	17.10	30.20	35.60	28.30	30.90	33.10	33.70	26.90	26.40	41.20	26.60	22.90	23.40	31.50	33.30	26.00	23.90	24.30	28.40	14.70	8.40	30.70	35.20	26.30	34.90	30.12	30.32	30.37	29.68	36.04	38.24	26.53
Non-operating income (net)	-1.60	-1.60	-2.30	-0.60	-0.80	0.00	-0.90	-2.00	-1.50	-1.40	1.00	0.20	-1.20	-2.50	-1.60	-1.70	-1.60	-1.60	-1.20	-1.00	-1.70	-3.30	-4.10	-3.50	-3.20	-3.10	-2.60	-3.50	-4.00	-3.90	-2.90	-2.50	-4.60	-4.50	-4.80	-5.00	-4.90	-4.50	-4.10	-4.30	-4.30	-4.50	-5.70	-5.30	-5.50	-6.20	-6.30	-4.60	-5.20	-5.80	-5.30	-6.70	-5.90	-6.70	-5.40	-5.90	-5.10	-6.80	-6.00	-7.10	-5.70	-5.00	-5.40	-4.50	-4.80	-4.90	-4.70	-5.40	-4.90	-10.40	-6.50	-6.10	-5.30	-3.18	-2.95	-2.63	-3.14	-3.25	-4.54	-3.13	-3.46
Income before tax	131.40	113.20	111.00	134.70	86.90	89.00	92.30	109.50	95.20	77.30	88.10	100.60	83.50	64.70	78.80	94.20	69.90	61.00	63.50	51.70	57.90	51.10	43.80	27.50	44.60	44.20	46.20	50.80	42.70	41.50	44.00	49.70	39.30	33.00	39.50	39.80	30.80	27.10	32.40	41.40	26.90	-122.00	-35.90	29.50	17.30	-5.90	36.40	32.00	20.60	11.30	24.90	28.90	22.40	24.20	27.70	27.80	21.80	19.60	35.20	19.50	17.20	18.40	26.10	28.80	21.20	19.00	19.60	23.00	9.80	-2.00	24.20	29.10	21.00	31.72	27.17	27.69	27.23	26.43	31.50	35.10	23.07
Income tax expense	31.80	29.50	28.80	33.80	12.90	21.40	23.20	27.50	22.60	21.60	22.30	24.70	18.80	-3.90	20.10	24.50	15.40	20.90	17.10	14.20	16.20	21.90	10.90	7.30	12.60	12.40	13.90	14.40	11.70	12.40	12.50	13.70	11.10	35.30	13.00	12.60	9.10	9.60	10.50	12.80	10.70	-3.80	-10.20	10.20	5.70	1.80	13.80	10.70	6.50	3.10	7.40	10.00	6.30	5.80	9.00	9.30	6.10	2.50	11.60	6.60	6.10	7.00	8.80	6.60	9.00	8.90	8.00	7.90	6.30	1.40	7.40	9.10	7.10	10.04	8.99	9.99	7.18	8.29	10.18	12.56	7.99
Net income	99.60	83.70	82.20	100.90	74.00	67.60	69.10	82.00	72.60	55.70	65.80	75.90	64.70	68.60	58.70	69.70	54.50	40.10	46.40	37.50	41.70	29.20	32.90	20.20	32.00	31.80	32.30	36.40	31.00	29.10	31.50	36.00	28.20	-2.30	26.50	27.20	21.70	17.50	21.90	28.60	16.20	-118.20	-25.70	19.30	11.60	-7.70	22.60	21.30	14.10	8.20	15.40	18.90	16.10	15.50	18.70	18.50	15.70	17.00	23.70	14.60	11.10	11.30	17.30	22.10	11.90	14.20	3.40	-3.60	3.40	-3.60	16.70	19.80	13.70	21.54	18.09	17.77	19.99	18.14	18.19	22.45	14.96

about 19 hours ago

Ask a follow up