Sign in
Jun-25 Jun-24 Jun-23 Jun-22 Jun-21 Jun-20 Jun-19 Jun-18 Jun-17 Jun-16 Jun-15 Jun-14 Jun-13 Jun-12 Jun-11 Jun-10 Jun-09 Jun-08 Jun-07 Jun-06
Total revenue 73.90 61.38 49.28 42.65 41.73 29.25 26.93 21.85 18.43 18.69 16.54 16.08 17.90 15.96 12.16 11.28 11.50 9.91 9.49 9.03
Cost of revenue 44.59 47.23 39.54 41.93 35.66 25.91 28.90 24.83 18.85 16.12 20.41 16.44 18.18 12.75 11.36 10.48 9.84 8.98 7.40 7.67
Gross profit 29.30 14.15 9.74 0.72 6.08 3.34 -1.97 -2.98 -0.42 2.57 -3.88 -0.36 -0.28 3.20 0.80 0.80 1.66 0.93 2.09 1.36
Total operating expenses + 8.95 2.47 2.65 9.81 5.13 1.03 1.06 1.09 1.61 0.71 1.17 1.03 1.44 0.96 0.78 0.64 0.65 0.48 0.62 1.59
Operating income 20.36 11.68 7.10 -0.76 6.45 -0.36 -2.55 -4.62 -1.05 1.61 -5.56 -1.55 -1.94 2.25 0.03 0.17 1.87 0.57 1.03 -0.26
Non-operating income (net) 0.85 0.09 -0.49 -0.30 -0.07 -0.24 -0.21 -0.06 0.79 -0.01 -0.05 0.01 0.02 -0.21 0.07 0.01 0.03 -0.87 -2.36 -0.77
Income before tax 21.21 11.77 6.61 -1.06 6.38 -0.60 -2.77 -4.68 -0.26 1.60 -5.61 -1.54 -1.92 2.04 0.10 0.18 1.91 -0.30 -1.32 -1.03
Income tax expense 6.66 3.08 1.72 -0.05 1.26 0.26 -0.14 -0.25 -0.48 0.65 -0.75 -0.29 0.68 -0.13 -0.47 0.34 0.20 0.51 0.24 -0.02
Net income 14.38 8.59 4.82 -1.05 5.09 -0.88 -2.62 -4.43 0.22 0.95 -4.86 -1.25 -2.24 2.79 0.59 -0.19 2.93 -0.23 -2.08 -1.11
Show Quarterly Income Statement
Dec-25 Jun-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05 Jun-05
Total revenue 46.57 36.76 37.14 29.82 29.82 14.98 31.56 15.81 26.51 13.08 22.95 11.53 20.34 10.30 21.85 10.97 20.14 10.01 21.54 10.71 13.51 7.09 15.63 7.76 13.21 6.58 6.05 6.91 10.60 5.28 9.88 4.93 9.82 4.66 9.86 4.92 9.24 4.85 5.00 4.46 3.93 3.55 3.79 4.65 3.80 3.75 4.19 4.08 3.66 3.65 4.51 4.32 4.69 3.20 4.42 4.01 3.43 2.70 2.88 2.93 3.43 2.48 3.11 2.65 2.11 2.88 5.94 2.88 4.83 2.33 4.23 2.41 4.93 2.75 3.74 2.56 6.96 1.93 2.01 1.73 4.67
Cost of revenue 26.04 22.03 22.56 22.09 22.09 9.68 23.31 10.24 19.52 8.78 19.93 8.94 18.41 8.17 17.09 8.58 15.20 7.56 14.92 7.42 10.61 5.57 11.66 5.79 10.10 5.03 4.67 5.33 8.12 4.04 7.38 3.68 8.03 3.77 7.73 3.86 7.47 3.39 4.28 4.40 7.43 3.56 4.10 4.52 4.98 3.52 3.93 3.80 6.48 3.37 3.45 3.54 3.93 2.69 3.11 3.34 3.51 2.36 2.42 2.86 2.99 2.54 3.03 2.51 3.47 2.11 4.52 2.55 6.30 1.82 4.02 2.05 5.99 1.94 2.74 1.75 5.81 1.62 1.64 1.62 4.72
Gross profit 20.53 14.72 14.58 7.73 7.73 5.30 8.52 5.56 6.99 4.30 3.02 2.60 1.93 2.12 4.76 2.39 4.94 2.46 6.62 3.29 2.90 1.52 3.97 1.97 3.11 1.55 1.38 1.58 2.48 1.23 2.50 1.25 1.79 0.89 2.14 1.07 1.77 1.46 0.72 0.06 -3.51 -0.01 -0.31 0.12 -1.18 0.23 0.26 0.28 -2.82 0.28 1.06 0.77 0.76 0.51 1.32 0.67 -0.08 0.34 0.46 0.08 0.44 -0.06 0.08 0.14 -1.36 0.77 1.42 0.33 -1.47 0.51 0.21 0.36 -1.06 0.81 0.99 0.81 1.15 0.31 0.37 0.11 -0.06
Total operating expenses + 1.16 4.37 4.58 0.98 0.98 3.25 1.00 1.74 0.78 2.36 0.54 1.38 0.39 3.19 3.32 1.66 3.77 1.88 1.09 0.54 5.13 2.69 2.27 1.13 6.09 3.03 1.30 1.49 8.68 4.32 1.31 0.65 4.16 2.07 0.14 0.07 0.37 0.54 0.59 0.63 0.17 0.29 0.25 0.43 0.30 0.22 0.39 0.29 0.60 0.46 0.33 0.26 0.31 0.27 0.19 0.21 0.20 0.18 0.18 0.20 0.07 0.18 0.21 0.20 0.28 0.25 0.17 0.41 -1.71 0.13 0.41 0.33 -1.84 0.36 0.31 0.30 1.29 0.28 0.63 0.31 3.12
Operating income 19.36 10.35 10.00 6.75 6.75 2.05 4.93 3.75 6.22 2.40 2.49 1.54 1.54 1.04 2.05 1.03 2.38 1.18 4.84 2.41 -1.14 -0.60 1.64 0.81 -2.96 -1.47 0.21 0.24 5.05 -2.39 1.23 0.61 -1.76 -0.62 1.23 0.61 1.92 0.87 0.12 0.04 -3.74 -0.30 0.09 -0.30 -1.44 0.01 0.01 -0.01 -3.41 -0.17 0.80 0.57 0.41 0.24 1.13 0.52 -0.23 0.16 0.29 -0.16 0.36 -0.24 -0.17 -0.06 -1.64 0.93 1.26 0.73 0.49 0.39 -0.20 0.03 -1.62 0.51 0.69 0.51 -0.35 0.03 0.06 -0.18 -1.24
Non-operating income (net) -5.86 0.50 0.35 -2.49 -2.54 0.07 2.63 0.03 -2.01 -0.26 -0.15 -0.37 -4.26 -2.38 -0.42 -0.21 -1.65 -0.82 0.80 0.40 -0.91 -0.48 -0.14 -0.07 0.16 0.08 -0.20 -0.23 -11.03 -0.58 0.03 0.01 -0.39 -0.45 0.79 0.39 -0.01 0.14 0.02 -0.64 -0.04 0.00 -1.08 -0.01 -0.13 0.04 -0.11 0.06 0.00 -0.04 0.05 0.00 -0.19 0.01 0.01 -0.04 -0.02 -0.18 0.03 0.25 -0.08 -0.01 0.27 0.05 0.01 0.12 -0.22 -0.13 -0.32 -0.08 -0.13 -0.48 -9.02 -0.15 0.46 -0.09 -0.43 -0.36 -0.04 -0.19 -2.45
Income before tax 13.50 10.86 10.35 4.25 4.21 2.13 7.56 3.78 4.21 2.13 2.34 1.17 -2.72 -1.34 1.63 0.82 0.73 0.36 5.64 2.81 -2.05 -1.07 1.50 0.75 -2.79 -1.39 0.01 0.01 -5.98 -2.97 1.26 0.63 -2.15 -1.07 2.01 1.00 1.91 1.01 0.14 -0.60 -3.78 -0.30 -1.00 -0.32 -1.57 0.05 -0.09 0.05 -3.41 -0.20 0.85 0.57 0.22 0.25 1.14 0.48 -0.25 -0.02 0.31 0.09 0.28 -0.25 0.10 -0.02 -1.62 1.05 1.03 0.61 0.17 0.31 -0.32 -0.45 -10.64 0.36 1.15 0.42 -0.78 -0.33 0.03 -0.38 -3.69
Income tax expense 4.13 4.24 2.42 1.53 1.53 0.76 1.56 0.78 1.22 0.61 0.50 0.25 -0.28 0.14 0.23 0.12 0.20 0.10 1.05 0.52 0.10 0.05 0.16 0.08 0.19 0.09 0.02 0.02 0.59 0.30 0.36 0.18 0.98 0.49 0.47 0.24 0.59 0.31 0.06 -0.04 -0.58 -0.04 -0.08 -0.03 -0.34 0.02 0.01 0.04 0.26 0.24 0.21 0.15 0.19 -0.63 0.25 0.06 -0.20 -0.29 0.03 -0.01 0.23 0.02 -0.01 0.02 -0.80 0.12 0.41 0.25 0.54 0.16 0.11 0.01 -0.40 0.11 0.25 0.13 0.32 -0.15 0.01 -0.04 -0.19
Net income 9.29 6.53 7.86 2.67 2.67 1.33 5.92 2.98 2.98 1.50 1.84 0.91 -2.44 -1.21 1.38 0.69 0.51 0.26 4.56 2.27 -2.17 -1.14 1.34 0.67 -2.60 -1.30 -0.01 -0.01 -5.38 -2.68 0.90 0.45 -1.17 -0.58 1.54 0.77 1.32 0.70 0.08 -0.56 -3.20 -0.27 -0.91 -0.28 -1.23 0.03 -0.10 0.01 -3.67 -0.30 0.71 0.52 0.24 1.01 1.04 0.54 -0.05 0.23 0.31 0.10 0.01 -0.29 0.10 -0.02 -0.56 0.93 2.49 0.43 -0.08 0.35 0.09 -0.56 -12.31 0.25 0.91 0.29 -1.30 -0.17 0.01 -0.33 -3.50
about 18 hours ago