Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	523.26	509.40	737.15	660.36	515.33	408.12	404.09	398.80	385.96	427.05	405.97	366.13	332.53	279.26	318.37	297.77	194.42	222.26	228.71	245.46
Cost of revenue	166.32	169.00	222.48	208.31	193.65	162.81	165.67	179.36	169.38	180.62	186.06	159.94	154.28	128.50	129.77	117.94	90.08	102.83	103.16	106.73
Gross profit	356.94	340.40	514.67	452.05	321.68	245.31	238.42	219.44	216.58	246.43	219.91	206.19	178.24	150.76	188.60	179.83	104.34	119.43	125.55	138.73
Total operating expenses +	341.62	305.94	302.40	264.68	220.86	192.94	179.38	191.19	225.42	249.70	263.80	164.55	148.11	149.93	140.69	124.69	108.91	139.67	374.85	151.22
Selling, general and administrative	153.63	116.94	137.24	122.08	105.62	95.33	82.54	91.05	90.72	98.60	97.35	74.30	67.80	72.80	68.84	64.40	52.50	58.70	58.50	58.50
Research and development	187.98	159.30	159.77	135.77	110.52	89.22	78.62	82.45	103.36	117.52	136.87	88.08	80.97	77.61	71.86	60.33	56.13	68.61	82.98	81.97
Other operating expenses	0.00	29.70	5.39	6.84	4.72	8.39	18.22	17.69	31.34	33.58	29.58	2.18	-0.66	-0.48	0.00	-0.04	0.27	12.36	233.37	10.76
Operating income	15.28	34.46	212.27	187.37	100.82	52.37	59.04	-3.12	-47.62	-26.70	-107.23	41.62	26.79	-9.37	41.29	55.13	-8.25	-20.24	-251.67	-12.80
Non-operating income (net)	-1.90	1.77	2.59	-5.26	-3.19	-3.91	-13.98	-20.85	-22.09	-16.02	-19.22	1.33	-0.30	0.51	1.43	2.47	1.81	-17.79	12.54	16.95
Income before tax	13.38	36.23	214.86	182.11	97.63	48.46	45.07	-23.97	-69.71	-42.72	-126.45	42.94	26.49	-8.86	42.72	57.60	-6.44	-38.03	-239.13	4.15
Income tax expense	10.29	-24.90	-44.21	3.23	1.70	1.06	1.57	2.35	0.85	9.92	32.54	-5.64	4.17	20.75	-35.51	0.53	0.52	0.18	0.69	1.06
Net income	3.08	61.13	259.06	178.88	95.92	47.39	43.49	-26.32	-70.56	-54.10	-159.23	48.58	22.32	-29.61	78.23	57.07	-6.96	-38.21	-239.82	3.09

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	170.90	145.79	133.35	123.97	120.15	117.42	127.09	124.08	140.82	170.60	192.17	190.08	184.31	175.96	172.51	161.37	150.52	141.80	131.91	125.91	115.72	107.17	103.04	100.59	97.32	100.24	103.47	102.30	98.09	95.98	101.48	102.72	98.62	95.27	91.97	94.14	104.59	118.11	113.23	99.21	96.51	101.19	109.72	106.46	88.60	83.60	86.57	99.32	96.64	89.52	87.15	84.69	71.16	65.88	70.89	70.79	71.70	70.17	81.72	83.86	82.62	73.08	77.14	77.12	70.43	55.09	49.10	46.90	43.34	49.97	57.61	58.08	56.60	53.06	58.30	59.24	58.11	61.83	63.46	62.72	57.45
Cost of revenue	53.27	54.77	42.82	39.22	38.42	45.67	39.40	39.33	44.61	51.65	57.61	57.52	55.71	53.89	53.78	50.89	49.75	50.72	49.09	48.72	45.13	42.31	40.74	40.01	39.75	40.94	42.03	42.26	40.44	41.67	43.12	52.47	42.10	44.05	38.65	42.93	43.76	54.63	45.80	40.78	39.41	47.09	49.87	48.33	40.77	37.34	35.76	44.35	42.50	40.92	41.46	39.58	33.00	30.20	32.34	33.74	32.22	29.71	33.87	33.19	33.01	27.24	31.55	29.89	29.26	24.63	22.48	22.31	20.66	25.63	26.49	25.55	25.16	23.64	26.71	26.59	26.22	26.44	27.84	27.15	25.30
Gross profit	117.63	91.02	90.53	84.75	81.73	71.75	87.69	84.75	96.21	118.95	134.56	132.56	128.60	122.07	118.73	110.49	100.77	91.08	82.83	77.18	70.59	64.86	62.31	60.58	57.56	59.29	61.44	60.04	57.65	54.31	58.36	50.25	56.52	51.22	53.32	51.21	60.83	63.48	67.42	58.43	57.10	54.10	59.85	58.13	47.83	46.26	50.81	54.98	54.14	48.60	45.69	45.11	38.16	35.67	38.55	37.05	39.49	40.46	47.85	50.67	49.61	45.84	45.59	47.23	41.17	30.46	26.62	24.59	22.68	24.34	31.12	32.53	31.44	29.41	31.60	32.65	31.89	35.39	35.62	35.57	32.16
Total operating expenses +	90.94	88.83	92.06	80.05	74.75	83.96	80.16	62.19	79.63	75.80	77.64	79.49	69.47	68.05	69.93	63.70	63.00	61.24	55.81	53.87	49.94	47.53	49.49	48.10	47.82	43.80	44.50	42.53	43.84	44.17	44.73	46.67	55.62	52.65	55.46	57.50	59.81	57.28	65.25	62.23	64.94	65.06	70.38	76.68	51.67	41.52	39.70	41.13	39.99	39.52	36.64	37.34	34.61	35.92	38.17	38.77	37.07	33.21	33.81	36.37	37.31	32.41	30.63	31.54	30.10	25.93	27.53	27.38	28.06	37.57	33.45	34.50	34.15	259.73	37.68	38.20	39.24	38.46	38.61	37.60	36.55
Selling, general and administrative	40.11	44.29	41.40	34.81	33.13	29.47	30.99	20.01	36.47	34.66	33.22	36.79	32.58	32.36	31.93	29.02	28.77	28.65	26.27	25.61	25.09	95.33	23.76	24.49	22.55	20.92	21.08	19.76	20.78	21.17	21.80	21.07	27.04	23.60	21.29	21.90	23.90	22.75	29.20	23.00	23.60	24.30	23.60	28.20	21.10	18.30	17.60	18.80	18.70	17.20	16.40	17.10	16.50	19.30	17.70	19.41	17.92	17.12	16.80	17.70	17.20	16.70	15.80	16.40	15.40	13.30	12.70	13.60	12.90	13.90	14.50	15.20	15.00	14.10	15.10	14.79	14.57	15.00	14.48	13.80	12.62
Research and development	50.84	52.87	49.63	43.53	41.39	38.58	41.40	38.73	40.59	39.79	42.05	41.95	35.99	34.78	34.82	33.61	32.56	30.23	28.77	27.45	24.07	22.63	22.44	22.46	21.69	19.54	20.03	19.38	19.67	19.30	19.13	21.08	22.94	23.50	25.65	26.82	27.39	26.25	27.75	30.92	32.61	32.06	37.62	39.55	27.64	22.49	22.05	22.30	21.24	22.33	20.25	20.27	18.11	18.66	20.45	19.36	19.15	16.09	17.00	18.63	20.14	15.67	14.81	15.16	14.68	12.64	14.79	13.81	14.89	15.47	17.53	17.94	17.67	20.05	20.17	20.75	22.01	18.25	21.47	21.12	21.12
Other operating expenses	0.00	-8.33	1.03	1.70	0.24	15.91	7.77	3.45	2.57	1.35	2.38	0.76	0.90	0.92	3.18	1.06	1.68	2.37	0.77	0.81	0.78	-70.44	3.30	1.15	3.58	3.34	3.39	3.39	3.39	3.71	3.80	4.52	5.64	5.55	8.53	8.78	8.52	8.28	8.30	8.32	8.73	8.71	9.16	8.93	2.93	0.74	0.05	0.03	0.05	-0.01	-0.02	-0.03	0.00	-2.03	0.02	0.00	0.00	0.00	0.01	0.04	-0.03	0.04	0.02	-0.02	0.02	-0.01	0.04	-0.03	0.27	8.20	1.42	1.36	1.48	225.58	2.41	2.67	2.67	5.21	2.66	2.67	2.81
Operating income	26.67	2.19	-1.53	4.71	6.97	-12.21	7.53	22.57	16.57	43.15	56.92	53.07	59.13	54.02	48.80	46.79	37.76	29.84	27.02	23.32	20.65	17.33	12.81	12.48	9.74	15.49	16.69	14.39	12.48	-1.72	12.96	-13.56	-0.80	-0.72	-37.47	-8.73	-0.70	-0.96	-6.01	-6.37	-13.36	-36.45	-17.96	-25.89	-26.93	4.74	10.37	13.10	13.40	8.22	8.23	7.02	2.64	-6.39	-0.35	-2.79	0.15	5.62	12.29	12.92	10.46	13.46	14.88	15.81	10.99	3.34	-3.45	-2.78	-5.36	-6.70	-6.22	-2.83	-4.49	-231.07	-7.80	-5.58	-7.22	-3.19	-3.06	-2.17	-4.40
Non-operating income (net)	0.60	-0.92	0.58	0.38	1.01	-1.36	0.69	1.19	1.26	2.26	0.97	0.01	-0.65	-1.30	-2.09	-1.13	-0.73	-0.73	-0.75	-0.84	-0.88	-0.91	-0.86	-1.01	-1.13	-1.41	-2.08	-5.65	-4.83	-5.02	-5.95	-5.32	-4.56	-5.88	-5.72	-4.09	-5.72	-4.33	-5.03	-2.53	-4.14	-5.05	-6.70	-5.71	-1.77	0.06	0.05	0.91	0.31	-0.54	0.35	-0.05	-0.05	-0.34	0.09	0.69	0.06	0.26	0.25	0.27	0.66	0.56	0.67	0.95	0.30	2.67	-0.54	0.19	-0.51	-7.61	-1.00	-10.52	1.33	1.68	3.55	4.30	3.01	4.49	4.20	4.49	3.78
Income before tax	27.27	1.27	-0.95	5.08	7.98	-13.57	8.21	23.75	17.84	45.40	57.89	53.08	58.48	52.71	46.72	45.65	37.03	29.11	26.27	22.48	19.77	16.42	11.95	11.47	8.61	14.08	14.61	8.74	7.64	-6.74	7.01	-18.88	-5.36	-6.60	-43.18	-12.82	-6.42	-5.28	-11.04	-8.90	-17.50	-41.50	-24.66	-31.60	-28.70	4.80	10.43	14.01	13.71	7.68	8.58	6.96	2.59	-6.73	-0.26	-2.09	0.22	5.88	12.53	13.18	11.13	14.02	15.54	16.75	11.29	6.01	-3.99	-2.59	-5.87	-14.30	-7.21	-13.35	-3.16	-229.39	-4.25	-1.28	-4.21	1.30	1.15	2.32	-0.62
Income tax expense	5.45	8.91	-3.75	2.17	2.96	-30.09	1.02	1.12	3.04	-53.30	4.10	2.44	2.56	0.80	0.36	1.12	0.96	0.58	-0.47	0.64	0.96	0.43	-0.66	0.85	0.44	0.09	1.07	0.18	0.23	0.38	0.03	1.34	0.60	0.62	-0.33	0.05	0.52	2.51	0.97	4.54	1.90	3.51	0.31	4.06	24.67	-10.62	1.02	2.24	1.73	1.13	0.42	1.92	0.70	0.45	1.92	10.45	7.93	-35.07	-0.80	0.15	0.21	0.14	0.18	0.02	0.20	0.39	0.13	0.13	-0.12	0.10	-0.24	0.22	0.09	0.14	0.20	0.18	0.17	0.36	0.25	0.26	0.19
Net income	21.82	-7.65	2.79	2.91	5.02	16.51	7.19	22.63	14.80	98.71	53.79	50.64	55.92	51.91	46.36	44.53	36.08	28.53	26.74	21.84	18.81	15.99	12.61	10.63	8.17	13.99	13.54	8.56	7.41	-7.12	6.97	-20.22	-5.95	-7.21	-43.05	-13.02	-7.28	-8.16	-12.41	-13.81	-19.71	-45.45	-24.86	-35.57	-53.35	15.42	9.41	11.77	11.98	6.55	8.84	5.04	1.89	-7.18	-2.18	-12.54	-7.71	40.95	13.34	13.03	10.92	13.88	15.37	16.74	11.09	5.63	-4.11	-2.72	-5.75	-14.40	-6.98	-13.57	-3.25	-229.53	-4.45	-1.46	-4.38	0.94	0.90	2.07	-0.81

about 19 hours ago

Ask a follow up