Sign in

Income Statement - HF Sinclair Corp (DINO)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 26,869.00 28,580.00 31,964.40 38,204.84 18,389.14 11,183.64 17,486.58 17,714.67 14,251.30 10,535.70 13,237.92 19,764.33 20,160.56 20,090.72 15,439.53 8,322.93 4,834.27 5,867.67 4,791.74 4,023.22
Cost of revenue 25,477.00 25,371.00 26,825.44 31,389.21 15,760.47 10,533.78 15,192.66 14,514.41 11,769.05 8,837.02 10,812.35 17,989.24 17,695.67 16,083.51 13,428.16 7,871.56 4,238.01 5,280.70 4,213.18 3,558.35
Gross profit 1,392.00 3,209.00 5,138.95 6,815.63 2,628.67 649.86 2,293.92 3,200.26 2,482.25 1,698.68 2,425.57 1,775.08 2,464.89 4,007.21 2,011.37 451.37 596.26 586.97 578.56 464.87
Total operating expenses + 456.00 2,948.00 2,936.39 2,761.38 1,879.49 1,383.61 1,016.87 1,576.26 1,559.11 1,144.49 1,181.22 1,259.55 1,218.81 1,123.07 279.82 188.37 515.95 386.64 112.23 102.98
Operating income 936.00 261.00 2,203.00 4,054.00 749.19 -733.74 1,277.04 1,623.99 903.89 -102.58 1,244.35 515.53 1,246.07 2,884.15 1,731.55 263.00 80.31 200.33 466.33 361.89
Non-operating income (net) -204.00 -43.00 -50.00 -117.95 37.97 -13.30 -105.54 -99.53 -35.03 -68.95 -35.79 -48.03 -86.68 -96.15 -89.85 -70.64 -36.51 -14.95 33.11 21.61
Income before tax 732.00 218.00 2,153.00 3,936.05 787.15 -747.05 1,171.50 1,524.47 868.86 -171.53 1,208.57 467.50 1,159.40 2,788.00 1,641.70 192.36 43.80 185.38 499.44 383.50
Income tax expense 146.00 34.00 441.61 894.87 123.90 -232.15 299.15 347.24 -12.38 19.41 406.06 141.17 391.58 1,027.96 581.99 59.31 7.46 64.83 165.32 136.60
Net income 579.00 177.00 1,589.67 2,922.67 558.32 -601.45 772.39 1,097.96 805.40 -260.45 740.10 281.29 735.84 1,727.17 1,023.40 103.96 19.53 120.56 334.13 266.57
Show Quarterly Income Statement

Income Statement - HF Sinclair Corp (DINO)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 7,123.00 6,464.00 7,251.00 6,784.00 6,370.00 6,499.88 7,207.14 7,845.83 7,027.15 7,660.14 8,905.47 7,833.65 7,565.14 8,984.93 10,599.00 11,162.16 7,458.75 5,622.67 4,685.06 4,577.12 3,504.29 2,900.77 2,819.40 2,062.93 3,400.55 4,381.89 4,424.83 4,782.62 3,897.25 4,344.20 4,770.80 4,471.24 4,128.43 3,992.71 3,719.25 3,458.86 3,080.48 2,955.07 2,847.27 2,714.64 2,018.72 2,943.56 3,585.82 3,701.91 3,006.63 4,283.12 5,317.56 5,372.60 4,791.05 4,826.80 5,327.12 5,298.85 4,707.79 5,147.51 5,204.80 4,806.68 4,931.74 4,972.41 5,173.40 2,967.13 2,326.59 2,211.79 2,090.99 2,145.86 1,874.29 1,654.64 1,490.43 1,038.38 650.82 923.94 1,719.92 1,743.82 1,479.98 1,440.21 1,208.67 1,217.00 925.87 938.09 1,172.69 1,120.84 791.59
Cost of revenue 6,101.00 6,333.00 5,758.00 6,386.00 6,180.00 5,942.10 6,570.32 6,952.72 5,905.86 6,957.34 7,087.36 6,455.10 6,325.64 7,408.58 8,564.07 8,778.50 6,638.06 5,101.10 3,944.08 3,830.95 2,884.35 2,486.51 2,439.67 1,437.27 3,394.77 3,775.82 3,564.85 3,879.59 3,088.28 3,688.46 3,878.96 3,599.37 3,347.63 3,197.04 2,880.29 2,942.70 2,749.02 2,546.71 2,433.28 2,200.11 1,656.92 2,680.64 2,967.07 2,839.80 2,324.84 4,287.00 4,706.84 4,776.24 4,219.17 4,411.96 4,892.12 4,527.30 3,864.30 4,137.93 4,132.60 3,904.49 4,428.54 4,504.55 4,217.81 2,586.44 2,119.36 2,113.81 1,937.31 1,848.21 1,723.86 1,308.22 1,392.50 958.43 578.86 803.52 1,606.04 1,694.84 1,444.25 1,351.02 1,111.71 948.46 802.00 839.51 1,033.56 957.20 728.08
Gross profit 1,022.00 131.00 1,493.00 398.00 190.00 557.78 636.82 893.11 1,121.29 702.80 1,818.11 1,378.54 1,239.51 1,576.35 2,034.93 2,383.66 820.69 521.57 740.98 746.18 619.95 414.26 379.73 625.66 5.78 606.07 859.98 903.02 808.97 655.75 891.84 871.87 780.80 795.66 838.96 516.16 331.46 408.36 413.99 514.53 361.80 262.92 618.75 862.11 681.79 -3.88 610.72 596.36 571.89 414.84 435.01 771.55 843.49 1,009.58 1,072.20 902.19 503.19 467.86 955.59 380.69 207.23 97.99 153.68 297.65 150.43 346.42 97.93 79.95 71.97 120.42 113.89 48.99 35.73 89.19 96.96 268.54 123.87 98.58 139.14 163.64 63.52
Total operating expenses + 115.00 133.00 929.00 123.00 109.00 783.77 757.57 696.18 710.49 780.16 746.75 674.19 735.30 749.25 707.27 717.00 587.86 542.08 443.58 411.95 481.88 520.50 406.95 815.64 416.08 476.89 433.20 571.28 419.63 438.09 388.33 364.89 384.95 430.01 389.68 375.23 364.19 296.07 289.23 280.99 278.20 319.63 296.14 272.28 293.17 350.54 308.11 300.02 300.89 327.72 285.26 311.54 294.30 336.43 93.90 89.05 83.63 94.80 86.38 50.51 48.13 52.03 46.06 165.48 173.17 402.28 41.00 40.61 32.07 32.88 30.91 28.76 26.14 23.61 29.33 31.99 27.30 29.98 22.05 29.41 21.54
Operating income 907.00 -2.00 564.00 275.00 81.00 -225.99 -120.75 196.93 410.80 -77.36 1,071.36 704.36 504.21 827.10 1,327.66 1,666.66 232.83 -20.51 297.41 334.23 138.06 -106.25 -27.22 -189.98 -410.30 129.18 426.78 331.74 389.34 217.65 503.52 506.98 395.85 365.65 449.28 120.83 -32.72 112.29 124.77 -420.54 83.60 -56.71 322.61 589.83 388.62 -354.42 302.61 296.35 271.00 87.12 149.75 460.01 549.20 673.14 978.30 813.14 419.56 373.06 869.21 330.18 159.10 45.96 107.62 132.16 -22.74 -55.86 56.93 39.34 39.90 87.54 82.98 20.23 9.59 65.58 67.63 236.55 96.57 68.60 117.09 134.23 41.98
Non-operating income (net) -68.00 -39.00 -36.00 -29.00 -82.00 -4.23 -10.60 -19.47 -8.70 4.68 -11.29 -23.95 -19.50 -14.08 -47.67 -30.26 -26.20 -22.64 60.10 -15.98 16.48 -31.95 55.14 8.66 -45.15 -28.82 -25.78 -25.59 -25.35 -25.83 -25.13 -26.62 -21.95 5.61 -3.18 -14.76 -21.85 -28.88 -14.90 -9.97 -17.90 -7.97 -1.93 -9.66 -16.23 -6.92 -11.84 -9.86 -19.42 -12.42 -12.31 -42.21 -19.73 -20.93 -18.03 -25.05 -32.14 -20.95 -33.44 -16.39 -19.08 -16.88 -16.73 -19.84 -17.18 -12.54 -11.91 -8.19 -3.87 -8.45 -7.33 -2.92 3.75 9.61 9.64 8.21 5.65 7.21 6.08 3.65 4.67
Income before tax 839.00 -41.00 528.00 246.00 -1.00 -230.21 -131.35 177.46 402.10 -72.68 1,060.08 680.41 484.71 813.02 1,279.99 1,636.40 206.63 -43.15 357.51 318.25 154.54 -138.19 27.92 -181.32 -455.45 100.36 401.00 306.15 363.99 191.82 478.39 480.36 373.90 371.26 446.10 106.07 -54.57 83.42 109.87 -430.52 65.70 -64.67 320.67 580.18 372.39 -361.34 290.77 286.49 251.58 74.71 137.44 417.79 529.47 652.21 960.27 788.09 387.43 352.11 835.77 313.79 140.02 29.09 90.88 112.32 -39.93 -68.40 45.03 31.15 36.03 79.08 75.65 17.31 13.34 75.19 77.27 244.76 102.23 75.81 123.17 137.88 46.65
Income tax expense 191.00 -14.00 123.00 36.00 1.00 -18.19 -57.27 23.98 85.47 -39.03 235.02 145.93 99.70 188.20 301.85 383.49 21.33 -26.05 54.77 123.49 -28.31 -43.64 4.57 -30.91 -162.17 19.29 103.02 89.34 87.51 28.50 116.26 117.45 85.04 -185.97 158.39 32.00 -16.79 12.95 22.20 -38.05 22.31 -40.72 110.07 206.99 129.73 -150.99 103.22 101.33 87.61 4.91 48.53 152.04 186.09 252.22 349.62 285.72 140.41 116.26 304.76 111.96 49.01 4.84 31.49 39.65 -16.67 -27.93 13.68 9.58 12.13 28.53 25.75 5.86 4.70 25.35 19.14 86.14 34.69 27.00 43.96 50.15 15.49
Net income 648.00 -28.00 403.00 208.00 -4.00 -213.51 -75.94 151.79 314.66 -62.18 790.92 507.66 353.27 587.03 954.41 1,221.26 159.97 -39.53 280.79 168.85 148.22 -117.75 -2.40 -176.68 -304.62 60.61 261.81 196.92 253.06 141.90 342.47 345.51 268.09 521.08 272.01 57.77 -45.47 53.17 74.50 -409.37 21.25 -43.92 196.32 360.82 226.88 -222.20 175.01 176.43 152.06 62.90 82.29 256.98 333.67 391.60 600.37 493.50 241.70 223.38 523.09 192.24 84.69 14.72 51.18 66.16 -28.09 -40.50 23.48 14.61 21.95 50.56 49.90 11.45 8.65 49.83 58.13 158.63 67.54 47.66 79.00 93.10 46.80
about 18 hours ago