Income Statement - SMITH A O CORP (AOS)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,830.20 | 3,818.10 | 3,852.80 | 3,753.90 | 3,538.90 | 2,895.30 | 2,992.70 | 3,187.90 | 2,996.70 | 2,685.90 | 2,536.50 | 2,356.00 | 2,153.80 | 1,939.30 | 1,710.50 | 1,489.30 | 1,375.00 | 2,304.90 | 2,312.10 | 2,161.30 |
| Cost of revenue | 2,342.80 | 2,362.00 | 2,368.00 | 2,424.30 | 2,228.00 | 1,787.10 | 1,812.00 | 1,882.40 | 1,758.00 | 1,566.60 | 1,526.70 | 1,496.70 | 1,380.00 | 1,287.30 | 1,197.90 | 1,043.30 | 1,490.80 | 1,807.40 | 1,798.70 | 1,697.40 |
| Gross profit | 1,487.40 | 1,456.10 | 1,484.80 | 1,329.60 | 1,310.90 | 1,108.20 | 1,180.70 | 1,305.50 | 1,238.70 | 1,119.30 | 1,009.80 | 859.30 | 773.80 | 652.00 | 512.60 | 446.00 | 500.70 | 497.50 | 513.40 | 463.90 |
| Total operating expenses | 759.40 | 739.30 | 727.40 | 670.90 | 701.40 | 660.30 | 715.60 | 753.80 | 718.20 | 658.90 | 610.70 | 572.10 | 524.50 | 450.50 | 372.80 | 364.10 | 366.60 | 357.40 | 363.00 | 324.00 |
| Operating income | 728.00 | 716.80 | 757.40 | 658.70 | 609.50 | 446.20 | 466.80 | 551.70 | 520.50 | 460.40 | 399.10 | 287.20 | 249.30 | 201.50 | 139.80 | 57.10 | 89.60 | 140.10 | 150.40 | 139.90 |
| Non-operating income (net) | -12.90 | -15.80 | -23.90 | -435.00 | 16.10 | -2.30 | 5.30 | 6.10 | 0.30 | 2.10 | 3.40 | -0.50 | -12.90 | 32.30 | 21.70 | 17.30 | 30.00 | -30.00 | -50.50 | -35.10 |
| Income before tax | 715.10 | 701.00 | 733.50 | 223.70 | 625.60 | 443.90 | 472.10 | 557.80 | 520.80 | 462.50 | 402.50 | 286.70 | 236.40 | 233.80 | 161.50 | 74.40 | 119.60 | 110.10 | 99.90 | 104.80 |
| Income tax expense | 168.90 | 167.40 | 176.90 | -12.00 | 138.50 | 99.00 | 102.10 | 113.60 | 224.30 | 136.00 | 119.60 | 78.90 | 66.70 | 71.20 | 50.30 | 17.30 | 29.60 | 27.90 | 11.70 | 28.60 |
| Net income | 546.20 | 533.60 | 556.60 | 235.70 | 487.10 | 344.90 | 370.00 | 444.20 | 296.50 | 326.50 | 282.90 | 207.80 | 169.70 | 162.60 | 305.70 | 111.70 | 81.30 | 81.90 | 88.20 | 76.50 |
Show Quarterly Income Statement
Income Statement - SMITH A O CORP (AOS)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 945.60 | 912.50 | 942.50 | 1,011.30 | 963.90 | 912.40 | 902.60 | 1,024.30 | 978.80 | 988.10 | 937.50 | 960.80 | 966.40 | 936.10 | 874.20 | 965.90 | 977.70 | 995.50 | 914.60 | 859.80 | 769.00 | 834.50 | 760.00 | 663.90 | 636.90 | 750.90 | 728.20 | 765.40 | 748.20 | 812.50 | 754.10 | 833.30 | 788.00 | 768.60 | 749.90 | 738.20 | 740.00 | 698.10 | 683.90 | 667.00 | 636.90 | 639.40 | 625.10 | 653.50 | 618.50 | 626.80 | 581.60 | 595.40 | 552.20 | 558.90 | 536.20 | 549.10 | 509.60 | 524.30 | 462.20 | 484.20 | 468.60 | 475.80 | 412.00 | 405.30 | 417.40 | -166.00 | 559.40 | 572.50 | 523.40 | 509.60 | 501.50 | 498.70 | 481.60 | 508.60 | 602.70 | 622.20 | 571.40 | 569.90 | 553.50 | 611.50 | 577.20 | 543.60 | 564.00 | 594.50 | 459.20 |
| Cost of revenue | 579.90 | 562.10 | 578.00 | 614.20 | 588.50 | 574.30 | 565.30 | 629.10 | 594.70 | 618.30 | 581.30 | 576.10 | 592.30 | 587.50 | 569.20 | 631.50 | 636.10 | 634.90 | 574.30 | 538.40 | 480.40 | 510.40 | 462.90 | 416.40 | 397.40 | 455.90 | 444.00 | 456.70 | 455.40 | 475.50 | 448.10 | 492.30 | 466.50 | 444.80 | 443.20 | 432.30 | 437.70 | 408.50 | 400.60 | 383.30 | 374.20 | 376.80 | 368.40 | 390.20 | 389.30 | 394.90 | 366.30 | 379.20 | 356.30 | 359.00 | 339.60 | 351.10 | 330.30 | 338.70 | 305.40 | 323.70 | 319.50 | 320.80 | 293.30 | 293.40 | 290.40 | -160.00 | 410.30 | 414.20 | 378.80 | 371.30 | 363.00 | 376.30 | 380.20 | 408.90 | 479.10 | 480.60 | 438.80 | 434.20 | 433.40 | 476.70 | 454.40 | 420.60 | 448.60 | 467.90 | 360.30 |
| Gross profit | 365.70 | 350.40 | 364.50 | 397.10 | 375.40 | 338.10 | 337.30 | 395.20 | 384.10 | 369.80 | 356.20 | 384.70 | 374.10 | 346.30 | 305.00 | 333.70 | 341.60 | 360.60 | 340.30 | 321.40 | 288.60 | 324.10 | 297.10 | 247.50 | 239.50 | 295.00 | 284.20 | 308.70 | 292.80 | 337.00 | 306.00 | 341.00 | 321.50 | 323.80 | 306.70 | 305.90 | 302.30 | 289.60 | 283.30 | 283.70 | 262.70 | 262.60 | 256.70 | 263.30 | 229.20 | 231.90 | 215.30 | 216.20 | 195.90 | 199.90 | 196.60 | 198.00 | 179.30 | 185.60 | 156.80 | 160.50 | 149.10 | 155.00 | 118.70 | 111.90 | 127.00 | -6.00 | 149.10 | 158.30 | 144.60 | 138.30 | 138.50 | 122.40 | 101.40 | 99.70 | 123.60 | 141.60 | 132.60 | 135.70 | 120.10 | 134.80 | 122.80 | 123.00 | 115.40 | 126.60 | 98.90 |
| Total operating expenses | 203.90 | 186.60 | 188.90 | 191.30 | 192.60 | 182.00 | 176.60 | 188.50 | 192.20 | 185.00 | 174.90 | 180.30 | 187.20 | 168.90 | 155.50 | 166.70 | 179.80 | 184.20 | 177.60 | 173.10 | 166.50 | 171.20 | 159.40 | 155.90 | 173.80 | 179.90 | 172.30 | 178.70 | 184.70 | 186.10 | 177.60 | 197.20 | 192.90 | 183.00 | 175.80 | 177.30 | 182.10 | 174.80 | 164.70 | 160.00 | 159.40 | 155.10 | 150.10 | 160.30 | 147.20 | 158.30 | 145.50 | 137.40 | 130.90 | 139.20 | 133.70 | 131.60 | 120.00 | 124.80 | 111.50 | 108.90 | 105.30 | 106.20 | 92.20 | 85.10 | 89.30 | 26.70 | 101.70 | 138.20 | 97.50 | 101.00 | 95.50 | 88.60 | 84.50 | 82.80 | 86.60 | 94.20 | 93.80 | 99.70 | 84.60 | 90.40 | 88.30 | 86.80 | 82.80 | 85.90 | 68.50 |
| Operating income | 161.80 | 163.80 | 175.60 | 205.80 | 182.80 | 156.10 | 160.70 | 206.70 | 192.50 | 184.80 | 181.30 | 204.40 | 186.90 | 177.40 | 149.50 | 167.00 | 161.80 | 176.40 | 162.70 | 148.30 | 122.10 | 152.90 | 137.70 | 91.60 | 65.70 | 115.10 | 111.90 | 130.00 | 108.10 | 150.90 | 128.40 | 143.80 | 128.60 | 140.80 | 130.90 | 128.60 | 120.20 | 114.80 | 118.60 | 123.70 | 103.30 | 107.50 | 106.60 | 103.00 | 82.00 | 73.60 | 69.80 | 78.80 | 65.00 | 60.70 | 62.90 | 66.40 | 59.30 | 60.80 | 45.30 | 51.60 | 43.80 | 33.00 | 45.20 | 26.80 | 37.70 | -32.70 | 47.40 | 54.30 | 47.10 | -7.30 | 34.60 | 23.70 | 16.90 | 16.90 | 37.00 | 47.40 | 38.80 | 36.00 | 35.50 | 44.40 | 34.50 | 36.20 | 32.60 | 40.70 | 30.40 |
| Non-operating income (net) | -7.10 | -3.20 | -3.80 | -4.20 | -1.70 | -11.00 | -4.10 | -0.10 | 0.20 | -7.90 | -4.90 | 4.50 | -15.60 | -420.30 | -4.80 | -1.70 | -5.20 | 5.40 | 3.70 | 3.00 | 4.00 | -1.00 | -0.40 | -4.60 | 2.00 | 0.40 | 0.90 | 2.20 | 3.50 | 3.90 | 3.10 | 2.30 | -3.20 | 0.00 | 0.70 | -0.60 | 0.20 | 1.60 | -0.20 | 0.40 | 0.30 | 1.80 | 0.60 | 0.20 | 0.80 | 0.30 | -0.50 | -0.20 | -0.10 | -4.00 | -1.60 | -5.10 | -2.20 | 0.50 | 6.70 | -1.00 | 26.10 | 14.00 | -5.40 | 14.20 | -4.00 | 2.10 | -3.10 | -35.90 | -4.80 | 39.50 | 11.40 | 3.70 | -5.50 | -7.40 | -8.10 | -5.40 | -9.10 | -27.80 | -6.40 | -8.10 | -8.20 | -11.20 | -10.50 | -4.50 | -8.90 |
| Income before tax | 154.70 | 160.60 | 171.80 | 201.60 | 181.10 | 145.10 | 156.60 | 206.60 | 192.70 | 176.90 | 176.40 | 208.90 | 171.30 | -242.90 | 144.70 | 165.30 | 156.60 | 181.80 | 166.40 | 151.30 | 126.10 | 151.90 | 137.30 | 87.00 | 67.70 | 115.50 | 112.80 | 132.20 | 111.60 | 154.80 | 131.50 | 146.10 | 125.40 | 140.80 | 131.60 | 128.00 | 120.40 | 116.40 | 118.40 | 124.10 | 103.60 | 109.30 | 107.20 | 103.20 | 82.80 | 73.90 | 69.30 | 78.60 | 64.90 | 56.70 | 61.30 | 61.30 | 57.10 | 61.30 | 52.00 | 50.60 | 69.90 | 47.00 | 39.80 | 41.00 | 33.70 | -30.60 | 44.30 | 18.40 | 42.30 | 32.20 | 46.00 | 27.40 | 11.40 | 9.50 | 28.90 | 42.00 | 29.70 | 8.20 | 29.10 | 36.30 | 26.30 | 25.00 | 22.10 | 36.20 | 21.50 |
| Income tax expense | 36.70 | 35.20 | 39.80 | 49.40 | 44.50 | 35.40 | 36.50 | 50.40 | 45.10 | 39.60 | 41.00 | 51.90 | 44.40 | -122.80 | 34.90 | 39.10 | 36.80 | 42.20 | 34.80 | 33.10 | 28.40 | 31.90 | 31.90 | 19.20 | 16.00 | 24.20 | 25.50 | 30.10 | 22.30 | 28.50 | 26.90 | 31.60 | 26.60 | 118.10 | 37.90 | 35.60 | 32.70 | 33.70 | 35.20 | 37.00 | 30.10 | 29.50 | 33.60 | 32.10 | 24.40 | 20.70 | 18.70 | 21.30 | 18.20 | 14.30 | 15.10 | 19.20 | 18.10 | 18.10 | 15.00 | 15.60 | 22.40 | 15.50 | 12.90 | 12.40 | 9.50 | -8.20 | 7.10 | -5.70 | 11.40 | 9.40 | 11.40 | 6.10 | 2.70 | 2.80 | 7.40 | 10.00 | 7.70 | -8.80 | 4.40 | 9.30 | 6.80 | 5.80 | 5.50 | 11.30 | 6.00 |
| Net income | 118.00 | 125.40 | 132.00 | 152.20 | 136.60 | 109.70 | 120.10 | 156.20 | 147.60 | 137.30 | 135.40 | 157.00 | 126.90 | -120.10 | 109.80 | 126.20 | 119.80 | 139.60 | 131.60 | 118.20 | 97.70 | 120.00 | 105.40 | 67.80 | 51.70 | 91.30 | 87.30 | 102.10 | 89.30 | 126.30 | 104.60 | 114.50 | 98.80 | 22.70 | 93.70 | 92.40 | 87.70 | 82.70 | 83.20 | 87.10 | 73.50 | 79.80 | 73.60 | 71.10 | 58.40 | 53.20 | 50.60 | 57.30 | 46.70 | 42.40 | 46.20 | 42.10 | 39.00 | 39.30 | 37.00 | 35.00 | 47.50 | 32.10 | 182.30 | 50.30 | 41.00 | 32.20 | 32.00 | 16.60 | 30.90 | 22.70 | 34.60 | 21.30 | 2.70 | 6.70 | 21.40 | 9.50 | 21.90 | 17.00 | 24.70 | 27.00 | 19.50 | 18.90 | 17.00 | 25.10 | 15.50 |