Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,081.39	1,042.35	928.73	767.08	663.64	586.37	617.95	559.16	594.60	604.56	556.37	492.10	414.52	376.25	329.25	297.12	246.67	337.20	337.40	288.87
Cost of revenue	478.66	477.28	436.37	364.90	305.74	278.83	292.95	249.49	254.79	258.97	243.19	218.96	186.98	167.38	146.39	137.95	118.88	164.64	160.98	136.99
Gross profit	602.74	565.07	492.36	402.18	357.90	307.54	325.00	309.66	339.81	345.59	313.18	273.15	227.54	208.87	182.87	159.16	127.79	172.56	176.42	151.88
Total operating expenses +	320.00	303.48	282.48	249.48	223.57	193.48	209.07	175.78	151.24	151.28	151.73	146.03	127.86	128.80	124.02	117.24	102.76	136.73	133.37	116.50
Selling, general and administrative	93.76	89.81	81.17	73.07	68.09	61.44	64.60	52.62	46.05	48.32	49.26	44.46	37.15	38.47	37.71	34.03	29.95	37.15	86.77	77.89
Research and development	145.06	137.69	126.81	111.88	97.63	84.28	87.61	71.90	57.70	54.74	53.86	48.95	44.55	44.70	42.37	40.51	36.68	48.41	46.59	41.47
Other operating expenses	81.18	75.98	74.49	64.54	57.86	47.76	56.86	51.26	47.48	48.22	48.62	52.62	46.16	45.62	43.94	42.70	36.14	51.18	0.00	-2.86
Operating income	282.74	261.60	209.88	152.70	134.33	114.06	115.92	133.89	185.65	194.31	161.45	127.12	101.29	80.07	61.36	41.93	21.14	25.96	43.06	30.76
Non-operating income (net)	3.16	5.22	3.79	5.42	-0.26	-0.29	0.15	2.34	-0.81	1.80	1.40	0.87	1.82	0.97	1.86	-0.14	-0.76	5.55	4.61	3.64
Income before tax	285.89	266.81	213.67	158.12	134.07	113.78	116.08	136.23	184.83	196.11	162.84	128.00	103.11	81.04	63.23	41.78	20.39	31.51	47.67	34.39
Income tax expense	65.95	48.45	37.10	29.16	23.60	26.54	30.32	31.54	68.35	71.87	59.37	46.00	35.81	29.19	18.32	13.72	3.82	8.71	16.92	15.06
Net income	219.95	218.36	176.57	128.96	110.47	87.24	85.76	104.69	116.48	124.23	103.48	82.00	67.30	51.85	44.91	28.06	16.56	22.80	30.75	19.33

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	282.22	270.39	275.80	272.42	262.79	255.80	266.68	265.32	254.55	238.26	238.44	231.02	221.01	198.10	198.10	191.92	178.96	171.49	169.19	166.11	156.85	147.08	149.76	135.63	153.90	152.93	162.28	154.34	148.40	144.37	142.35	141.87	130.57	144.09	152.88	154.14	143.49	147.59	152.21	154.89	149.86	141.44	142.30	139.11	133.52	130.40	125.61	122.53	113.56	107.60	107.80	102.52	96.60	95.36	95.84	93.57	91.48	83.54	85.60	88.40	71.71	71.51	74.01	77.64	73.95	62.14	65.29	58.41	60.83	75.65	82.74	90.49	88.32	84.99	84.59	89.63	78.19	75.87	72.31	77.90	62.79
Cost of revenue	126.64	123.28	121.47	117.80	114.57	114.62	120.35	121.53	120.78	108.24	111.44	110.13	105.12	91.51	97.82	90.39	85.17	83.41	73.42	72.71	76.20	68.98	67.39	65.28	77.18	74.13	76.30	73.44	69.08	64.82	63.37	61.32	60.00	60.92	65.35	64.64	63.88	63.16	64.01	62.52	64.81	60.33	58.10	58.76	58.24	58.59	53.86	52.57	47.55	49.00	45.09	44.02	43.04	43.32	41.13	39.35	37.94	34.92	35.95	35.74	32.50	32.16	33.22	32.72	30.68	25.52	26.71	26.53	28.70	34.49	37.94	38.81	40.69	37.17	37.23	37.45	35.50	31.09	30.99	32.94	28.72
Gross profit	155.57	147.11	154.32	154.62	148.22	141.18	146.33	143.79	133.77	130.02	127.00	120.88	115.90	106.59	100.28	101.53	93.78	88.09	95.77	93.40	80.65	78.10	82.37	70.35	76.73	78.80	85.97	80.90	79.32	79.55	78.99	80.56	70.57	83.16	87.54	89.50	79.61	84.44	88.20	92.38	85.05	81.10	84.21	80.35	75.29	71.81	71.74	69.96	66.01	58.60	62.71	58.50	53.56	52.04	54.71	54.22	53.55	48.62	49.66	52.66	39.21	39.35	40.79	44.92	43.27	36.62	38.59	31.88	32.12	41.16	44.80	51.68	47.63	47.82	47.36	52.18	42.69	44.78	41.33	44.96	34.07
Total operating expenses +	90.64	80.10	78.50	80.83	85.05	80.49	71.24	75.60	76.14	71.15	73.55	70.40	68.81	61.89	63.51	64.28	59.81	60.94	53.36	54.05	55.23	49.90	47.39	43.66	52.53	53.73	50.98	53.32	51.04	45.27	42.89	44.87	42.74	39.62	36.52	37.22	37.89	39.08	34.62	40.11	41.95	41.58	40.53	38.97	38.42	42.74	36.24	37.46	35.96	33.93	31.94	32.31	33.90	32.92	33.04	32.88	35.61	32.42	30.26	34.45	31.66	30.53	31.18	32.90	31.78	26.74	27.53	28.48	31.43	30.92	41.55	38.41	38.55	36.30	36.77	38.51	35.41	36.68	32.45	33.52	30.23
Selling, general and administrative	23.71	19.49	24.08	25.98	24.22	27.19	20.31	21.11	21.20	19.61	21.37	20.24	19.95	18.11	18.39	18.61	17.97	17.51	15.93	17.08	17.57	15.78	15.54	14.02	16.11	16.51	16.24	16.81	15.05	13.22	13.71	12.89	12.80	11.76	11.03	11.39	11.87	12.28	11.23	12.37	12.45	12.04	14.06	11.93	11.24	11.69	10.86	11.26	10.65	9.95	9.76	7.93	9.51	9.67	9.26	9.24	10.31	10.45	9.34	9.24	8.68	8.67	8.72	8.18	8.46	7.27	7.46	7.25	7.96	21.46	20.68	23.54	22.64	21.67	21.48	22.87	20.75	22.01	19.30	19.73	18.90
Research and development	37.35	38.53	36.36	34.87	35.30	33.00	34.35	35.33	35.01	31.33	33.09	31.60	30.79	27.12	29.38	27.92	27.46	26.78	23.37	23.21	24.26	20.56	20.45	19.93	23.33	21.78	22.61	22.00	21.21	18.21	18.45	18.18	17.06	14.63	14.75	14.10	14.23	13.18	13.39	13.46	14.71	13.46	13.59	13.26	13.56	13.05	12.24	11.87	11.80	11.14	10.91	11.03	11.48	10.95	11.40	10.80	11.55	10.44	10.88	10.68	10.38	9.87	9.87	10.33	10.44	8.49	8.78	9.19	10.23	11.50	12.55	11.71	12.65	11.28	11.89	12.28	11.15	11.07	9.77	10.52	10.11
Other operating expenses	29.59	22.08	18.06	19.98	25.53	20.31	16.59	19.15	19.93	20.21	19.09	18.56	18.07	16.66	15.74	17.75	14.39	16.65	14.06	13.75	13.40	13.56	11.40	9.71	13.09	15.43	12.13	14.52	14.78	13.84	10.73	13.81	12.88	13.22	10.74	11.73	11.79	13.62	10.00	14.28	14.79	16.08	12.88	13.79	13.63	18.00	13.15	14.34	13.51	12.84	11.28	13.35	12.92	12.30	12.38	12.83	13.75	11.53	10.04	14.53	12.60	12.00	12.59	14.39	12.88	10.98	11.29	12.04	13.24	-2.04	8.33	3.16	3.25	3.36	3.41	3.35	3.50	3.60	3.38	3.26	1.22
Operating income	64.94	67.01	75.83	73.79	63.17	60.69	75.09	68.19	57.63	58.87	53.45	50.48	47.09	44.71	36.77	37.25	33.97	27.14	42.41	39.36	25.43	28.20	34.98	26.69	24.20	25.07	35.00	27.58	28.28	34.28	36.10	35.69	27.83	43.57	51.10	49.26	41.72	45.36	53.58	52.27	43.10	39.53	43.68	41.37	36.86	29.07	35.50	32.50	30.05	24.67	30.77	26.19	19.66	19.11	21.68	21.34	17.94	16.20	19.39	18.21	7.55	8.82	9.61	12.02	11.48	9.89	11.06	-0.43	0.63	0.37	3.24	13.26	9.09	11.52	10.59	13.67	7.28	8.37	8.44	10.84	3.11
Non-operating income (net)	4.34	1.44	2.60	0.72	1.34	2.00	1.31	0.91	1.00	0.87	1.74	1.04	0.14	0.83	1.61	2.24	0.74	-0.23	-0.04	0.31	-0.29	-0.66	-0.89	-0.16	1.42	-0.22	0.81	-0.07	-0.37	-0.90	1.54	0.99	0.72	-0.58	0.21	-0.07	-0.37	0.42	0.21	0.65	0.52	0.17	0.60	0.36	0.26	0.85	-0.06	0.31	-0.23	-0.12	0.55	1.24	0.15	0.53	-0.25	0.80	-0.12	0.65	0.86	0.33	0.02	0.24	-0.19	0.30	-0.50	-0.37	0.26	-0.40	-0.23	1.67	0.93	0.65	2.30	1.60	1.62	0.30	1.09	0.91	0.63	1.25	0.85
Income before tax	69.27	68.45	78.43	74.50	64.51	62.68	76.40	69.10	58.63	59.73	55.19	51.52	47.23	45.53	38.38	39.50	34.71	26.91	42.37	39.66	25.13	27.54	34.09	26.53	25.62	24.85	35.81	27.51	27.91	33.38	37.63	36.67	28.55	42.99	51.30	49.19	41.35	45.77	53.79	52.92	43.62	39.70	44.28	41.73	37.13	29.92	35.45	32.81	29.82	24.55	31.32	27.43	19.81	19.65	21.43	22.14	17.82	16.85	20.26	18.55	7.57	9.05	9.42	12.32	10.99	9.51	11.31	-0.83	0.39	2.04	4.17	13.91	11.39	13.12	12.21	13.97	8.37	9.28	9.07	12.09	3.96
Income tax expense	19.98	16.50	19.80	17.72	11.93	14.67	12.62	16.34	4.83	11.00	5.77	11.90	8.44	7.67	8.71	8.67	4.12	6.33	5.71	9.07	2.49	7.00	9.12	7.33	3.09	8.10	8.70	6.59	6.93	7.46	9.18	9.00	5.90	18.48	18.70	18.05	13.13	15.86	20.30	19.58	16.14	13.33	16.39	15.73	13.92	9.57	13.11	12.22	11.11	7.70	11.63	10.02	6.46	7.18	7.62	7.97	6.41	6.33	5.38	6.21	0.41	2.61	3.19	4.13	3.79	3.64	0.33	-0.27	0.13	0.06	-0.14	4.84	3.96	4.66	4.32	4.96	2.97	4.47	3.82	5.10	1.67
Net income	49.30	51.95	58.63	56.78	52.58	48.02	63.78	52.77	53.80	48.74	49.42	39.62	38.79	37.87	29.67	30.83	30.59	20.58	36.65	30.59	22.64	20.54	24.97	19.20	22.53	16.76	27.11	20.93	20.97	25.92	28.46	27.67	22.65	24.51	32.60	31.14	28.22	29.92	33.50	33.34	27.48	26.37	27.90	26.00	23.20	20.35	22.34	20.59	18.71	16.85	19.69	17.41	13.36	12.47	13.81	14.17	11.40	10.53	14.88	12.34	7.17	6.45	6.23	8.19	7.20	5.87	10.98	-0.56	0.26	1.98	4.31	9.08	7.43	8.45	7.89	9.01	5.40	4.81	5.24	6.99	2.29

about 18 hours ago

Ask a follow up