Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	364.00	156.90	106.90	156.50	388.20	64.00	54.60	68.80	124.30	99.60	97.20	427.60	691.80	984.10	551.00	455.40	522.90	475.90	354.10	477.20
Cash and cash equivalents	364.00	156.90	99.40	147.80	388.20	64.00	54.60	68.80	124.30	99.60	97.20	427.60	691.80	984.10	551.00	455.40	522.90	475.90	354.10	476.90
Short-term investments			7.50	8.70					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.30
Accounts receivable, net	357.20	324.90	296.40	287.40	252.30	243.30	327.90	360.30	267.50	251.70	305.10	1,067.40	1,206.70	1,333.00	1,221.20	1,164.80	1,044.70	1,306.00	1,299.90	1,103.10
Inventories	302.20	271.00	276.70	244.00	189.80	155.00	154.90	128.80	143.00	145.70	161.30	497.80	502.20	555.60	719.60	564.30	560.30	666.80	703.80	514.30
Other current assets	120.30	31.50	37.10	41.90	73.10	212.80	94.70	40.50	97.70	30.60	218.70	1,337.00	324.90	383.70	1,124.70	921.50	187.30	390.10	271.60	465.30
Total current assets	1,143.70	784.30	709.60	721.10	903.40	675.10	632.10	598.40	632.50	527.60	782.30	2,215.10	2,733.00	3,202.50	3,289.00	2,802.40	2,312.60	2,838.80	2,629.40	2,517.60
Total non-current assets +	2,460.90	1,930.20	1,730.10	1,209.80	1,725.20	1,658.60	1,502.40	1,459.10	1,407.90	1,384.90	1,397.00	3,687.10	4,045.70	4,015.10	4,496.50	3,564.80	3,411.90	3,309.40	3,608.00	2,978.60
Property, plant and equipment, net				311.00	113.30	504.10	483.20	184.20	186.60	195.50	219.50	670.90	692.30	745.00	650.00	545.20	546.40	500.60	492.20	374.60
Goodwill	1,043.40	834.50	704.80	455.30	457.30	368.60	449.30	394.40	345.90	340.40	342.80	1,455.40	1,517.00	1,574.00	1,941.80	1,634.60	1,600.00	1,779.70	1,979.10	1,762.20
Intangible assets	868.20	703.00	680.80	401.60	415.50	305.00	251.70	198.40	117.60	117.90	154.20	831.00	924.70	962.40	1,088.20	719.50	708.30	646.80	727.40	488.00
Long-term investments								0.20
Other non-current assets
Total assets	3,604.60	2,714.50	2,439.70	1,930.90	2,628.60	2,333.70	2,134.50	2,057.50	2,040.40	1,912.50	2,179.30	5,894.30	6,856.20	7,130.10	7,391.80	5,993.30	5,725.00	6,138.10	6,237.40	5,437.10

Total current liabilities +	461.10	418.30	401.20	333.80	439.50	572.10	608.60	470.20	461.00	476.30	654.80	1,609.90	2,174.40	1,736.60	1,947.80	1,722.30	1,659.90	2,025.00	2,157.00	1,723.40
Accounts payable	145.20	128.10	118.70	124.50	119.60	102.10	141.20	153.60	159.70	137.60	157.00	210.00	494.60	571.40	640.80	433.60	475.00	633.70	733.80	494.10
Short-term debt	1.40	48.80	35.20	3.80	15.20	108.40	143.60	49.90	7.50	32.70	31.20	185.60	585.60	42.10	75.50	87.10	150.40	189.30	334.40	210.30
Current portion of long-term debt	4.90	37.70	35.20	3.80	15.20	108.40	143.60	49.90	7.50	32.70	9.10	29.10
Deferred revenue
Other current liabilities	304.50	159.70	168.50	148.00	217.90	322.40	221.10	183.70	192.50	186.50	291.80	999.70	560.20	573.80	735.80	713.20	1,014.20	1,177.40	1,081.30	947.20
Total non-current liabilities +	906.00	911.80	843.90	517.90	1,086.20	1,121.50	1,023.50	1,172.40	1,264.70	1,244.60	1,216.20	2,471.20	2,509.80	3,113.50	3,206.70	2,167.00	2,183.60	2,068.30	2,064.00	1,600.80
Long-term debt	496.70	577.00	523.10	243.00	230.80	304.00	249.90	331.90	349.30	323.50	342.60	1,157.80	1,090.00	1,649.90	1,925.60	1,110.50	1,128.60	1,155.40	1,240.70	753.60
Capital lease obligations
Other non-current liabilities	259.60	237.00	243.80	240.10	824.10	755.80	747.30	817.30	885.80	878.70	820.40	1,018.50	992.60	1,212.50	1,135.80	1,056.50	1,055.00
Total liabilities	1,367.10	1,330.10	1,245.10	851.70	1,525.70	1,693.60	1,632.10	1,642.60	1,725.70	1,720.90	1,871.00	4,081.10	4,684.20	4,850.10	5,154.50	3,889.30	3,843.50	4,093.30	4,221.00	3,324.20

Total stockholders' equity +	2,237.50	1,384.40	1,194.60	1,079.20	1,102.90	640.10	502.40	414.90	314.70	191.60	345.40	1,817.90	2,158.00	2,268.70	2,227.30	2,097.70	1,890.80	2,010.80	2,006.00	2,109.40
Common stock and paid-in capital	1,754.70	1,145.60	1,156.30	1,130.80	1,154.70	1,117.30	1,087.20	1,065.00	1,057.00	1,023.20	-552.40	-819.90	-145.10	-427.90	-261.00	-260.90	-332.20	-229.70	-39.90	355.20
Retained earnings	482.80	238.80	38.30	-51.60	-51.80	-477.20	-584.80	-650.10	-742.30	-831.60	897.80	2,637.80	2,303.10	2,696.60	2,488.30	2,358.60	2,223.00	2,240.50	2,045.90	1,754.20
Common shares outstanding	49	47	47	46	46	46	45	45	44	42	41	43	46	50	51	50	50	54	56	61

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	156.50	364.00	229.40	132.80	177.80	156.90	124.80	131.90	106.30	106.90	110.50	96.10	213.90	156.50	183.40	189.80	262.80	388.20	560.10	69.10	106.90	64.00	141.00	190.20	163.10	54.60	49.30	34.60	39.00	68.80	61.90	66.70	103.70	124.30	87.20	83.50	92.70	99.60	83.40	102.00	97.90	101.40	82.50	328.90	363.10	427.60	501.90	466.20	486.00	691.80	490.70	352.90	755.10	984.10	346.30	327.50	337.10	551.00	396.20	395.10	372.00	455.40	391.00	408.10	464.10	522.90	438.10	434.50	430.90	475.90	466.40	419.60	384.80	354.10	282.80	341.70	286.50	477.20	335.80	337.60	364.10
Cash and cash equivalents	156.50	364.00	229.40	132.80	177.80	156.90	124.80	128.10	100.50	99.40	100.90	87.10	204.80	147.80	183.40	189.80	262.80	388.20	560.10	69.10	106.90	64.00	70.70	190.20	163.10	54.60	49.30	34.60	39.00	68.80	61.90	66.70	103.70	124.30	87.20	83.50	92.70	99.60	83.40	102.00	97.90	97.20	82.50	328.90	363.10	237.20	501.90	466.20	486.00	691.80	490.70	352.90	755.10	984.10	346.30	327.50	337.10	551.00	396.20	395.10	372.00	455.40	391.00	408.10	464.10	522.90	438.10	434.50	430.90	475.90	466.40	419.60	384.80	354.10	282.80	341.70	286.50	476.90	335.80	337.60	364.10
Short-term investments								3.80	5.80	7.50	9.60	9.00	9.10	8.70									70.30								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.20	0.00	0.00	0.00	190.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00											0.30
Accounts receivable, net	391.50	357.20	456.30	405.80	357.10	324.90	376.10	357.90	349.60	296.40	338.10	318.00	307.10	287.40	296.30	274.40	253.40	252.30	235.80	237.50	313.40	243.30	302.30	305.00	313.20	327.90	333.30	314.00	319.20	360.30	346.40	339.50	313.00	267.50	266.60	252.00	232.70	251.70	318.00	340.50	339.50	305.10	433.90	1,081.80	1,026.20	473.50	1,152.00	1,172.80	1,180.70	1,210.40	1,200.20	1,236.50	1,284.00	1,311.80	1,355.90	1,305.10	1,291.70	1,416.30	1,276.30	1,301.30	1,198.40	1,164.80	1,234.50	1,070.60	1,047.80	1,046.30	1,112.20	1,210.20	1,221.80	1,306.00	1,419.00	1,463.70	1,392.60	1,299.90	1,166.10	1,102.60	1,086.90	1,127.00	987.00	976.10	980.90
Inventories	342.40	302.20	331.30	321.90	308.10	271.00	297.70	292.70	295.10	276.70	291.50	299.60	265.70	244.00	265.20	235.80	220.70	189.80	170.30	157.70	169.70	155.00	179.30	181.60	175.10	154.90	157.70	155.50	151.50	128.80	143.50	141.90	109.30	143.00	165.60	168.30	159.20	145.70	176.70	181.50	189.30	170.70	211.60	546.70	525.40	497.80	563.60	551.20	547.80	502.20	570.10	624.20	585.80	555.60	629.00	613.10	628.10	719.60	695.40	665.90	614.90	564.30	582.40	543.90	569.20	560.30	592.00	616.60	649.10	666.80	721.30	764.30	738.50	703.80	605.00	582.10	576.40	514.30	510.00	515.30	499.90
Other current assets	122.60	120.30	47.40	60.10	63.80	31.50	29.00	30.00	34.40	37.10	38.10	34.30	42.20	41.90	92.80	78.60	78.60	73.10	80.30	437.10	105.50	212.80	96.30	92.20	92.60	94.70	22.80	41.40	44.00	40.50	71.30	74.30	72.50	97.70	39.60	35.10	26.50	30.60	50.70	36.20	39.00	280.60	150.50	295.80	278.50	816.20	274.90	314.40	385.10	281.30	375.60	222.60	249.20	404.90	957.20	987.60	992.30	929.60	193.30	200.90	253.70	921.50	219.30	226.30	201.70	185.70	251.60	241.10	264.00	391.20	406.40	423.60	380.50	271.60	213.50	131.30	327.10	441.40	524.20	331.60	307.90
Total current assets	1,013.00	1,143.70	1,064.40	920.60	906.80	784.30	827.60	808.70	779.60	709.60	768.60	739.00	819.80	721.10	837.70	778.60	815.50	903.40	1,046.50	901.40	695.50	675.10	648.60	769.00	744.00	632.10	563.10	545.50	553.70	598.40	623.10	622.40	598.50	632.50	559.00	538.90	511.10	527.60	628.80	660.20	665.70	782.30	878.50	2,253.20	2,193.20	2,215.10	2,492.40	2,504.60	2,599.60	2,733.00	2,636.60	2,436.20	2,874.10	3,202.50	3,288.40	3,233.30	3,249.20	3,289.00	2,561.20	2,563.20	2,439.00	2,802.40	2,427.20	2,248.90	2,282.80	2,312.60	2,393.90	2,502.40	2,565.80	2,838.80	3,013.10	3,071.20	2,896.40	2,629.40	2,267.40	2,157.70	2,276.90	2,517.60	2,357.00	2,160.60	2,152.80
Total non-current assets +	2,866.50	2,460.90	2,381.20	2,386.10	2,230.70	1,930.20	1,978.40	1,974.40	2,020.00	1,730.10	1,704.40	1,762.60	1,201.60	1,209.80	1,644.80	1,711.00	1,751.70	1,725.20	1,443.30	1,509.10	1,601.50	1,658.60	1,601.40	1,487.40	1,477.90	1,502.40	1,499.30	1,521.80	1,547.70	1,459.10	1,483.30	1,501.40	1,413.60	1,407.90	1,373.80	1,390.50	1,387.30	1,384.90	1,360.70	1,378.70	1,386.50	1,397.00	1,400.30	3,636.00	3,586.60	3,687.10	3,843.40	3,935.90	3,966.60	4,123.20	3,912.30	3,963.70	3,930.80	4,015.10	4,180.70	4,110.60	4,213.00	4,496.50	3,624.60	3,684.60	3,664.50	3,564.80	3,484.90	3,309.00	3,379.50	3,411.90	3,378.00	3,307.50	3,268.20	3,309.40	3,550.10	3,618.40	3,640.60	3,608.00	3,029.90	3,040.20	2,972.00	2,978.60	2,860.80	3,101.80	3,095.80
Property, plant and equipment, net											135.10	343.80	314.60	311.00	107.00	310.40	309.80	113.30	108.00	113.00	186.60	504.10	187.60	178.10	176.90	483.20	177.50	174.80	178.30	184.20	185.00	188.20	185.80	186.60	188.80	191.60	193.60	195.50	210.10	213.40	217.00	219.50	225.60	663.80	657.70	670.90	671.40	683.40	686.70	692.30	701.50	720.20	726.80	745.00	656.90	644.30	665.60	650.00	589.80	569.20	552.60	545.20	535.30	520.00	535.80	546.40	520.40	508.40	494.80	500.60	503.90	505.00	501.50	492.20	390.40	396.00	386.50	374.60	353.40	470.50	476.10
Goodwill	1,245.40	1,043.40	1,036.00	1,040.90	950.00	834.50	854.30	845.00	844.50	704.80	674.90	679.90	458.00	455.30	448.60	459.70	490.60	457.30	404.00	409.20	500.20	368.60	490.30	451.00	446.60	449.30	429.40	431.40	430.00	394.40	393.80	393.30	349.30	345.90	345.40	344.10	341.90	340.40	343.70	343.70	344.90	342.80	368.50	1,416.10	1,401.00	374.40	1,471.00	1,519.60	1,521.00	1,517.00	1,511.90	1,552.20	1,544.40	1,574.00	1,810.70	1,776.40	1,833.50	1,941.80	1,645.80	1,688.50	1,690.30	1,634.60	1,639.00	1,555.50	1,583.10	1,600.00	1,815.20	1,772.30	1,757.20	1,779.70	1,945.50	711.90	2,004.80	1,979.10	1,769.80	1,788.10	1,762.70	1,762.20	1,716.30	1,829.10	1,824.40
Intangible assets	1,051.10	868.20	888.30	914.70	853.90	703.00	730.70	742.70	760.60	680.80	687.90	705.60	396.20	401.60	403.70	416.10	405.90	415.50	337.20	325.80	300.30	305.00	302.50	246.50	247.60	251.70	230.90	229.20	231.90	198.40	200.30	201.90	128.80	117.60	117.70	118.40	118.00	117.90	145.10	146.30	147.80	154.20	164.20	799.20	791.00	169.20	880.90	915.00	921.10	924.70	927.20	919.10	917.80	962.40	967.10	950.80	969.40	1,088.20	715.60	742.20	748.40	719.50	742.70	679.80	695.40	708.30	652.30	640.20	631.70	646.80	692.20	1,991.20	725.00	727.40	517.80	508.60	485.80	488.00	426.80	431.40	436.20
Long-term investments																														0.20	0.30	0.40
Other non-current assets
Total assets	3,879.50	3,604.60	3,445.60	3,306.70	3,137.50	2,714.50	2,806.00	2,783.10	2,799.60	2,439.70	2,473.00	2,501.60	2,021.40	1,930.90	2,482.50	2,489.60	2,567.20	2,628.60	2,489.80	2,410.50	2,297.00	2,333.70	2,250.00	2,256.40	2,221.90	2,134.50	2,062.40	2,067.30	2,101.40	2,057.50	2,106.40	2,123.80	2,012.10	2,040.40	1,932.80	1,929.40	1,898.40	1,912.50	1,989.50	2,038.90	2,052.20	2,179.30	2,278.80	5,889.20	5,779.80	5,894.30	6,335.80	6,440.50	6,566.20	6,856.20	6,548.90	6,399.90	6,804.90	7,130.10	7,469.10	7,343.90	7,462.20	7,391.80	6,185.80	6,247.80	6,103.50	5,993.30	5,912.10	5,557.90	5,662.30	5,725.00	5,771.90	5,809.90	5,834.00	6,138.10	6,563.20	6,689.60	6,537.00	6,237.40	5,297.30	5,197.90	5,248.90	5,437.10	5,217.80	5,262.40	5,248.60

Total current liabilities +	481.20	461.10	430.90	468.00	482.90	418.30	446.30	633.30	694.80	401.20	493.70	489.60	393.90	333.80	374.40	368.20	393.90	439.50	477.50	707.60	586.80	572.10	562.20	704.00	702.10	608.60	466.80	466.60	495.00	470.20	527.00	543.90	428.20	461.00	486.00	485.30	450.90	476.30	534.50	575.60	569.20	654.80	751.80	1,687.50	1,658.00	1,609.90	1,757.30	1,657.40	1,733.10	2,174.40	1,592.00	1,559.20	1,560.80	1,736.60	2,326.20	2,344.10	2,317.80	1,947.80	1,792.40	1,793.00	1,703.30	1,722.30	1,711.80	1,575.90	1,623.10	1,639.30	1,637.90	1,731.10	1,805.00	2,024.30	2,178.70	2,334.40	2,297.00	2,157.00	1,805.00	1,702.30	1,590.60	1,732.60	1,641.60	1,559.50	1,490.60
Accounts payable	164.60	145.20	157.60	140.30	149.00	128.10	139.40	128.20	151.40	118.70	131.70	131.00	120.00	124.50	125.20	116.20	111.00	119.60	112.30	86.80	135.00	102.10	134.50	137.90	148.00	141.20	132.50	135.90	142.20	153.60	141.20	150.70	145.00	159.70	143.30	140.80	133.10	137.60	143.30	148.80	147.60	157.00	185.50	461.70	432.80	210.00	488.40	495.60	488.90	497.50	482.30	527.20	562.30	553.10	534.20	535.10	550.80	640.80	664.10	638.00	560.90	433.60	531.20	476.90	457.60	475.00	480.00	476.80	545.30	633.70	628.40	706.80	738.80	733.80	560.40	538.00	527.30	494.10	500.30	496.90	499.20
Short-term debt	23.60	1.40	1.40	69.00	88.30	48.80	82.50	290.60	337.80	46.50	144.10	142.50	72.40	3.80	2.30	15.10	15.00	15.20	13.70	178.70	108.90	108.40	113.60	270.90	262.90	143.60	59.10	73.60	89.20	49.90	122.40	133.30	11.70	7.50	57.00	52.00	35.10	32.70	32.80	39.40	51.90	31.20	75.00	331.60	336.20	185.60	280.70	83.90	37.70	585.60	128.10	115.20	39.20	42.10	554.90	569.00	522.00	75.50	86.80	136.10	110.90	87.10	155.50	174.40	177.90	150.40	121.40	211.20	211.70	189.30	336.70	383.80	392.20	334.40	300.10	280.70	173.40	210.30	71.20	85.90	77.90
Current portion of long-term debt	30.30	4.90	1.80	69.00	88.30	37.70	72.60	280.40	337.80	35.20	144.10	142.50	72.40	3.80	2.30	15.10	15.00	15.20	13.70	178.70	108.90	108.40	113.60	270.90	262.90	143.60	59.10	73.60	89.20	18.00	9.30	9.20	4.90	0.50	18.00	367.40	35.10	17.90	32.80	39.40		9.10				29.10
Deferred revenue
Other current liabilities	281.60	304.50	259.50	166.20	145.40	159.70	150.70	140.50	126.20	157.20	147.10	131.20	121.30	148.00	194.60	182.70	177.40	217.90	240.60	390.30	234.60	322.40	228.80	201.40	195.00	221.10	188.20	174.50	176.50	183.70	186.40	179.80	180.80	192.50	284.30	291.20	276.70	186.50	356.40	383.20	367.00	291.80	488.90	852.10	846.10	1,035.10	905.00	943.80	967.70	557.30	966.60	910.50	949.50	592.10	1,208.80	1,210.80	1,217.60	735.80	1,024.80	1,009.20	1,015.20	713.20	980.90	897.00	938.50	1,014.20	1,001.50	999.20	1,006.10	1,177.40	1,188.60	1,228.80	1,141.80	1,081.30	905.50	871.60	872.90	947.20	850.90	722.00	669.30
Total non-current liabilities +	1,112.90	906.00	866.40	1,305.40	1,211.20	911.80	1,001.50	866.00	867.30	843.90	832.40	839.40	501.40	517.90	1,028.40	1,032.80	1,057.50	1,086.20	952.00	974.70	1,049.40	1,121.50	1,104.70	1,000.30	1,004.70	1,023.50	1,134.30	1,164.00	1,191.10	1,172.40	1,209.70	1,221.30	1,250.70	1,264.70	1,191.80	1,235.40	1,236.50	1,244.60	1,181.60	1,190.70	1,197.70	1,218.20	1,207.90	2,442.60	2,434.10	2,471.20	2,523.30	2,526.70	2,470.00	2,509.80	2,815.40	2,829.10	3,169.40	3,113.50	2,830.80	2,824.50	2,854.00	3,206.70	2,129.60	2,161.10	2,177.30	2,167.00	2,166.60	2,136.70	2,182.20	2,183.60	2,026.80	2,104.90	2,145.70	2,069.00	1,975.70	2,028.50	2,045.80	2,064.00	1,658.40	1,569.20	1,547.30	1,600.80	1,667.40	1,673.80	1,796.10
Long-term debt	643.70	496.70	499.80	950.30	872.00	577.00	665.20	509.90	516.60	523.10	529.80	533.10	241.50	243.00	244.60	224.50	227.70	230.80	233.90	238.00	282.60	304.00	350.30	247.00	248.60	249.90	323.80	328.00	332.30	331.90	340.60	340.60	344.90	349.30	311.00	315.40	319.40	323.50	331.20	334.50	337.60	342.60	347.00	1,143.30	1,149.90	1,157.80	1,173.00	1,181.30	1,088.90	1,090.00	1,558.70	1,577.00	1,651.50	1,649.90	1,594.30	1,594.50	1,596.80	1,925.60	1,114.80	1,110.70	1,111.00	1,110.50	1,154.80	1,107.40	1,135.10	1,128.60	1,125.00	1,238.80	1,270.50	1,155.40	1,194.00	1,212.50	1,231.30	1,240.70	936.60	724.00	741.50	753.60	765.70	779.00	788.10
Capital lease obligations
Other non-current liabilities	266.10	259.60	232.50	236.40	241.20	237.00	229.00	253.20	241.00	243.80	239.50	230.60	229.30	240.10	758.30	780.80	799.20	824.10	696.80	717.60	737.80	755.80	727.40	727.00	729.90	747.30	778.10	804.50	828.20	817.30	835.70	849.10	872.80	885.80	841.20	874.40	874.10	878.70	804.00	807.50	810.30	820.40	803.90	1,007.10	1,001.10	1,018.50	979.40	987.20	991.40	992.60	933.00	931.80	1,190.70	1,212.50	1,068.60	1,085.30	1,113.30	1,135.80	943.80	970.40	1,066.30	1,056.50	1,011.80	1,029.30	1,047.10	1,055.00	901.80	866.10
Total liabilities	1,594.10	1,367.10	1,297.30	1,773.40	1,694.10	1,330.10	1,447.80	1,499.30	1,562.10	1,245.10	1,326.10	1,329.00	895.30	851.70	1,402.80	1,401.00	1,451.40	1,525.70	1,429.50	1,682.30	1,636.20	1,693.60	1,666.90	1,704.30	1,706.80	1,632.10	1,601.10	1,630.60	1,686.10	1,642.60	1,736.70	1,765.20	1,678.90	1,725.70	1,677.80	1,720.70	1,687.40	1,720.90	1,716.10	1,766.30	1,766.90	1,873.00	1,959.70	4,130.10	4,092.10	4,082.40	4,280.60	4,184.10	4,203.10	4,684.20	4,407.40	4,388.30	4,730.20	4,894.60	5,157.00	5,168.60	5,171.80	5,154.50	3,922.00	3,954.10	3,880.60	3,889.30	3,878.40	3,712.60	3,805.30	3,822.90	3,664.70	3,836.00	3,950.70	4,093.30	4,154.40	4,362.90	4,342.80	4,221.00	3,463.40	3,271.50	3,137.90	3,324.20	3,309.00	3,233.30	3,286.70

Total stockholders' equity +	2,285.40	2,237.50	2,148.30	1,533.30	1,443.40	1,384.40	1,358.20	1,283.80	1,237.50	1,194.60	1,146.90	1,172.60	1,126.10	1,079.20	1,079.70	1,088.60	1,115.80	1,102.90	1,060.30	728.20	660.80	640.10	583.10	552.10	515.10	502.40	461.30	436.70	415.30	414.90	369.70	358.60	333.20	314.70	255.00	208.70	211.00	191.60	273.40	272.60	322.80	345.40	356.70	1,761.30	1,687.80	1,817.90	2,043.30	2,243.80	2,349.60	2,158.00	2,127.40	1,998.70	2,062.90	2,268.70	2,300.00	2,165.20	2,280.90	2,227.30	2,256.60	2,287.40	2,217.50	2,097.70	2,024.60	1,836.60	1,846.70	1,890.80	2,089.60	1,943.00	1,853.30	2,010.80	2,394.60	2,311.90	2,179.80	2,006.00	1,826.10	1,919.10	2,104.20	2,109.40	1,906.30	2,026.90	1,959.60
Common stock and paid-in capital	1,742.70	1,754.70	1,743.40	1,191.10	1,153.40	1,145.60	1,176.50	1,152.30	1,150.20	1,156.30	1,140.10	1,145.40	1,134.90	1,130.80	1,104.00	1,116.00	1,156.20	1,154.70	1,129.00	1,128.00	1,122.10	1,117.30	1,095.80	1,087.60	1,077.70	1,087.20	1,071.50	1,068.40	1,066.20	1,065.00	1,071.00	1,066.50	1,064.10	1,057.00	1,055.90	1,031.90	1,025.20	1,023.20	-643.30	-642.20	-588.00	-552.40	-553.40	-877.40	-927.50	-810.70	-644.40	-396.30	-255.40	-145.10	-638.90	-716.10	-624.60	-427.90	-268.80	-358.50	-208.10	-261.00	-181.90	-103.10	-151.50	-260.90	-281.30	-442.40	-365.90	-332.20	-217.90	-330.80	-399.40	-229.70	115.90	136.60	85.80	-39.90	-124.80	50.10	285.30	355.20	224.50	282.70	310.90
Retained earnings	542.70	482.80	404.90	342.20	290.00	238.80	181.70	131.50	87.30	38.30	6.80	27.20	-8.80	-51.60	-24.30	-27.40	-40.40	-51.80	-68.70	-399.80	-461.30	-477.20	-512.70	-535.50	-562.60	-584.80	-610.20	-631.70	-650.90	-650.10	-701.30	-707.90	-730.90	-742.30	-800.90	-823.20	-814.20	-831.60	916.70	914.80	910.80	897.80	910.10	2,638.70	2,615.30	2,628.60	2,687.70	2,640.10	2,605.00	2,303.10	2,766.30	2,714.80	2,687.50	2,696.60	2,568.80	2,523.70	2,489.00	2,488.30	2,438.50	2,390.50	2,369.00	2,358.60	2,305.90	2,279.00	2,212.60	2,223.00	2,307.50	2,273.80	2,252.70	2,240.50	2,278.70	2,175.30	2,094.00	2,045.90	1,950.90	1,869.00	1,818.90	1,754.20	1,681.80	1,744.20	1,648.70
Common shares outstanding	51	51	49	47	47	47	47	47	47	47	47	47	46	45	46	46	46	47	47	47	46	46	46	46	46	45	45	45	45	45	45	45	44	44	44	42	43	42	42	42	42	41	41	41	41	41	42	44	45	46	45	46	47	50	50	51	51	51	51	51	51	50	50	50	50	50	50	49	50	54	55	55	54	56	54	57	60	61	58	60	65

Balance Sheet - SPX Technologies, Inc. (SPXC)

Balance Sheet - SPX Technologies, Inc. (SPXC)