Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 7,147.00 9,111.00 9,483.00 7,365.00 7,100.00 6,593.00 8,203.00 7,239.00 6,135.00 5,352.00 4,853.00 4,373.00 4,287.00 3,768.00 2,781.00
Cost of revenue 3,089.00 4,303.00 4,730.00 3,321.00 3,135.00 2,952.00 3,609.00 3,113.00 2,834.00 2,431.00 2,318.00 2,189.00 2,161.00 1,827.00 1,069.00
Gross profit 4,058.00 4,808.00 4,753.00 4,044.00 3,965.00 3,641.00 4,594.00 4,126.00 3,301.00 2,921.00 2,535.00 2,284.00 2,126.00 1,941.00 1,712.00
Total operating expenses + 1,385.00 1,322.00 1,324.00 904.00 876.00 3,641.00 816.00 927.00 817.00 729.00 739.00 552.00 479.00 254.00 156.00
Operating income 2,673.00 3,486.00 3,429.00 3,140.00 3,089.00 2,076.00 3,778.00 3,199.00 2,484.00 2,192.00 1,796.00 1,732.00 1,647.00 1,687.00 1,556.00
Non-operating income (net) -2,821.00 -5,194.00 -5,697.00 -1,863.00 900.00 -3,914.00 -425.00 536.00 176.00 -50.00 2,070.00 3,864.00 617.00 1,442.00 2,649.00
Income before tax -148.00 -1,708.00 -2,268.00 1,277.00 3,989.00 -1,838.00 3,353.00 3,735.00 2,660.00 2,142.00 3,866.00 5,596.00 2,264.00 3,129.00 4,205.00
Income tax expense 157.00 289.00 -419.00 281.00 490.00 220.00 196.00 81.00 192.00 -575.00 100.00 1,176.00 501.00 489.00 439.00
Net income -361.00 -510.00 -442.00 -47.00 530.00 -1,098.00 884.00 764.00 136.00 660.00 1,064.00 1,154.00 350.00 1,476.00 2,344.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12
Total revenue 1,685.00 1,846.00 1,750.00 1,802.00 1,749.00 1,902.00 2,466.00 2,423.00 2,320.00 2,483.00 2,433.00 2,327.00 2,240.00 1,812.00 1,756.00 1,743.00 2,054.00 2,169.00 1,821.00 1,660.00 1,450.00 1,620.00 1,636.00 1,437.00 1,900.00 2,087.00 1,852.00 2,026.00 2,073.00 2,140.00 1,828.00 1,651.00 1,620.00 1,578.00 1,510.00 1,519.00 1,528.00 1,363.00 1,409.00 1,333.00 1,247.00 1,267.00 1,267.00 1,170.00 1,149.00 1,063.00 1,040.00 1,215.00 1,055.00 1,021.00 1,048.00 1,086.00 1,136.00 1,014.00 1,031.00 960.00 775.00
Cost of revenue 856.00 770.00 799.00 891.00 779.00 820.00 1,183.00 1,146.00 1,154.00 1,216.00 1,265.00 1,084.00 1,207.00 778.00 785.00 761.00 997.00 1,234.00 804.00 685.00 635.00 617.00 682.00 560.00 774.00 855.00 776.00 785.00 852.00 846.00 810.00 716.00 741.00 722.00 669.00 689.00 754.00 639.00 621.00 595.00 576.00 594.00 627.00 564.00 533.00 524.00 563.00 561.00 527.00 552.00 524.00 555.00 579.00 496.00 535.00 477.00 327.00
Gross profit 829.00 1,076.00 951.00 911.00 970.00 1,082.00 1,283.00 1,277.00 1,166.00 1,267.00 1,168.00 1,243.00 1,033.00 1,034.00 971.00 982.00 1,057.00 935.00 1,017.00 975.00 815.00 1,003.00 954.00 877.00 1,126.00 1,232.00 1,241.00 1,241.00 1,221.00 1,294.00 1,018.00 935.00 879.00 856.00 841.00 830.00 774.00 724.00 788.00 738.00 671.00 673.00 640.00 606.00 616.00 539.00 535.00 682.00 528.00 469.00 524.00 531.00 553.00 518.00 496.00 483.00 448.00
Total operating expenses + 285.00 327.00 314.00 308.00 286.00 324.00 343.00 341.00 340.00 345.00 1,168.00 1,243.00 290.00 235.00 218.00 223.00 228.00 5.00 221.00 218.00 209.00 262.00 281.00 274.00 280.00 245.00 300.00 284.00 286.00 105.00 322.00 218.00 204.00 234.00 216.00 225.00 214.00 206.00 209.00 199.00 195.00 211.00 219.00 163.00 146.00 170.00 127.00 132.00 123.00 111.00 140.00 119.00 57.00 92.00 55.00 61.00 35.00
Operating income 544.00 749.00 637.00 603.00 684.00 758.00 940.00 936.00 826.00 922.00 1,006.00 710.00 743.00 799.00 753.00 759.00 829.00 930.00 796.00 757.00 606.00 741.00 673.00 603.00 846.00 987.00 941.00 957.00 935.00 1,189.00 696.00 717.00 675.00 622.00 625.00 605.00 560.00 518.00 579.00 539.00 476.00 462.00 421.00 443.00 470.00 369.00 408.00 550.00 405.00 358.00 384.00 412.00 496.00 426.00 441.00 422.00 413.00
Non-operating income (net) -483.00 -447.00 -931.00 -619.00 -824.00 -603.00 -1,434.00 -1,678.00 -1,453.00 -1,961.00 -1,243.00 -1,249.00 -1,196.00 -2,141.00 -576.00 -192.00 1,046.00 950.00 -296.00 16.00 230.00 -751.00 -729.00 -2,163.00 -1,058.00 543.00 120.00 -996.00 -134.00 -299.00 -11.00 480.00 288.00 109.00 217.00 137.00 -215.00 -268.00 76.00 171.00 51.00 904.00 86.00 362.00 718.00 1,608.00 740.00 1,008.00 508.00 114.00 59.00 262.00 179.00 184.00 544.00 198.00 536.00
Income before tax 61.00 302.00 -294.00 -16.00 -140.00 155.00 -494.00 -742.00 -627.00 -1,039.00 -237.00 -539.00 -453.00 -1,342.00 177.00 567.00 1,875.00 1,880.00 500.00 773.00 836.00 -10.00 -56.00 -1,560.00 -212.00 1,530.00 1,061.00 -39.00 801.00 890.00 685.00 1,197.00 963.00 731.00 842.00 742.00 345.00 250.00 655.00 710.00 527.00 1,366.00 507.00 805.00 1,188.00 1,977.00 1,148.00 1,558.00 913.00 472.00 443.00 674.00 675.00 610.00 985.00 620.00 949.00
Income tax expense 106.00 131.00 7.00 30.00 -11.00 129.00 31.00 47.00 82.00 -409.00 130.00 -81.00 -59.00 -122.00 173.00 47.00 183.00 198.00 100.00 87.00 105.00 28.00 79.00 -48.00 161.00 -21.00 191.00 -62.00 88.00 32.00 -37.00 146.00 -60.00 -227.00 183.00 78.00 158.00 158.00 -961.00 141.00 87.00 209.00 72.00 -360.00 179.00 382.00 105.00 269.00 420.00 146.00 60.00 196.00 104.00 25.00 152.00 84.00 239.00
Net income -63.00 -60.00 -109.00 -113.00 -79.00 -49.00 -150.00 -173.00 -138.00 -105.00 -63.00 -191.00 -83.00 -428.00 -14.00 144.00 251.00 226.00 30.00 148.00 126.00 -179.00 -107.00 -584.00 -228.00 466.00 218.00 54.00 146.00 232.00 144.00 196.00 192.00 48.00 61.00 87.00 -60.00 -23.00 462.00 129.00 92.00 317.00 75.00 374.00 298.00 490.00 335.00 252.00 77.00 35.00 39.00 44.00 411.00 411.00 409.00 282.00 383.00
about 18 hours ago