Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	366.00	308.60	188.30	663.60	122.20	203.10	119.00	118.10	128.00	281.96	123.71	103.66	137.35	141.74	256.86	165.11	211.17	154.43	92.87	20.86
Cash and cash equivalents	366.00	308.60	188.30	663.60	122.20	125.10	119.00	118.10	122.60	281.96	123.71	103.66	137.35	141.50	256.86	165.11	211.17	122.17	92.87	18.85
Short-term investments						78.00			5.40	0.00	0.00	0.00	0.00	0.24		0.00		32.26		2.00
Accounts receivable, net	1,769.30	1,487.40	1,240.60	646.50	236.30	200.80	202.60	194.80	222.70	142.76	242.80	247.76	256.09	190.69	166.69	88.13	95.76	130.20	132.49	120.86
Inventories	572.30	490.50	576.30	357.90	321.50	248.40	219.40	233.10	208.90	169.68	199.30	215.73	213.00	196.50	149.82	104.44	85.57	95.39	87.07	72.86
Other current assets	191.90	178.90	209.20	2,022.90	173.50	128.70	132.60	106.40	79.80	58.57	463.52	47.97	43.00	27.74	23.92	48.42	203.24	17.71	1.42	16.06
Total current assets	2,899.50	2,465.40	2,214.40	3,690.90	853.50	703.00	673.60	652.40	634.00	652.98	587.23	615.11	649.44	556.42	597.63	406.10	414.40	405.03	329.05	230.64
Total non-current assets +	6,906.90	6,658.50	6,888.00	2,211.00	2,190.30	1,883.50	1,807.80	1,236.00	1,090.70	580.11	614.75	846.96	812.19	771.42	576.85	548.74	512.10	504.40	496.71	494.24
Property, plant and equipment, net				430.00	416.00	414.50	404.60	361.10	297.60	251.05	266.28	257.65	224.21	169.78	137.30	116.16	111.15	102.37	99.58	85.72
Goodwill	3,067.60	2,899.90	2,906.80	992.00	994.60	865.90	844.90	520.70	468.80	217.97	218.39	405.52	398.91	398.94	288.77	275.25	264.53	261.51	248.45	247.14
Intangible assets	2,511.70	2,540.60	2,791.90	535.30	556.10	509.10	529.10	330.40	302.50	93.44	106.71	153.67	172.14	189.46	140.55	144.29	123.77	129.54	135.70	146.62
Long-term investments			201.10	189.50	99.60	78.90	13.40	2.80
Other non-current assets
Total assets	9,806.40	9,123.90	9,102.40	5,901.90	3,043.80	2,586.50	2,481.40	1,888.40	1,724.70	1,233.08	1,201.98	1,462.06	1,461.63	1,327.84	1,174.48	954.84	926.50	909.43	825.75	724.88

Total current liabilities +	2,128.60	1,789.80	1,866.20	1,081.60	693.90	634.80	378.30	357.30	387.60	261.53	262.04	287.76	499.30	273.78	265.49	171.18	143.94	194.16	174.69	139.24
Accounts payable	1,236.50	1,058.90	811.00	211.10	175.90	140.10	125.00	125.50	113.90	79.95	97.41	114.25	101.81	100.53	84.30	54.75	38.09	45.39	125.11	48.71
Short-term debt	28.80	23.00	277.00	262.30	261.70	226.00	22.60	11.20	58.90	6.49	6.16	4.90	200.47	3.75	11.26	6.50	29.47	69.35	16.22	0.75
Current portion of long-term debt		0.90	258.50	256.90	255.90	220.90	16.30	11.20	58.90	6.49	219.96	209.00
Deferred revenue
Other current liabilities	538.90	345.70	341.60	434.10	107.80	149.80	102.90	90.60	104.60	100.39	87.44	86.45	87.20	75.62	64.94	103.87	83.54	121.69	5.73	45.26
Total non-current liabilities +	4,302.10	4,338.90	4,297.20	2,136.00	724.70	360.40	870.70	642.10	531.90	272.87	264.20	287.22	143.74	354.28	295.43	288.78	305.32	311.31	323.07	365.90
Long-term debt	3,565.00	3,640.70	3,576.40	2,039.80	600.80	221.60	761.00	533.20	439.20	233.71	215.63	204.10	64.69	252.02	223.22	218.43	243.18	243.18	250.00	290.00
Capital lease obligations			69.20	21.00	27.20	28.70	34.10
Other non-current liabilities	183.40	153.30	95.20	50.10	64.10	74.60	57.60	32.50	30.20	34.92	43.42	36.24	31.34		28.26	24.72
Total liabilities	6,430.70	6,128.70	6,163.40	3,217.60	1,418.60	995.20	1,249.00	999.40	919.50	534.41	526.24	574.98	643.05	628.06	560.92	453.47	449.26	505.47	497.76	505.14

Total stockholders' equity +	3,230.30	2,828.80	2,786.50	2,675.50	1,625.20	1,591.30	1,232.40	889.00	805.20	698.68	675.74	879.88	811.35	696.48	611.04	499.16	477.25	403.96	327.99	219.73
Common stock and paid-in capital	2,103.30	1,715.40	1,864.40	1,773.30	747.00	782.90	732.10	435.10	440.90	362.35	367.65	368.83	382.16	350.47	336.32	268.52	266.77	254.49	257.45	193.35
Retained earnings	1,127.00	1,113.40	922.10	902.20	878.20	808.40	500.30	453.90	364.30	336.33	308.09	511.05	429.19	346.01	274.72	230.64	210.48	149.47	70.55	26.39
Common shares outstanding	45	47	47	42	41	36	35	32	31	31	30	31	32	30	30	29	29	29	27	16

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	267.90	366.00	399.20	342.30	296.20	308.60	310.20	247.40	191.90	188.30	56.50	99.90	166.90	663.60	89.50	149.70	99.70	122.20	281.90	318.80	192.90	203.10	129.70	122.50	89.30	119.00	80.70	148.50	71.90	118.10	157.20	148.50	148.30	128.00	130.10	239.87	249.27	281.96	267.28	213.16	159.05	123.71	82.54	82.89	83.37	103.66	140.42	142.67	140.42	137.35	151.83	125.78	126.27	141.74	105.78	254.71	242.52	256.86	382.05	152.38	147.00	165.11	208.65	188.69	213.48	211.17	219.48	205.36	177.18	154.43	148.88	101.24	107.94	92.87	62.43	14.28	14.36	20.86	22.96	17.69	19.46
Cash and cash equivalents	267.90	366.00	399.20	342.30	296.20	308.60	310.20	247.40	191.90	188.30	147.10	189.80	166.90	663.60	89.50	149.70	99.70	122.20	102.90	197.80	114.90	125.10	120.70	122.50	89.30	119.00	80.70	148.50	71.90	118.10	157.20	148.50	142.80	122.60	124.66	234.43	243.82	281.96	267.28	213.16	159.05	123.71	82.54	82.89	83.37	103.66	140.42	142.67	140.42	137.35	151.83	125.78	126.27	141.50	105.78	254.71	242.52	256.86	382.05	152.38	147.00	165.11	208.65	188.69	213.48	211.17	189.17	175.04	147.01	122.17	148.88	101.24	107.94	92.87	62.43	14.28	12.36	18.85	22.96	17.69	19.46
Short-term investments											-90.60	-89.90							179.00	121.00	78.00	78.00	9.00								0.00	0.00	5.50	5.40	5.45	5.45	5.45	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.24	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00			30.32	30.32	30.17	32.26							2.00	2.00
Accounts receivable, net	763.40	1,769.30	1,744.50	1,730.50	1,572.00	1,487.40	1,485.80	1,409.90	1,353.20	1,240.60	1,182.80	769.70	747.10	646.50	395.80	409.30	379.00	236.30	331.50	288.20	261.00	200.80	163.60	184.40	283.60	202.60	306.10	204.40	274.10	194.80	177.30	245.60	245.00	222.70	237.16	183.28	165.26	142.76	132.56	173.51	173.62	242.80	228.71	251.38	248.76	247.76	239.02	240.17	231.34	256.09	254.01	221.39	204.14	190.69	206.63	172.98	153.99	166.69	148.69	145.19	114.57	88.13	96.78	101.68	88.40	95.76	87.64	96.57	124.88	130.20	137.75	136.54	121.16	132.49	105.55	114.98	123.31	120.86	103.88	105.84	96.68
Inventories	587.50	572.30	514.20	498.70	505.70	490.50	539.40	554.60	572.30	576.30	613.30	634.60	601.80	357.90	357.50	363.00	350.60	321.50	341.10	310.10	279.90	248.40	237.60	248.60	235.40	219.40	234.90	228.80	234.70	233.10	188.20	233.50	223.10	208.90	213.59	184.29	185.28	169.68	182.23	191.68	203.87	199.30	220.84	231.56	231.24	215.73	227.53	226.96	224.00	213.00	210.98	211.69	208.84	196.50	204.78	175.06	167.86	149.82	135.73	123.24	119.49	104.44	95.91	80.50	85.80	85.57	82.02	86.82	92.10	95.39	106.15	111.07	105.59	87.07	84.02	82.86	79.63	72.86	60.89	57.52	53.60
Other current assets	1,241.00	191.90	201.10	214.80	203.40	178.90	212.90	232.80	253.90	209.20	312.60	641.60	714.00	2,022.90	86.70	90.40	81.50	173.50	84.00	79.20	58.00	128.70	137.20	128.80	42.80	132.60	62.20	129.00	64.50	106.40	58.40	33.40	39.10	79.80	46.79	33.68	38.68	58.57	45.68	30.51	28.78	463.52	490.12	45.78	47.30	47.97	46.28	510.69	46.92	43.00	48.28	47.40	44.57	414.93	54.69	34.41	41.39	24.25	31.35	33.62	28.22	48.42	-186.95	20.49	21.74	16.42	19.86	203.16	22.68	17.71	22.90	27.48	27.69	1.42	25.68	34.14	27.17	16.06	23.26	22.42	20.36
Total current assets	2,859.80	2,899.50	2,859.00	2,786.30	2,577.30	2,465.40	2,548.30	2,444.70	2,371.30	2,214.40	2,255.80	2,248.20	2,232.30	3,690.90	929.50	1,012.40	910.80	853.50	859.50	875.30	713.80	703.00	659.10	684.30	651.10	673.60	683.90	710.70	645.20	652.40	581.10	661.00	650.00	634.00	622.20	635.68	633.04	652.98	627.74	608.86	565.32	587.23	572.66	611.60	610.66	615.11	653.24	653.36	642.67	649.44	665.10	606.26	583.83	556.42	571.87	637.16	605.76	597.63	697.82	454.42	409.28	406.10	423.03	391.35	409.42	414.40	409.00	408.51	416.84	405.03	415.68	376.33	362.38	329.05	277.68	246.26	242.46	230.64	210.98	203.47	190.09
Total non-current assets +	6,831.80	6,906.90	6,930.80	6,932.70	6,736.00	6,658.50	6,950.10	6,832.80	6,876.60	6,888.00	6,764.40	7,159.30	7,065.00	2,211.00	2,139.70	2,155.20	2,175.10	2,190.30	2,122.30	1,954.70	1,938.50	1,883.50	1,793.80	1,768.30	1,771.90	1,807.80	1,813.90	1,273.20	1,268.10	1,236.00	1,157.40	1,088.30	1,102.10	1,090.70	1,070.82	603.63	599.59	580.11	590.12	600.60	611.75	614.75	866.50	854.45	843.23	846.96	842.37	834.63	822.28	812.19	796.14	784.42	773.51	771.42	751.37	574.70	578.63	576.85	582.95	554.14	551.17	548.74	513.45	504.43	508.34	512.10	506.09	508.34	497.66	504.40	507.75	517.48	499.16	496.71	495.05	493.56	493.86	494.24	487.79	486.57	466.39
Property, plant and equipment, net											815.50			430.00	407.10	407.20	412.40	416.00	412.30	414.00	409.30	414.50	396.00	397.50	399.30	404.60	398.90	380.90	384.60	361.10	288.40	304.00	305.00	297.60	293.15	259.79	254.64	251.05	258.08	261.61	267.00	266.28	267.37	264.68	261.41	257.65	246.84	238.77	228.33	224.21	206.54	189.11	176.12	169.78	158.67	145.28	141.95	137.30	137.68	123.30	120.97	116.16	115.11	111.05	111.61	111.15	105.40	105.79	99.93	102.37	102.28	106.37	104.26	99.58	96.59	92.09	88.87	85.72	77.78	73.26	66.21
Goodwill	3,061.80	3,067.60	3,060.80	3,066.60	2,950.20	2,899.90	2,987.70	2,929.60	2,948.80	2,906.80	2,809.30	2,827.80	2,912.80	992.00	977.30	984.90	991.30	994.60	952.70	896.10	911.30	865.90	817.60	844.20	841.20	844.90	798.00	542.60	537.10	520.70	457.20	472.00	475.00	468.80	457.48	228.24	228.35	217.97	219.09	218.99	219.26	218.39	414.12	404.05	403.26	405.52	406.35	407.36	398.93	398.91	399.10	399.78	398.29	398.94	387.24	288.25	289.44	288.77	286.22	279.73	276.43	275.25	267.86	262.66	263.78	264.53	264.85	263.74	260.87	261.51	261.76	263.19	248.93	248.45	247.05	247.00	246.83	247.14	245.71	245.50	236.81
Intangible assets	2,450.90	2,511.70	2,555.50	2,617.00	2,550.00	2,540.60	2,660.40	2,645.40	2,711.30	2,791.90	2,812.20	2,913.40	3,105.80	535.30	535.50	549.40	544.70	556.10	538.00	491.00	481.40	509.10	488.70	500.50	512.40	529.10	577.80	316.40	322.50	330.40	270.30	291.00	300.00	302.50	298.88	97.11	99.03	93.44	96.91	100.34	103.99	106.71	161.23	156.35	148.48	153.67	158.39	164.44	167.63	172.14	176.60	181.16	184.39	189.46	194.63	130.58	137.33	140.55	145.66	138.47	141.15	144.29	115.83	118.20	120.86	123.77	124.40	127.41	126.67	129.54	132.30	135.55	133.08	135.70	138.32	140.95	143.59	146.62	150.72	154.95	150.50
Long-term investments							220.10	206.60	202.00	201.10	209.60	210.50	199.30	189.50	158.60	97.00	100.90	99.60	179.80	121.40	119.90	78.90	9.70	9.30	8.10	13.40	15.90
Other non-current assets
Total assets	9,691.60	9,806.40	9,789.80	9,719.00	9,313.30	9,123.90	9,498.40	9,277.50	9,247.90	9,102.40	9,020.20	9,407.50	9,297.40	5,901.90	3,069.20	3,167.60	3,085.90	3,043.80	2,981.80	2,830.00	2,652.30	2,586.50	2,452.90	2,452.60	2,423.00	2,481.40	2,497.80	1,983.90	1,913.30	1,888.40	1,738.50	1,749.30	1,752.10	1,724.70	1,693.02	1,239.31	1,232.63	1,233.08	1,217.87	1,209.46	1,177.06	1,201.98	1,439.15	1,466.05	1,453.89	1,462.06	1,495.61	1,487.99	1,464.95	1,461.63	1,461.24	1,390.68	1,357.34	1,327.84	1,323.24	1,211.86	1,184.39	1,174.48	1,280.77	1,008.56	960.45	954.84	936.48	895.78	917.77	926.50	915.10	916.86	914.50	909.43	923.43	893.80	861.54	825.75	772.72	739.82	736.32	724.88	698.77	690.04	656.48

Total current liabilities +	1,874.70	2,128.60	2,038.20	1,802.30	1,709.40	1,789.80	2,002.40	1,926.20	1,893.70	1,866.20	1,802.80	1,845.50	1,781.20	1,081.60	754.90	775.20	721.60	693.90	719.50	675.80	660.30	634.80	352.90	359.60	358.10	378.30	374.40	354.90	579.20	357.30	316.20	393.00	382.00	387.60	550.46	240.85	252.13	261.53	224.60	234.95	228.12	262.04	238.59	262.71	274.59	287.76	281.13	294.23	291.94	499.30	521.39	482.79	280.25	273.78	294.35	241.55	255.15	265.49	385.91	191.38	164.31	171.18	164.65	140.90	136.32	143.94	145.36	161.65	183.62	194.16	213.81	186.07	183.56	174.69	146.32	135.99	145.82	139.24	131.97	124.58	116.46
Accounts payable	1,114.80	1,236.50	1,202.40	1,183.40	1,064.10	1,058.90	1,010.10	906.30	868.80	811.00	721.70	703.80	670.10	211.10	206.10	213.40	185.10	175.90	179.90	170.40	151.80	140.10	107.70	110.60	120.30	125.00	120.70	114.00	121.10	125.50	94.80	128.60	124.40	113.90	109.94	82.35	88.87	79.95	65.74	65.87	68.25	97.41	85.77	95.57	105.47	114.25	104.27	109.70	94.51	101.81	97.50	101.81	96.87	100.53	85.42	67.68	72.30	84.30	76.01	71.09	62.00	54.75	56.63	44.80	42.71	38.09	38.79	41.46	49.83	45.39	163.97	143.21	57.03	125.11	105.13	98.87	102.39	93.23	86.47	87.12	78.30
Short-term debt		28.80		28.20	1.40	0.90	281.10	278.40	278.80	277.00	293.50	294.80	287.70	262.30	262.00	261.80	261.80	261.70	261.10	260.50	260.30	226.00	16.60	17.60	18.30	22.60	22.70	4.50	214.80	11.20	9.70	66.80	63.00	58.90	244.33	6.64	5.07	6.49	6.74	9.05	6.97	6.16	6.29	16.54	4.88	4.90	7.98	12.59	6.97	200.47	231.47	195.39	20.99	3.75	26.91	8.47	11.26	11.26	169.68	6.50	6.50	6.50	6.50	6.50	6.83	9.75	8.68	6.16	28.48	69.35	106.47	78.37	28.57	16.22	55.12	48.39	52.40	0.75	36.18	42.18	1.51
Current portion of long-term debt						0.90	260.70	259.80	259.90	258.50	277.10	278.20	273.40	256.90	256.70	256.40	256.20	255.90	255.70	255.50	255.20	220.90	11.30	12.50	12.90	16.30	15.90	4.50	214.80		510.20	56.70	55.90	55.10	548.34	244.54	5.07	240.20	6.74	9.05		219.96				209.00
Deferred revenue
Other current liabilities	474.90	538.90	496.50	254.50	319.90	367.80	290.80	324.20	303.70	341.60	285.60	377.60	369.90	434.10	86.30	88.40	90.50	107.80	102.20	101.50	95.90	149.80	103.90	97.80	82.20	102.90	110.50	108.10	113.80	90.60	117.20	88.70	79.90	104.60	95.49	79.64	78.78	100.39	79.56	81.72	69.29	87.44	76.83	69.43	77.68	86.45	77.04	82.40	81.58	87.20	86.06	88.29	72.57	80.42	182.02	165.40	171.59	64.94	140.23	113.79	95.81	106.37	101.52	89.60	50.22	122.63	106.57	63.18	81.14	121.69	49.85	42.86	77.55	5.73	41.19	37.12	43.43	45.26	45.50	37.46	36.65
Total non-current liabilities +	4,511.80	4,302.10	4,383.40	4,404.30	4,437.30	4,338.90	4,360.60	4,442.20	4,459.90	4,297.20	4,459.90	4,754.80	4,809.30	2,136.00	688.40	778.40	734.90	724.70	671.80	570.40	426.00	360.40	807.90	846.60	850.00	870.70	920.30	430.30	440.60	642.10	581.30	536.20	541.50	531.90	410.16	278.03	277.58	272.87	280.93	277.93	267.45	264.20	290.06	292.12	289.91	287.22	344.94	340.86	341.25	143.74	159.42	160.36	353.23	354.28	349.91	317.69	293.13	295.43	291.35	276.26	278.77	282.28	285.51	283.35	305.19	305.32	306.73	307.64	309.56	311.31	315.28	323.46	321.99	323.07	320.65	322.40	363.54	365.90	366.14	394.56	415.88
Long-term debt	3,786.70	3,565.00	3,649.30	3,667.20	3,727.60	3,640.70	3,623.90	3,729.00	3,731.80	3,576.40	3,799.90	4,039.50	4,051.60	2,039.80	580.80	666.40	618.10	600.80	539.40	450.60	303.10	221.60	695.40	736.00	741.50	761.00	792.50	304.70	318.00	533.20	500.50	443.90	449.20	439.20	304.01	237.89	237.20	233.71	232.08	228.81	217.01	215.63	212.67	209.75	206.90	204.10	266.98	260.54	259.77	64.69	65.63	66.56	253.47	252.02	250.64	249.28	223.84	223.22	222.68	215.18	216.80	218.43	220.05	221.68	243.18	243.18	243.18	243.18	243.18	243.18	243.18	250.00	250.00	250.00	250.00	250.00	290.00	290.00	290.00	315.00	340.00
Capital lease obligations							82.10	68.70	71.00	69.20	66.40	71.00	66.30	21.00	21.70	22.60	24.50	27.20	27.10	27.20	27.80	28.70	30.90	30.50	32.00	34.10	35.50
Other non-current liabilities	170.70	183.40	191.60	188.90	165.10	153.30	96.10	86.90	96.20	95.20	660.00	101.70	757.70	50.10	49.70	53.00	57.50	64.10	42.80	42.80	73.00	74.60	56.40	57.10	55.90	57.60	59.60	52.60	49.50	32.50	28.90	28.90	29.40	30.20	32.01	35.55	36.09	34.92	40.13	41.53	43.02	43.42	34.47	34.12	35.17	36.24	26.35	28.61	30.23	31.34	43.32	47.25	50.85	55.98	30.84	23.00	23.46	28.26	68.67	61.09	61.97	24.72	58.96	61.68
Total liabilities	6,386.50	6,430.70	6,421.60	6,205.10	6,146.70	6,128.70	6,363.00	6,368.40	6,353.60	6,163.40	6,262.70	6,600.30	6,590.50	3,217.60	1,443.30	1,553.60	1,456.50	1,418.60	1,391.30	1,246.20	1,086.30	995.20	1,160.80	1,206.20	1,208.10	1,249.00	1,294.70	785.20	1,019.80	999.40	897.50	929.20	923.50	919.50	960.62	518.88	529.70	534.41	505.53	512.88	495.57	526.24	528.64	554.83	564.50	574.98	626.07	635.09	633.19	643.05	680.81	643.14	633.48	628.06	644.25	559.24	548.28	560.92	677.26	467.65	443.08	453.47	443.65	424.25	441.52	449.26	452.09	469.29	493.18	505.47	529.09	509.53	505.55	497.76	466.98	458.39	509.35	505.14	498.11	519.14	532.34

Total stockholders' equity +	3,157.20	3,230.30	3,202.10	3,352.20	2,996.90	2,828.80	2,971.20	2,749.10	2,738.50	2,786.50	2,625.90	2,807.20	2,706.90	2,675.50	1,617.40	1,605.40	1,620.70	1,625.20	1,582.40	1,576.40	1,559.00	1,591.30	1,292.10	1,246.40	1,210.10	1,232.40	1,198.50	1,198.70	888.80	889.00	841.00	816.30	825.00	805.20	729.81	718.47	701.54	698.68	712.33	693.14	676.35	675.74	910.51	904.06	882.19	879.88	862.62	852.90	824.34	811.35	775.90	743.42	719.96	699.78	675.62	649.77	633.50	611.04	600.89	538.27	515.31	499.16	490.87	469.71	474.52	475.56	461.38	447.56	419.65	403.96	394.34	384.27	355.99	327.99	305.75	281.43	226.96	219.73	200.66	170.90	124.15
Common stock and paid-in capital	2,047.40	2,103.30	2,121.90	2,126.90	1,840.80	1,715.40	1,930.60	1,770.80	1,812.00	1,864.40	1,746.80	1,924.70	1,812.80	1,773.30	674.80	704.00	732.30	747.00	716.30	725.20	714.30	782.90	741.50	717.50	701.30	732.10	710.60	729.50	434.00	435.10	434.10	431.60	452.60	440.90	392.10	382.27	368.13	362.35	372.71	368.54	372.91	367.65	372.30	370.61	365.90	368.83	378.52	391.65	383.15	382.16	369.91	361.87	358.42	353.77	350.36	343.03	344.70	336.32	334.59	289.51	277.14	268.52	270.03	255.45	262.65	265.08	266.43	260.86	250.72	254.49	266.55	276.88	270.79	257.45	251.62	239.41	193.40	193.35	182.88	160.05	118.61
Retained earnings	1,109.80	1,127.00	1,080.20	1,225.30	1,156.10	1,113.40	1,040.60	978.30	926.50	922.10	879.10	882.50	894.10	902.20	942.60	901.40	888.40	878.20	866.10	851.20	844.70	808.40	550.60	528.90	508.80	500.30	487.90	469.20	454.80	453.90	406.90	384.70	372.40	364.30	337.71	336.20	333.42	336.33	339.62	324.59	303.44	308.09	538.21	533.45	516.30	511.05	484.10	461.25	441.18	429.19	405.99	381.55	361.55	346.01	325.25	306.74	288.80	274.72	266.30	248.76	238.17	230.64	220.84	214.26	211.86	210.48	194.96	186.71	168.93	149.47	127.80	107.39	85.20	70.55	54.13	42.02	33.57	26.39	17.78	10.85	5.54
Common shares outstanding	46	46	45	45	45	46	47	47	47	47	42	46	42	37	42	42	41	42	41	41	41	39	36	35	36	36	37	35	34	32	33	32	32	32	31	31	31	31	31	31	31	31	31	31	31	30	31	31	31	30	33	31	30	30	30	30	30	30	30	30	30	29	29	29	29	29	29	29	29	28	29	29	29	28	29	27	26	26	20	11	8

Balance Sheet - CHART INDUSTRIES INC (GTLS)

Balance Sheet - CHART INDUSTRIES INC (GTLS)