Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	193.20	276.10	363.40	481.80	631.40	689.60	551.40	645.00	820.00	754.60	645.20	541.90	486.00	462.90	625.80	118.90	76.30	29.40	37.20	25.80
Cash and cash equivalents	174.50	239.60	339.90	391.20	443.30	573.10	374.00	259.70	346.60	330.40	323.60	319.40	380.70	266.90	463.40	118.90	76.30	29.40	37.20	25.80
Short-term investments	18.70	36.50	23.50	90.60	188.10	116.50	177.40	385.30	473.40	424.20	321.60	222.50	105.30	196.00	162.40	0.00
Accounts receivable, net	582.30	541.40	596.00	581.20	634.40	585.00	589.50	647.30	598.40	518.70	501.40	475.40	458.70	425.40	368.40	313.30	373.60	363.50	415.10	378.70
Inventories	479.30	532.10	497.40	516.40	447.70	300.10	303.00	304.70	291.20	251.10	222.90	208.30	193.40	163.40	168.40	146.80	215.10	282.00	261.80	297.30
Other current assets	36.70	43.30	43.50	54.30	39.10	43.30	56.50	41.50	57.20	37.60	33.80	93.40	67.50	55.50	46.10	317.00	75.00	106.40	53.50	58.20
Total current assets	1,291.50	1,392.90	1,500.30	1,633.70	1,752.60	1,618.00	1,500.40	1,638.50	1,766.80	1,562.00	1,403.30	1,319.00	1,205.60	1,107.20	1,208.70	896.00	740.00	781.30	767.60	760.00
Total non-current assets +	1,851.30	1,847.10	1,713.60	1,698.60	1,721.80	1,542.70	1,557.60	1,433.00	1,430.50	1,329.00	1,191.20	1,196.30	1,185.90	1,158.00	1,140.30	1,216.00	1,161.30	1,102.60	1,086.80	1,079.90
Property, plant and equipment, net	681.40	661.50	634.80	620.50	639.20	541.30	545.40	540.00	528.90	461.90	442.70	427.70	391.30	345.70	315.30	258.40	412.30	418.90	421.10	427.20
Goodwill	710.60	761.70	633.40	619.70	627.80	546.80	546.00	513.00	516.70	491.50	420.90	428.80	433.50	435.40	433.80	323.80	567.80	505.10	512.90	499.70
Intangible assets	362.30	321.10	336.70	347.90	364.80	323.90	338.40	293.10	308.70	308.30	291.00	308.50	324.80	338.70	352.70	106.60	119.50	78.30	86.60	87.80
Long-term investments
Other non-current assets
Total assets	3,142.80	3,240.00	3,213.90	3,332.30	3,474.40	3,160.70	3,058.00	3,071.50	3,197.30	2,891.00	2,646.50	2,515.30	2,391.50	2,265.20	2,349.00	2,112.00	1,901.30	1,883.90	1,854.40	1,839.90

Total current liabilities +	862.50	897.20	945.30	934.20	1,118.80	886.30	766.50	785.30	788.50	765.60	653.20	605.20	590.90	506.30	519.90	536.80	491.30	505.00	472.60	437.30
Accounts payable	504.10	588.70	600.40	625.80	745.90	595.20	509.60	543.80	535.00	528.60	424.90	393.80	387.10	328.90	302.50	263.00	236.80	274.70	305.60	286.60
Short-term debt	42.30	10.00	10.00	10.00	6.80	6.80	6.80	0.00	7.50	7.20	12.90	13.70	14.20	18.60	18.60	18.60	21.10	17.50	15.60	6.90
Current portion of long-term debt	42.30	10.00	10.00	10.00	6.80	6.80	6.80		7.50	7.20	12.90	13.70
Deferred revenue
Other current liabilities	316.10	298.50	334.90	298.40	366.10	284.30	250.10	241.50	246.00	229.80	215.40	197.70	189.60	10.40	27.00	41.10	109.00	107.20	35.90	50.70
Total non-current liabilities +	422.30	459.30	424.20	650.40	523.40	426.10	624.70	569.20	760.00	610.10	533.70	528.80	471.90	572.10	743.30	693.80	620.20	737.80	624.00	718.00
Long-term debt	112.70	183.20	117.30	334.50	189.90	106.40	277.20	221.40	402.90	316.40	236.10	210.10	177.70	225.10	443.00	242.40	232.10	317.30	379.60	432.10
Capital lease obligations	37.10	23.50	27.90	22.40	22.30	34.40	38.70
Other non-current liabilities	130.40	118.20	145.70	283.60	295.30	319.70	347.50	347.80	357.10	293.70	293.60		273.20	347.00	297.20	451.40
Total liabilities	1,284.80	1,356.50	1,369.50	1,584.60	1,642.20	1,312.40	1,391.20	1,354.50	1,548.50	1,375.70	1,204.20	1,134.00	1,062.80	1,071.10	1,263.20	1,230.60	1,111.50	1,242.80	1,096.60	1,155.30

Total stockholders' equity +	1,858.00	1,883.50	1,844.40	1,747.70	1,832.20	1,848.30	1,666.80	1,717.00	1,648.80	1,515.30	1,442.30	1,381.30	1,328.70	1,194.10	1,085.80	881.40	789.80	641.10	757.80	684.60
Common stock and paid-in capital	-2,093.80	-1,717.80	-1,413.70	-1,137.30	-994.40	-661.30	-656.60	-385.80	-143.80	-77.70	91.60	245.80	346.50	339.00	355.90	429.30	424.40	-217.60	-41.20	-47.70
Retained earnings	3,951.80	3,601.30	3,258.10	2,885.00	2,826.60	2,509.60	2,323.40	2,102.80	1,792.60	1,593.00	1,350.70	1,135.50	982.20	855.10	729.90	452.10	365.40	858.70	799.00	732.30
Common shares outstanding	140	147	151	156	161	163	167	172	175	177	179	182	186	186	186	185	144	182	186	186

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	203.90	193.20	172.80	177.90	200.20	276.10	255.60	233.30	303.10	363.40	341.80	409.70	496.00	481.80	417.10	459.40	579.40	631.40	685.20	581.90	665.50	689.60	509.00	568.70	551.70	551.40	513.80	577.80	633.30	645.00	617.80	658.40	679.70	820.00	767.90	740.90	722.30	754.60	678.80	667.20	640.80	645.20	606.40	552.40	574.90	541.90	523.70	496.60	472.50	486.00	476.80	463.90	451.40	462.90	482.20	439.70	428.10	625.80	595.30	108.20	124.20	118.90	109.10	94.00	79.80	76.30	69.20	53.50	44.70	29.40	27.60	24.80	46.60	37.20	36.30	30.10	21.10	25.80	32.40	45.30	37.30
Cash and cash equivalents	185.20	174.50	152.70	177.90	173.00	239.60	219.30	216.10	251.60	339.90	281.00	378.90	406.20	391.20	358.80	359.40	405.80	443.30	486.10	444.80	578.50	573.10	377.90	442.70	416.10	374.00	219.40	281.60	337.80	259.70	233.00	260.00	241.90	346.60	321.90	306.60	293.40	330.40	269.30	287.40	305.50	323.60	282.90	248.10	284.10	319.40	400.50	393.70	369.80	380.70	374.10	366.10	306.90	266.90	279.60	259.60	367.20	463.40	440.60	108.20	124.20	118.90	109.10	94.00	79.80	76.30	69.20	53.50	44.70	29.40	27.60	24.80	46.60	37.20	36.30	30.10	21.10	25.80	32.40	45.30	37.30
Short-term investments	18.70	18.70	20.10	0.00	27.20	36.50	36.30	17.20	51.50	23.50	60.80	30.80	89.80	90.60	58.30	100.00	173.60	188.10	199.10	137.10	87.00	116.50	131.10	126.00	135.60	177.40	294.40	296.20	295.50	385.30	384.80	398.40	437.80	473.40	446.00	434.30	428.90	424.20	409.50	379.80	335.30	321.60	323.50	304.30	290.80	222.50	123.20	102.90	102.70	105.30	102.70	97.80	144.50	196.00	202.60	180.10	60.90	162.40	154.70	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	634.10	582.30	589.00	640.30	641.50	541.40	558.20	649.90	584.60	596.00	587.40	588.90	586.80	581.20	564.20	621.50	608.30	634.40	623.80	607.00	534.50	585.00	572.90	515.90	524.00	589.50	614.10	634.80	658.80	647.30	606.60	644.00	638.80	598.40	587.10	566.80	584.10	518.70	517.30	493.90	506.90	501.40	479.00	528.50	495.90	475.40	474.30	457.00	455.60	458.70	436.00	422.60	423.70	425.40	369.10	382.70	386.70	368.40	369.50	327.70	362.00	313.30	422.40	416.50	405.70	373.60	367.90	370.60	357.60	363.50	423.00	451.40	418.70	415.10	406.90	424.60	425.20	378.70	411.00	417.20	314.40
Inventories	488.50	479.30	507.30	519.30	532.60	532.10	554.90	544.70	522.30	497.40	519.00	508.50	503.70	516.40	525.60	493.00	488.70	447.70	357.70	330.40	312.80	300.10	302.60	306.00	312.30	303.00	310.00	323.10	319.70	304.70	307.70	289.00	287.10	291.20	292.10	287.00	257.10	251.10	258.60	237.80	230.20	222.90	239.00	233.40	218.80	208.30	218.50	206.80	197.40	193.40	189.50	178.90	169.80	163.40	178.20	177.00	172.20	168.40	176.70	161.60	160.80	146.80	268.60	257.10	240.90	215.10	218.70	226.00	259.60	282.00	298.50	300.90	282.10	261.80	280.30	300.40	298.10	297.30	299.60	293.40	241.80
Other current assets	41.90	36.70	47.00	51.00	47.80	43.30	43.80	53.40	51.50	43.50	56.30	54.20	57.30	54.30	62.70	57.30	45.00	39.10	71.40	66.40	45.40	43.30	45.80	53.80	54.50	56.50	66.50	60.90	46.30	41.50	66.60	61.90	63.50	57.20	51.00	45.60	42.00	37.60	52.90	50.10	48.00	85.80	89.40	85.70	86.70	93.40	78.30	73.50	72.70	67.50	62.70	60.20	60.90	55.50	58.90	54.40	119.70	46.10	240.60	393.70	340.00	317.00	76.30	73.90	79.40	75.00	67.30	67.40	75.00	106.40	60.20	60.90	61.30	53.50	58.10	66.90	61.50	58.20	88.40	104.00	57.30
Total current assets	1,368.40	1,291.50	1,316.10	1,388.50	1,422.10	1,392.90	1,412.50	1,481.30	1,461.50	1,500.30	1,504.50	1,561.30	1,643.80	1,633.70	1,569.60	1,631.20	1,721.40	1,752.60	1,738.10	1,585.70	1,558.20	1,618.00	1,430.30	1,444.40	1,442.50	1,500.40	1,504.40	1,596.60	1,658.10	1,638.50	1,598.70	1,653.30	1,669.10	1,766.80	1,698.10	1,640.30	1,605.50	1,562.00	1,507.60	1,449.00	1,425.90	1,455.30	1,413.80	1,400.00	1,376.30	1,319.00	1,294.80	1,233.90	1,198.20	1,205.60	1,165.00	1,125.60	1,105.80	1,107.20	1,088.40	1,053.80	1,106.70	1,208.70	1,227.40	991.20	987.00	896.00	876.40	841.50	805.80	740.00	723.10	717.50	736.90	781.30	809.30	838.00	808.70	767.60	781.60	822.00	805.90	760.00	831.40	859.90	650.80
Total non-current assets +	2,281.90	1,851.30	1,854.60	1,858.20	1,845.60	1,847.10	1,741.70	1,716.30	1,720.70	1,713.60	1,695.60	1,687.50	1,692.50	1,698.60	1,662.30	1,690.20	1,713.50	1,721.80	1,561.90	1,554.50	1,548.60	1,542.70	1,540.80	1,539.80	1,540.50	1,557.60	1,563.50	1,579.00	1,485.40	1,433.00	1,426.50	1,432.00	1,437.80	1,430.50	1,406.50	1,343.70	1,334.70	1,329.00	1,316.80	1,223.20	1,224.70	1,191.20	1,186.40	1,189.80	1,189.00	1,196.30	1,192.00	1,196.80	1,183.00	1,185.90	1,183.90	1,169.60	1,161.30	1,158.00	1,146.90	1,137.80	1,143.50	1,140.30	1,131.30	1,151.90	1,218.30	1,216.00	1,130.20	1,125.70	1,153.40	1,161.30	1,069.30	1,074.30	1,083.00	1,102.60	1,062.80	1,065.70	1,078.80	1,086.80	1,091.00	1,088.20	1,075.60	1,079.90	1,064.60	1,061.10	713.80
Property, plant and equipment, net		681.40	678.60	674.50	669.00	661.50	657.00				614.40	576.80	585.50	620.50	614.90	592.70	602.80	639.20	578.80	581.70	539.10	541.30	537.10	533.80	537.30	545.40	543.60	553.90	549.90	540.00	526.30	532.80	538.10	528.90	501.70	475.80	467.60	461.90	458.40	451.70	450.60	442.70	438.80	433.40	430.40	427.70	421.00	416.50	402.30	391.30	371.70	353.70	346.00	345.70	331.10	325.30	319.90	315.30	308.70	266.30	262.80	258.40	401.10	390.80	407.60	412.30	407.60	409.00	415.00	418.90	416.60	415.00	414.50	421.10	422.60	423.00	423.40	427.20	415.90	415.90	353.00
Goodwill	919.90	710.60	710.00	713.60	707.10	761.70	651.70	650.40	651.50	633.40	630.50	622.10	619.90	619.70	619.30	627.40	628.80	627.80	551.80	547.90	547.30	546.80	544.80	544.00	542.60	546.00	547.40	547.90	513.90	513.00	515.20	514.70	515.70	516.70	516.30	493.10	491.80	491.50	491.80	423.40	423.40	420.90	422.50	425.40	424.60	428.80	430.70	433.30	431.50	433.50	434.90	433.80	436.00	435.40	435.90	434.00	435.10	433.80	427.80	325.70	325.30	323.80	569.30	567.30	569.70	567.80	511.60	507.60	503.50	505.10	511.40	513.60	513.00	512.90	515.10	513.30	499.90	499.70	480.20	475.90	313.00
Intangible assets	598.70	362.30	366.10	372.00	373.90	321.10	327.20	329.80	333.50	336.70	338.60	342.80	344.80	347.90	349.80	357.50	360.40	364.80	315.20	318.00	320.90	323.90	325.80	329.50	333.10	338.40	339.50	343.70	289.90	293.10	297.40	300.80	304.70	308.70	312.30	302.30	305.10	308.30	311.80	285.40	288.50	291.00	295.10	299.90	303.30	308.50	312.90	317.60	320.40	324.80	329.20	332.40	337.20	338.70	342.60	345.50	349.60	352.70	355.70	104.00	105.50	106.60	114.40	116.10	118.80	119.50	78.30	77.80	76.70	78.30	82.40	84.50	85.50	86.60	87.40	86.50	87.20	87.80	92.20	92.30	10.40
Long-term investments
Other non-current assets
Total assets	3,650.30	3,142.80	3,170.70	3,246.70	3,267.70	3,240.00	3,154.20	3,197.60	3,182.20	3,213.90	3,200.10	3,248.80	3,336.30	3,332.30	3,231.90	3,321.40	3,434.90	3,474.40	3,300.00	3,140.20	3,106.80	3,160.70	2,971.10	2,984.20	2,983.00	3,058.00	3,067.90	3,175.60	3,143.50	3,071.50	3,025.20	3,085.30	3,106.90	3,197.30	3,104.60	2,984.00	2,940.20	2,891.00	2,824.40	2,672.20	2,650.60	2,646.50	2,600.20	2,589.80	2,565.30	2,515.30	2,486.80	2,430.70	2,381.20	2,391.50	2,348.90	2,295.20	2,267.10	2,265.20	2,235.30	2,191.60	2,250.20	2,349.00	2,358.70	2,143.10	2,205.30	2,112.00	2,006.60	1,967.20	1,959.20	1,901.30	1,792.40	1,791.80	1,819.90	1,883.90	1,872.10	1,903.70	1,887.50	1,854.40	1,872.60	1,910.20	1,881.50	1,839.90	1,896.00	1,921.00	1,364.60

Total current liabilities +	878.10	862.50	852.50	843.00	882.10	897.20	844.20	872.40	883.40	945.30	895.60	860.70	895.70	934.20	900.90	928.30	1,002.10	1,118.80	982.60	907.00	836.10	886.30	805.90	735.40	699.10	766.50	730.40	730.60	737.20	785.30	738.90	768.70	766.90	788.50	731.70	705.80	720.50	765.60	682.10	615.60	602.00	653.20	624.10	579.10	595.80	605.20	587.30	550.00	536.50	590.90	535.20	490.10	477.10	506.30	462.80	459.40	502.40	519.90	619.70	535.90	555.40	536.80	685.80	672.70	632.70	491.30	461.90	411.80	406.40	505.00	491.60	477.80	439.40	472.60	433.60	446.70	429.10	437.30	448.30	469.30	332.30
Accounts payable	543.00	504.10	521.40	521.80	541.00	588.70	555.90	574.60	557.70	600.40	561.80	545.10	550.40	625.80	595.60	624.50	658.70	745.90	649.60	612.40	547.40	595.20	516.90	435.70	442.00	509.60	483.10	488.40	492.40	543.80	508.00	532.80	522.10	535.00	500.10	493.10	493.50	528.60	455.80	402.00	389.00	424.90	395.80	369.20	368.40	393.80	374.80	356.90	341.40	387.10	344.50	315.00	306.00	328.90	289.40	278.10	302.80	302.50	276.30	258.30	279.30	263.00	337.80	368.70	311.50	236.80	287.60	246.10	225.10	274.70	297.50	307.30	286.80	305.60	274.20	294.70	286.70	286.60	302.50	304.90	235.80
Short-term debt	41.60	42.30	19.00	19.20	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	6.80	6.80	6.80	6.80	6.80	6.80	6.80	6.80	17.90	6.80	6.80	6.80	19.00	18.80	19.10			2.70	7.40	7.50	7.50	7.40	7.20	7.20	7.30	7.40	13.20	12.90	13.10	13.40	48.60	13.70	13.80	14.20	14.00	14.20	14.40	8.60	18.60	18.60	18.60	18.60	18.60	18.60	18.60	18.60	18.60	18.60	179.10	145.50	170.20	21.10	21.10	21.10	17.50	17.50	18.50	13.50	13.50	15.60	9.60	6.90	6.90	6.90	6.90	6.90	6.90
Current portion of long-term debt	41.60	42.30	19.00	19.20	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	6.80	6.80	6.80	6.80	6.80	6.80	6.80	6.80	6.80	6.80	6.80	6.80	6.80	6.80	6.80			2.70	7.40	7.50	7.50	375.10	7.20	7.20	7.30	7.40		12.90				13.70
Deferred revenue
Other current liabilities	293.50	316.10	312.10	302.00	331.10	298.50	278.30	287.80	315.70	334.90	323.80	305.60	335.30	298.40	298.50	297.00	336.60	366.10	326.20	287.80	281.90	284.30	271.10	292.90	250.30	250.10	228.30	223.40	225.70	241.50	230.90	233.20	237.40	246.00	224.10	205.30	219.80	229.80	219.00	206.20	199.80	215.40	215.20	196.50	178.80	197.70	198.70	178.90	181.10	189.60	176.30	166.50	-8.80	10.40	4.30	-2.00	6.50	27.00	167.10	184.60	191.10	41.10	117.70	112.60	112.60	109.00	107.30	107.80	80.10	107.20	41.00	39.50	36.80	35.90	37.40	37.40	33.40	50.70	138.90	157.50	325.40
Total non-current liabilities +	894.30	422.30	473.70	557.80	530.50	459.30	393.30	413.60	417.00	424.20	422.10	499.70	650.40	650.40	583.20	600.60	623.90	523.40	420.90	416.90	421.70	426.10	418.10	590.70	667.60	624.70	681.30	719.90	657.10	569.20	530.10	586.30	631.60	760.00	707.00	664.50	653.30	610.10	616.70	575.90	570.10	533.70	553.70	574.20	564.40	528.80	524.30	524.00	501.30	471.90	561.10	548.60	554.30	572.10	581.10	574.40	607.10	743.30	615.50	637.40	728.00	693.80	458.90	469.90	505.90	620.20	583.40	676.40	751.60	737.80	557.90	605.50	655.70	624.00	698.90	738.90	746.80	718.00	779.60	790.00	400.70
Long-term debt	574.20	112.70	166.80	284.20	259.80	183.20	109.70	130.40	109.70	117.30	119.60	196.00	330.80	334.50	281.00	291.60	288.60	189.90	99.60	99.60	99.60	106.40	107.10	274.30	335.60	277.20	312.40	351.80	277.60	221.40	193.30	245.40	285.80	402.90	442.20	367.70	362.20	316.40	328.90	274.60	274.10	236.10	247.70	266.20	255.30	210.10	240.70	236.20	213.00	177.70	213.40	200.70	210.50	225.10	261.00	266.00	300.60	443.00	376.30	356.90	321.20	242.40	97.50	99.20	116.40	232.10	210.70	272.30	334.10	317.30	328.90	367.30	417.60	379.60	417.10	446.50	459.50	432.10	492.10	504.40	191.50
Capital lease obligations	40.70	37.10	35.60	28.20	25.20	23.50	23.50	24.70	26.40	27.90	26.00	26.00	25.10	22.40	23.50	23.00	24.60	22.30	31.40	33.90	35.80	34.40	34.90	37.50	37.30	38.70	39.60	39.90	41.10
Other non-current liabilities	142.40	130.40	140.40	117.80	121.00	118.20	135.60	135.60	160.20	145.70	276.50	277.70	319.60	283.60	302.20	286.00	310.70	295.30	289.90	283.40	322.10	319.70	311.00	316.40	332.00	347.50	368.90	368.10	379.50	347.80	336.80	340.90	345.80	357.10	264.80	296.80	291.10	293.70	287.80	301.30	296.00	293.60	306.00	308.00	309.10	297.30	283.60	287.80	288.30	273.20	347.70	347.90	343.80	347.00	320.10	308.40	306.50	297.20	205.30	203.10	406.80	451.40	361.40	370.70
Total liabilities	1,772.40	1,284.80	1,326.20	1,400.80	1,412.60	1,356.50	1,237.50	1,286.00	1,300.40	1,369.50	1,317.70	1,360.40	1,546.10	1,584.60	1,484.10	1,528.90	1,626.00	1,642.20	1,403.50	1,323.90	1,257.80	1,312.40	1,224.00	1,326.10	1,366.70	1,391.20	1,411.70	1,450.50	1,394.30	1,354.50	1,269.00	1,355.00	1,398.50	1,548.50	1,438.70	1,370.30	1,373.80	1,375.70	1,298.80	1,191.50	1,172.10	1,204.20	1,177.80	1,153.30	1,160.20	1,134.00	1,111.60	1,074.00	1,037.80	1,062.80	1,096.30	1,038.70	1,031.40	1,071.10	1,043.90	1,033.80	1,109.50	1,263.20	1,235.20	1,173.30	1,283.40	1,230.60	1,144.70	1,142.60	1,138.60	1,111.50	1,045.30	1,088.20	1,158.00	1,242.80	1,049.50	1,083.30	1,095.10	1,096.60	1,132.50	1,185.60	1,175.90	1,155.30	1,227.90	1,259.30	733.00

Total stockholders' equity +	1,877.90	1,858.00	1,844.50	1,845.90	1,855.10	1,883.50	1,916.70	1,911.60	1,881.80	1,844.40	1,882.40	1,888.40	1,790.20	1,747.70	1,747.80	1,792.50	1,808.90	1,832.20	1,896.50	1,816.30	1,849.00	1,848.30	1,747.10	1,658.10	1,616.30	1,666.80	1,656.20	1,725.10	1,749.20	1,717.00	1,756.20	1,730.30	1,708.40	1,648.80	1,665.90	1,613.70	1,566.40	1,515.30	1,525.60	1,480.70	1,478.50	1,442.30	1,422.40	1,436.50	1,405.10	1,381.30	1,375.20	1,356.70	1,343.40	1,328.70	1,252.60	1,256.50	1,235.70	1,194.10	1,191.40	1,157.80	1,140.70	1,085.80	1,123.50	969.80	921.90	881.40	861.90	824.60	820.60	789.80	747.10	703.60	661.90	641.10	822.60	820.40	792.40	757.80	740.10	724.60	705.60	684.60	668.10	661.70	631.60
Common stock and paid-in capital	-2,141.90	-2,093.80	-2,032.20	-1,946.60	-1,833.70	-1,717.80	-1,624.30	-1,556.00	-1,476.80	-1,413.70	-1,286.10	-1,190.00	-1,176.30	-1,137.30	-1,303.30	-1,192.10	-1,093.30	-994.40	-835.20	-825.30	-716.10	-661.30	-684.70	-707.00	-719.80	-656.60	-615.30	-495.10	-405.80	-385.80	-257.80	-209.80	-148.10	-143.80	-128.10	-110.80	-90.00	-77.70	-5.60	11.60	75.50	91.60	134.70	205.50	228.20	245.80	279.40	297.90	328.20	346.50	301.90	340.80	350.80	339.00	366.20	360.30	370.70	355.90	418.30	439.40	435.30	429.30	435.50	423.70	430.20	424.40	398.60	383.70	-199.70	-217.60	-35.20	-21.70	-23.10	-41.20	-47.50	-43.80	-41.10	-47.70	-50.60	-45.10	-55.00
Retained earnings	4,019.80	3,951.80	3,876.70	3,792.50	3,688.80	3,601.30	3,541.00	3,467.60	3,358.60	3,258.10	3,168.50	3,078.40	2,966.50	2,885.00	3,051.10	2,984.60	2,902.20	2,826.60	2,731.70	2,641.60	2,565.10	2,509.60	2,431.80	2,365.10	2,336.10	2,323.40	2,271.50	2,220.20	2,155.00	2,102.80	2,014.00	1,940.10	1,856.50	1,792.60	1,794.00	1,724.50	1,656.40	1,593.00	1,531.20	1,469.10	1,403.00	1,350.70	1,287.70	1,231.00	1,176.90	1,135.50	1,095.80	1,058.80	1,015.20	982.20	950.70	915.70	884.90	855.10	825.20	797.50	770.00	729.90	705.20	530.40	486.60	452.10	426.40	400.90	390.40	365.40	348.50	319.90	861.60	858.70	857.80	842.10	815.50	799.00	787.60	768.40	746.70	732.30	718.70	706.80	686.60
Common shares outstanding	139	140	140	143	144	146	147	148	148	149	151	152	152	153	158	158	158	160	161	162	163	163	162	162	163	164	166	168	169	171	172	173	173	174	174	175	175	176	177	177	178	177	179	180	180	180	181	182	184	184	185	186	186	186	187	186	186	186	187	187	186	186	185	184	184	184	183	181	181	182	182	182	181	181	187	186	186	186	186	186	186

Balance Sheet - SMITH A O CORP (AOS)

Balance Sheet - SMITH A O CORP (AOS)