Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 15,130.40 15,365.70 15,781.10 16,947.40 15,281.30 14,534.60 12,912.90 13,982.40 12,966.60 11,406.90 11,171.80 11,338.60 10,889.50 10,147.90 10,376.40 8,409.60 3,737.10 4,426.20 4,483.80 4,018.60
Cost of revenue 10,612.60 10,764.50 11,681.00 12,844.00 10,202.00 9,566.70 8,645.00 9,083.50 8,133.10 7,118.00 7,157.20 7,219.40 6,941.20 6,419.70 6,524.80 5,438.50 2,228.80 2,754.80 2,791.60 2,558.70
Gross profit 4,517.80 4,601.20 4,100.10 4,103.40 5,079.30 4,967.90 4,267.90 4,898.90 4,833.50 4,288.90 4,014.60 4,119.20 3,948.30 3,728.20 3,851.60 2,971.10 1,508.30 1,671.40 1,692.20 1,459.90
Total operating expenses + 3,364.90 3,251.40 3,191.30 3,189.70 3,009.50 3,399.30 2,497.10 3,013.90 2,961.50 2,623.90 2,486.40 2,564.30 2,554.90 2,361.90 2,452.90 2,086.90 1,024.40 1,107.60 1,058.40 953.90
Operating income 1,152.90 1,349.80 908.80 913.70 2,069.80 1,472.10 1,770.80 1,885.00 1,872.00 1,665.00 1,528.20 1,554.90 1,393.40 1,366.30 1,398.70 884.20 483.90 563.80 633.80 506.00
Non-operating income (net) -735.00 -1,108.70 -1,284.50 -875.80 -463.90 -205.10 -687.60 -862.90 -344.20 -438.90 -377.40 -470.10 -805.80 -824.10 -618.90 -647.10 -200.60 -270.60 -182.70 -138.90
Income before tax 417.90 241.10 -375.70 37.90 1,605.90 1,267.00 1,083.20 1,022.10 1,527.80 1,226.10 1,150.80 1,084.80 587.60 542.20 779.80 237.10 283.30 293.20 451.10 367.10
Income tax expense 16.00 -45.20 -94.00 -132.40 55.10 41.40 126.80 416.30 300.90 261.20 248.60 227.10 68.60 78.20 88.60 38.90 54.50 72.50 114.50 76.40
Net income 401.90 286.30 -281.70 -133.70 1,690.50 1,233.80 957.50 605.20 1,227.30 965.30 883.70 760.90 490.10 523.70 673.20 197.70 224.00 306.30 336.60 290.60
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 3,846.40 3,684.60 3,756.00 3,945.20 3,744.60 3,720.50 3,751.30 4,024.40 3,869.50 3,736.50 3,953.90 4,158.90 3,931.80 3,986.80 4,119.60 4,393.00 4,448.00 4,068.30 3,779.70 4,300.90 4,197.10 4,002.70 3,850.20 3,147.40 3,129.40 3,714.20 3,633.10 3,761.30 3,333.60 3,634.70 3,494.80 3,643.60 3,209.30 3,464.20 3,359.40 3,286.70 2,805.60 2,920.40 2,882.00 2,932.40 2,672.10 2,845.40 2,829.50 2,866.90 2,630.00 2,982.50 2,902.20 2,885.50 2,640.80 2,906.00 2,759.30 2,869.30 2,487.20 2,668.50 2,786.70 2,814.20 2,652.90 2,736.10 2,636.40 2,623.20 2,380.70 2,412.90 2,369.10 919.20 1,262.00 969.40 935.50 919.20 913.00 1,078.60 1,119.70 1,154.20 1,096.90 1,167.40 1,131.30 1,123.00 1,062.10 1,019.30 1,012.70 1,017.90 968.70
Cost of revenue 2,689.10 2,462.70 2,604.60 2,901.20 2,644.10 2,560.20 2,605.40 2,849.80 2,777.10 2,308.70 2,924.80 3,277.20 3,170.30 3,234.00 3,101.50 3,185.90 3,142.60 2,161.20 2,871.70 2,757.30 2,632.80 2,589.10 2,472.80 2,096.40 2,147.80 2,521.50 2,394.10 2,453.50 2,221.40 2,406.60 2,248.50 2,338.50 2,038.80 2,235.20 2,090.40 2,052.50 1,737.80 1,844.20 1,795.60 1,803.50 1,694.50 1,831.20 1,802.50 1,809.70 1,656.40 1,931.40 1,852.10 1,832.20 1,680.50 1,875.30 1,771.60 1,861.80 1,576.30 1,720.30 1,777.20 1,791.80 1,666.90 1,766.90 1,662.00 1,655.80 1,498.20 1,543.30 1,494.90 1,472.90 764.50 575.20 549.10 552.60 551.90 686.50 688.30 712.30 681.90 733.70 700.20 690.90 666.80 647.20 634.90 641.20 636.80
Gross profit 1,157.30 1,221.90 1,151.40 1,044.00 1,100.50 1,160.30 1,145.90 1,174.60 1,092.40 1,427.80 1,029.10 881.70 761.50 752.80 1,018.10 1,207.10 1,305.40 694.80 1,391.50 1,543.60 1,564.30 1,413.60 1,377.40 1,051.00 981.60 1,192.70 1,239.00 1,307.80 1,112.20 1,228.10 1,246.30 1,305.10 1,170.50 1,229.00 1,269.00 1,234.20 1,067.80 1,076.20 1,086.40 1,128.90 977.60 1,014.20 1,027.00 1,057.20 973.60 1,051.10 1,050.10 1,053.30 960.30 1,030.70 987.70 1,007.50 910.90 948.20 1,009.50 1,022.40 986.00 969.20 974.40 967.40 882.50 869.60 874.20 -553.70 497.50 394.20 386.40 366.60 361.10 392.10 431.40 441.90 415.00 433.70 431.10 432.10 395.30 372.10 377.80 376.70 331.90
Total operating expenses + 925.90 855.10 786.90 820.50 845.00 836.70 782.00 801.00 831.70 810.10 764.90 811.90 804.40 794.60 4,123.90 4,377.10 4,269.50 4,114.70 3,410.50 3,303.50 3,147.50 719.90 702.90 652.80 718.70 671.20 719.10 755.30 755.90 729.10 735.30 780.30 769.60 784.90 761.50 735.50 673.70 683.80 645.40 666.90 627.80 610.60 608.30 644.50 623.00 658.30 650.20 662.90 647.70 703.10 669.60 682.30 669.90 642.20 778.20 761.00 759.70 742.40 734.50 694.30 658.20 636.90 618.80 622.00 366.40 364.30 285.00 255.30 252.70 378.50 275.00 283.20 279.50 274.70 256.50 268.20 259.00 239.90 231.90 244.60 238.80
Operating income 231.40 366.80 364.50 223.50 255.50 323.60 363.90 373.60 260.70 617.70 264.20 69.80 -42.90 -41.80 -4.30 15.90 178.50 -46.40 369.20 997.40 1,049.60 693.70 674.50 398.20 262.90 521.50 519.90 552.50 356.30 499.00 511.00 524.80 400.90 444.10 507.50 498.70 394.10 392.40 441.00 404.20 295.60 346.10 350.70 357.20 262.00 307.90 338.30 333.40 254.70 92.90 223.00 284.20 127.10 164.60 177.90 238.10 188.90 226.80 215.60 252.00 211.00 232.70 252.10 263.30 123.90 29.90 94.80 111.30 108.40 13.60 156.40 158.70 135.50 159.00 174.60 163.90 136.30 132.20 145.90 132.10 93.10
Non-operating income (net) -146.60 -138.80 -328.90 -196.80 -127.90 -198.20 -274.40 -395.70 -212.40 -696.50 -321.20 -145.60 -121.20 -110.40 1,209.20 0.00 0.00 151.20 34.70 -469.60 -445.10 -178.50 -200.90 -276.80 -116.90 -297.10 -229.60 -143.50 -161.20 -277.20 -206.10 -230.40 -149.10 -102.40 -153.10 -140.40 78.50 -110.10 -113.30 -42.20 -41.50 -39.70 -41.60 -43.20 -40.70 -42.20 -40.40 -40.30 -40.90 -38.50 -36.10 -36.40 -36.70 -36.10 -34.10 -32.30 -31.20 -42.40 -26.90 -26.80 -29.50 -65.80 -26.70 -24.60 -18.10 22.20 -15.00 -12.60 -55.70 -8.70 -51.80 -55.90 -42.40 -41.70 -49.00 -47.90 -44.10 -31.10 -32.80 -30.10 -42.20
Income before tax 84.80 228.00 35.60 26.70 127.60 125.40 89.50 -22.10 48.30 -78.80 -57.00 -75.80 -164.10 -152.20 1,204.90 15.90 178.50 104.80 403.90 527.80 604.50 515.20 473.60 121.40 146.00 224.40 290.30 409.00 195.10 221.80 304.90 294.40 251.80 341.70 354.40 358.30 472.60 282.30 327.70 362.00 254.10 306.40 309.10 314.00 221.30 265.70 297.90 293.10 213.80 54.40 186.90 247.80 90.40 128.50 143.80 205.80 157.70 184.40 188.70 225.20 181.50 166.90 225.40 238.70 105.80 52.10 79.80 98.70 52.70 4.90 104.60 102.80 93.10 117.30 125.60 116.00 92.20 101.10 113.10 102.00 50.90
Income tax expense 25.20 69.80 -15.80 -75.20 37.20 -69.50 -1.60 -2.90 28.80 197.30 -61.70 -253.30 23.70 -51.60 40.90 15.90 22.90 -131.40 -0.40 73.70 119.50 68.20 78.40 -117.30 12.90 25.30 59.20 51.60 24.70 287.70 56.60 1.00 81.70 60.60 79.90 80.70 79.50 26.50 78.70 90.50 65.50 39.10 75.70 78.50 55.30 46.70 56.80 73.70 46.80 -11.20 17.30 53.20 8.80 -2.00 28.80 51.30 36.60 4.20 33.40 27.90 23.10 29.60 60.90 32.10 35.60 -3.60 17.70 26.70 13.70 -1.00 26.20 27.10 25.10 25.00 34.20 30.70 24.60 14.10 22.90 27.00 12.40
Net income 59.60 158.20 51.40 101.90 90.40 194.90 91.10 -19.20 19.50 -276.10 4.70 177.00 -187.80 -22.20 844.60 87.60 175.30 328.10 414.20 459.50 487.40 467.50 395.00 238.40 133.20 199.10 230.50 356.30 169.90 -66.70 247.80 293.60 170.60 281.50 274.50 277.60 393.10 255.50 248.90 271.50 189.40 265.50 228.70 227.20 162.30 145.80 236.70 216.50 161.90 56.10 166.00 187.10 81.10 492.00 115.20 154.80 121.80 164.00 154.60 197.30 158.70 137.80 164.60 206.10 70.10 56.70 60.40 69.50 37.70 1.20 163.00 78.10 66.50 92.30 91.40 85.30 67.60 86.60 90.50 74.70 37.70
about 18 hours ago