Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	707.63	556.62	461.12	454.79	328.30	246.32	224.03	231.20	393.10	336.60	296.28	296.56	271.50	234.05	312.36	323.39	113.01	142.49	179.94	195.32
Cost of revenue	170.07	136.71	142.34	140.77	98.43	91.58	77.64	59.34	86.01	74.53	47.82	45.67	51.68	71.91	24.09	22.10	20.52	21.30	27.12	30.39
Gross profit	537.56	419.91	318.78	314.02	229.87	154.74	146.39	171.86	307.09	262.07	248.46	250.89	219.83	162.14	288.28	301.29	92.49	121.19	152.82	164.93
Total operating expenses +	277.34	240.88	227.28	233.97	199.93	196.51	230.87	256.61	250.11	214.45	179.19	180.28	178.57	196.36	289.81	174.31	126.31	144.60	183.43	204.97
Selling, general and administrative	89.64	104.09	109.79	106.72	91.06	86.40	100.60	103.91	110.94	95.15	70.55	74.77	76.45	112.59	180.32	119.48	128.20	127.34	120.60	104.56
Research and development	187.71	162.88	156.83	158.77	135.68	139.84	156.82	158.34	149.14	129.84	111.11	110.03	117.98	140.50	115.70	92.71	67.25	76.22	82.88	68.98
Other operating expenses	0.00	-26.10	-39.34	-31.52	-26.81	-29.73	-26.55	-5.64	-9.96	-10.54	-2.47	-4.52	-15.86	-56.74	-6.20	-37.87	-69.15	-58.96	-20.04	31.44
Operating income	260.22	179.04	91.50	80.05	29.95	-41.77	-84.48	-84.75	56.97	47.62	69.27	70.62	41.26	-34.22	-1.54	126.97	-33.82	-23.41	-30.62	-40.04
Non-operating income (net)	21.74	21.01	95.66	-87.88	-6.66	5.23	-2.54	14.12	-15.99	-24.98	-9.04	-20.37	-53.27	-83.67	-24.27	81.07	-58.91	-48.26	-17.74	14.34
Income before tax	281.96	200.04	187.16	-7.83	23.29	-36.54	-87.02	-70.63	40.99	22.64	60.23	50.25	-12.02	-117.89	-25.80	208.04	-92.73	-71.67	-48.36	-25.71
Income tax expense	51.50	20.22	-146.74	6.49	4.95	3.93	3.40	87.33	63.85	15.82	-151.16	24.05	21.73	16.45	17.25	57.13	-0.54	124.25	-20.69	-11.89
Net income	230.46	179.82	333.90	-14.31	18.33	-40.47	-90.42	-157.96	-22.86	6.82	211.39	26.20	-33.75	-134.34	-43.05	150.92	-92.19	-195.92	-27.66	-13.82

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	180.19	190.24	178.51	172.21	166.66	161.10	145.51	132.14	117.87	122.23	105.30	119.83	113.76	122.37	112.24	121.13	99.05	91.78	81.28	84.86	70.38	61.91	56.92	61.72	65.78	59.95	57.40	58.30	48.38	68.56	59.75	56.46	46.43	101.89	99.13	94.72	97.35	97.56	89.86	76.50	72.68	76.77	73.78	72.81	72.91	72.04	69.71	76.52	78.29	73.42	73.29	57.92	66.87	57.44	57.53	56.22	62.86	83.36	100.26	66.21	62.53	90.92	31.74	38.86	161.86	30.82	27.87	26.98	27.33	37.61	29.43	35.72	39.74	40.53	41.72	52.59	50.15	52.59	45.95	49.44	47.25
Cost of revenue	36.53	40.21	45.64	43.25	40.96	34.65	35.95	34.54	31.58	35.40	32.22	33.78	40.93	42.21	35.64	33.08	29.85	25.33	25.66	23.66	23.78	21.78	21.73	24.13	23.94	22.22	19.05	14.13	12.29	11.70	12.53	16.89	18.31	19.72	30.10	23.62	21.42	23.56	21.52	14.09	12.21	11.34	11.11	12.14	10.76	10.75	10.54	10.64	10.02	10.36	8.96	7.37	5.25	6.34	7.53	7.34	7.16	7.45	7.43	6.06	3.15	1.91	1.37	1.80	1.85	1.40	1.86	1.44	2.18	2.89	4.61	6.57	7.23	8.25	5.78	7.38	6.22	7.38	6.12	9.52	6.77
Gross profit	143.66	150.03	132.87	128.96	125.70	126.46	109.56	97.60	86.29	86.82	73.08	86.05	72.83	80.16	76.61	88.05	69.20	66.45	55.63	61.20	46.60	40.14	35.19	37.59	41.83	37.73	38.35	44.17	36.10	56.87	47.23	39.57	28.12	82.17	69.03	71.10	75.93	74.00	68.33	62.41	60.48	65.43	62.67	60.68	62.16	61.29	59.17	65.88	68.27	63.06	64.34	50.55	61.62	51.10	50.00	48.88	55.70	75.91	92.84	60.16	59.38	89.01	30.38	37.06	160.01	29.42	26.02	25.55	25.15	34.72	24.82	29.15	32.51	32.29	35.93	45.21	43.94	45.21	39.82	39.92	40.48
Total operating expenses +	81.90	79.21	69.62	65.96	62.56	68.60	59.41	57.41	55.46	50.56	54.77	57.96	63.99	59.02	57.28	57.99	59.68	52.18	50.93	47.10	49.72	47.89	47.69	48.67	52.26	50.95	61.00	61.70	67.18	61.07	66.39	60.58	68.48	66.41	52.50	62.86	62.50	62.02	56.12	50.54	51.62	42.46	45.64	46.53	47.04	47.58	45.21	46.29	45.72	45.31	46.25	44.91	57.95	54.21	55.01	70.62	73.26	94.04	82.10	51.16	48.01	59.82	41.87	43.73	-42.16	45.57	46.61	48.28	54.99	50.41	51.35	46.06	62.97	64.30	52.40	45.86	55.40	45.86	65.61	50.62	40.94
Selling, general and administrative	31.70	29.96	56.12	28.12	28.00	27.99	25.90	24.40	25.80	31.00	25.30	26.20	31.00	79.40	26.20	26.30	26.90	68.00	22.20	22.20	23.60	44.21	20.18	21.31	22.90	24.87	26.69	24.91	27.65	24.77	24.46	24.48	30.20	28.82	26.80	27.14	28.19	25.47	24.80	21.79	23.10	16.85	17.86	17.34	18.50	19.13	18.20	18.62	18.82	18.51	18.70	14.13	25.11	87.35	24.33	32.28	34.86	42.01	49.78	26.91	24.66	24.20	27.94	24.20	63.85	28.60	29.88	32.56	37.16	38.96	31.29	23.77	33.32	40.94	29.91	24.78	24.97	22.69	24.11	32.88	24.19
Research and development	50.23	49.25	49.51	46.33	42.62	43.70	41.30	40.53	37.36	35.99	37.37	41.58	41.90	40.12	39.30	39.54	39.82	36.26	35.59	31.47	32.35	34.75	33.73	34.69	36.66	36.82	41.49	37.89	40.62	37.40	43.13	37.70	40.12	39.42	36.20	37.52	36.00	38.74	33.82	28.75	28.53	25.60	27.78	29.19	28.53	28.45	27.01	27.67	26.90	26.80	27.55	30.78	32.85	33.09	30.67	38.35	38.39	35.84	32.32	24.22	23.32	25.03	23.00	22.99	21.69	16.98	16.73	15.71	17.84	17.17	17.51	20.04	21.50	22.54	18.31	17.42	23.43	17.42	17.70	15.84	16.75
Other operating expenses	-0.03	0.00	-36.01	-8.48	-8.06	-3.10	-7.79	-7.52	-7.70	-16.43	-7.90	-9.82	-8.91	-60.50	-8.22	-7.84	-7.03	-52.09	-6.86	-6.57	-6.24	-31.07	-6.23	-7.33	-7.30	-10.74	-7.18	-1.10	-1.09	-1.09	-1.20	-1.60	-1.83	-1.83	-10.49	-1.80	-1.69	-2.19	-2.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-66.23	0.00	0.00	0.00	16.19	0.00	0.03	0.03	10.59	-9.07	-3.45	-127.69	0.00	0.00	0.00	0.00	-5.72	2.55	2.26	8.15	0.83	4.17	3.66	7.01	5.75	23.80	1.89	0.00
Operating income	61.76	70.83	63.26	62.99	63.14	57.86	50.15	40.19	30.83	36.26	18.31	28.09	8.84	21.14	19.33	30.06	9.52	14.27	4.70	14.10	-3.12	-7.75	-12.50	-11.09	-10.43	-13.22	-22.65	-17.53	-31.08	-4.21	-19.17	-21.01	-40.37	15.77	16.53	8.24	13.43	11.98	12.22	12.01	9.29	20.33	17.64	15.55	17.89	17.59	14.47	20.10	23.19	7.93	9.07	4.22	1.44	-3.22	-47.10	-21.75	-17.56	-18.13	10.74	8.99	8.37	42.88	-11.49	-6.67	202.17	-16.15	-20.66	-22.30	-16.20	-15.69	-30.56	-16.92	-23.23	-32.02	-16.46	-0.65	-11.47	-0.65	-25.78	-10.70	-0.46
Non-operating income (net)	6.87	6.38	6.03	4.85	4.48	4.44	8.88	4.16	3.52	26.63	88.92	-14.53	-5.36	-4.65	-15.89	7.89	-75.22	-6.41	0.05	-0.30	0.00	-2.70	0.97	2.11	4.85	3.72	4.01	-15.08	4.81	4.00	4.03	4.64	1.45	-4.20	-2.60	-3.13	-3.05	-14.49	-3.45	-2.03	-2.90	-2.77	-2.58	-2.89	-2.95	-2.91	-3.61	-8.67	-9.91	-11.54	-8.49	-7.33	-7.33	-8.01	-7.13	-6.63	-6.48	-6.27	-6.18	-17.49	-5.82	-5.18	-4.64	-3.42	-5.59	-7.78	-6.75	-1.64	-1.23	4.52	2.70	2.91	4.60	5.26	5.65	2.34	5.19	2.34	4.47	4.08	3.45
Income before tax	68.63	77.21	69.29	67.84	67.62	62.31	59.04	44.35	34.35	62.89	107.23	13.56	3.48	16.49	3.44	37.95	-65.70	7.86	4.75	13.80	-3.12	-10.45	-11.53	-8.98	-5.57	-9.50	-18.64	-32.61	-26.27	-0.20	-15.14	-16.37	-38.92	11.56	13.93	5.11	10.38	-2.51	8.77	9.98	6.40	17.56	15.06	12.67	14.94	14.68	10.86	11.44	13.28	-3.60	0.58	-3.10	-5.89	-11.23	-54.23	-28.38	-24.04	-24.41	4.56	-8.50	2.55	37.70	-16.14	-10.10	196.58	-23.94	-27.41	-23.95	-17.43	-11.18	-27.85	-14.01	-18.64	-26.76	-10.82	1.69	-6.28	1.69	-21.31	-6.62	2.98
Income tax expense	8.77	13.37	20.91	9.90	7.32	0.10	10.37	8.30	1.45	4.35	4.03	-155.33	0.20	0.54	2.50	2.93	0.51	1.75	1.07	2.63	-0.50	1.60	1.21	0.16	0.97	0.03	-1.31	4.37	0.31	1.82	89.76	-1.01	-3.23	43.33	6.24	2.51	7.38	0.94	4.25	6.11	4.52	4.57	-166.97	5.81	5.44	6.84	5.35	6.40	5.47	6.17	6.30	4.74	4.51	4.90	3.87	3.84	3.85	4.31	4.08	2.09	6.78	4.62	4.44	2.39	45.68	-0.64	0.09	0.03	-0.01	-0.50	0.09	130.66	-6.00	-12.20	-4.32	-0.38	-2.39	-0.38	1.34	-12.73	1.16
Net income	59.86	63.84	48.38	57.94	60.30	62.20	48.67	36.06	32.90	58.55	103.20	168.88	3.28	15.95	0.94	35.02	-66.22	6.11	3.68	11.17	-2.61	-12.06	-12.74	-9.14	-6.54	-9.53	-17.33	-36.98	-26.58	-2.02	-104.89	-15.36	-35.69	-31.77	7.70	2.61	3.01	-3.45	4.51	3.88	1.88	12.99	182.03	6.86	9.50	7.84	5.51	5.04	7.80	-9.78	-5.73	-7.84	-10.40	-16.13	-58.10	-32.22	-27.89	-28.72	0.48	-10.59	-4.23	33.08	-20.58	-12.49	150.90	-23.29	-27.50	-23.97	-17.43	-10.68	-27.94	-144.66	-12.63	-14.56	-6.50	2.07	-3.89	2.07	-22.65	6.11	1.82

about 19 hours ago

Ask a follow up