Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,265.10 1,983.90 1,741.20 1,460.90 1,219.50 1,128.10 1,123.60 1,512.60 1,425.80 1,472.30 1,559.00 1,694.40 1,968.80 4,894.60 4,272.90 4,098.80 4,845.60 5,837.60 4,822.30 4,167.60
Cost of revenue 1,434.80 1,184.50 1,071.20 937.00 787.70 732.60 721.60 1,102.60 1,095.60 1,096.50 1,283.10 1,328.00 1,485.40 3,554.20 3,066.40 2,867.20 3,426.00 4,069.30 3,429.20 2,998.20
Gross profit 830.30 799.40 670.00 523.90 431.80 395.50 402.00 410.00 330.20 375.80 275.90 366.40 483.40 1,340.40 1,206.50 1,231.60 1,419.60 1,768.30 1,393.10 1,169.40
Total operating expenses + 449.20 491.10 448.10 472.90 358.10 298.60 288.00 297.50 270.30 305.80 398.10 551.70 467.60 1,464.30 969.50 911.30 1,248.60 1,296.20 967.50 844.60
Operating income 381.10 308.30 221.90 51.00 73.70 96.90 114.00 112.50 59.90 70.00 -122.20 -185.30 15.80 -123.90 237.00 320.30 171.00 472.10 425.60 324.80
Non-operating income (net) -67.00 -52.90 -35.60 -23.90 -3.80 -18.30 -25.20 -28.00 -23.80 -30.60 -32.10 437.40 -26.30 -55.50 -116.60 -96.70 -74.90 -60.80 -35.80 -41.30
Income before tax 314.10 255.40 186.30 27.10 69.90 78.60 88.80 84.50 36.10 39.40 -154.30 252.10 -10.50 -179.40 120.40 223.60 96.10 411.30 389.80 283.50
Income tax expense 68.60 53.60 41.60 7.30 10.90 4.80 12.50 2.60 -47.90 9.10 -2.70 137.50 -20.00 -14.20 -12.30 45.60 47.10 152.40 89.50 57.80
Net income 245.50 200.50 89.90 0.20 425.40 99.00 70.90 81.20 89.30 -85.30 -82.70 393.40 209.90 180.40 171.20 205.60 31.70 247.90 294.20 170.70
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 566.80 637.30 592.80 552.40 482.60 533.70 483.70 501.30 465.20 469.40 448.70 423.30 399.80 429.30 370.50 354.00 307.10 349.10 285.70 296.60 287.20 453.60 268.30 258.00 367.40 444.60 364.80 372.40 343.60 445.00 362.50 379.20 351.90 387.00 348.50 349.70 340.60 284.90 345.00 371.40 360.60 509.50 374.10 459.40 376.30 1,313.90 489.60 1,195.10 1,077.10 1,319.00 1,145.80 1,161.90 1,090.50 1,425.30 1,176.70 1,241.90 1,153.50 1,491.70 1,166.00 1,136.80 984.90 1,321.70 1,288.40 1,188.80 1,084.60 1,324.10 1,173.60 1,193.50 1,159.60 1,430.20 1,509.60 1,504.90 1,349.90 1,284.90 1,232.10 1,276.50 1,077.90 1,261.60 1,033.20 1,042.60 953.50
Cost of revenue 359.50 402.40 377.90 348.10 306.40 315.60 286.10 300.50 282.30 281.50 280.10 259.70 249.90 267.10 237.40 229.40 203.10 217.30 189.90 194.30 182.80 311.10 176.60 169.70 253.70 301.10 258.60 264.20 260.40 309.80 274.80 281.50 261.80 306.10 263.40 273.60 252.50 177.70 264.20 280.30 270.70 390.50 371.20 363.40 301.80 931.20 377.10 847.90 775.60 916.00 809.00 831.80 797.40 1,026.10 858.90 908.60 853.60 1,080.10 842.40 822.40 692.10 934.10 910.40 835.80 771.40 937.80 819.00 845.40 827.60 982.10 1,062.90 1,043.80 946.10 871.80 876.00 930.80 783.10 912.20 734.50 750.00 701.00
Gross profit 207.30 234.90 214.90 204.30 176.20 218.10 197.60 200.80 182.90 187.90 168.60 163.60 149.90 162.20 133.10 124.60 104.00 131.80 95.80 102.30 104.40 142.50 91.70 88.30 113.70 143.50 106.20 108.20 83.20 135.20 87.70 97.70 90.10 80.90 85.10 76.10 88.10 107.20 80.80 91.10 89.90 119.00 2.90 96.00 74.50 382.70 112.50 347.20 301.50 403.00 336.80 330.10 293.10 399.20 317.80 333.30 299.90 411.60 323.60 314.40 292.80 387.60 378.00 353.00 313.20 386.30 354.60 348.10 332.00 448.10 446.70 461.10 403.80 413.10 356.10 345.70 294.80 349.40 298.70 292.60 252.50
Total operating expenses + 111.70 125.30 110.00 110.00 102.70 127.90 118.70 126.20 118.30 124.80 110.90 112.30 100.10 187.10 95.80 97.40 92.60 102.80 78.10 85.20 79.40 107.60 71.30 70.80 81.40 92.50 78.60 81.90 80.20 83.00 74.30 75.00 70.80 79.20 55.40 70.90 69.00 89.30 69.50 77.30 61.80 122.10 116.50 104.70 119.10 384.50 114.60 257.20 285.80 240.00 239.90 259.10 263.10 562.90 241.20 264.30 282.60 290.10 235.30 266.50 250.40 292.30 269.40 265.30 261.30 468.70 252.30 270.60 259.10 399.40 291.20 301.40 297.70 269.90 235.60 237.80 240.20 233.20 210.90 223.20 211.80
Operating income 95.60 109.60 104.90 94.30 73.50 90.20 78.90 74.60 64.60 63.10 57.70 51.30 49.80 -24.90 37.30 27.20 11.40 29.00 17.70 17.10 25.00 34.90 20.40 17.50 32.30 51.00 27.60 26.30 3.00 52.20 13.40 22.70 19.30 1.70 29.70 5.20 19.10 17.90 11.30 13.80 28.10 -3.10 -113.60 -8.70 -44.60 -1.80 -2.10 90.00 15.70 163.00 96.90 71.00 30.00 -163.70 76.60 69.00 17.30 121.50 88.30 47.90 42.40 95.30 108.60 87.70 51.90 -82.40 102.30 77.50 72.90 48.70 155.50 159.70 106.10 143.20 120.50 107.90 54.60 116.20 87.80 69.40 40.70
Non-operating income (net) -18.20 -4.80 -23.40 -24.40 -15.60 -12.30 -12.90 -14.20 -13.50 -21.40 -9.60 -5.20 0.60 2.90 -27.30 -3.70 4.20 -10.30 0.40 3.00 3.30 -11.10 -1.70 0.70 -4.00 -20.50 -3.60 -2.80 2.20 -17.70 -4.90 -2.60 -2.80 -3.60 -2.90 -7.50 -5.60 -5.30 -4.20 -3.50 -2.10 -7.70 -11.60 -3.90 -9.70 -21.30 -4.50 -14.70 441.00 -22.70 -17.20 -17.80 -15.80 -18.90 -18.50 -22.10 4.10 -38.90 -49.00 -18.20 -10.90 -14.90 -47.40 -13.90 -22.30 -13.70 -22.10 -16.80 -22.30 -6.20 -26.80 -20.00 -11.60 -12.50 -13.40 -4.90 -4.20 19.00 -4.70 -28.50 -1.50
Income before tax 77.40 104.80 81.50 69.90 57.90 77.90 66.00 60.40 51.10 41.70 48.10 46.10 50.40 -22.00 10.00 23.50 15.60 18.70 18.10 20.10 28.30 23.80 18.70 18.20 28.30 30.50 24.00 23.50 5.20 34.50 8.50 20.10 16.50 -1.90 26.80 -2.30 13.50 12.60 7.10 10.30 26.00 -10.80 -125.20 -12.60 -54.30 -23.10 -6.60 75.30 456.70 140.30 79.70 53.20 14.20 -182.60 58.10 46.90 21.40 82.60 39.30 29.70 31.50 80.40 61.20 73.80 29.60 -96.10 80.20 60.70 50.60 42.50 128.70 139.70 94.50 130.70 107.10 103.00 50.40 135.20 83.10 40.90 39.20
Income tax expense 13.00 26.60 18.40 17.40 6.20 21.40 15.10 15.20 1.90 10.10 12.40 7.80 11.30 2.80 -2.50 4.40 2.60 1.10 4.20 2.40 5.30 -3.10 3.10 3.00 6.00 2.00 2.80 4.10 4.60 -4.80 1.70 0.40 4.10 -61.90 4.80 6.00 3.20 3.00 0.50 3.80 5.80 -3.20 5.50 -0.80 -13.30 11.50 5.60 18.60 160.00 37.60 16.60 14.00 -0.40 -2.90 9.60 9.00 13.10 18.20 -11.50 4.70 10.80 15.70 21.50 4.20 11.70 -16.10 29.40 21.60 12.30 53.90 18.20 49.40 30.10 27.70 14.00 30.80 17.30 24.40 32.40 -16.30 15.70
Net income 66.00 78.20 63.10 52.50 51.70 57.10 50.20 44.20 49.00 31.50 -20.40 36.00 42.80 -27.30 3.10 13.00 11.40 6.00 330.30 61.90 26.80 24.60 22.80 27.10 22.70 31.00 21.50 19.20 -0.80 39.20 6.60 23.00 12.40 58.60 22.30 -9.00 17.40 -86.10 1.90 -14.10 13.00 -9.50 -105.00 38.90 -7.10 -35.00 63.30 51.20 318.20 106.20 69.30 45.20 8.70 140.50 57.80 47.40 13.50 62.50 60.70 34.30 23.10 65.30 39.40 78.80 22.10 -72.10 46.00 33.40 24.40 -25.30 117.00 94.80 61.40 108.20 92.90 63.90 29.20 86.80 -48.10 110.30 21.70
about 18 hours ago