Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2.25	1.60	1.82	2.10	1.18	1.42	1.43	1.48	1.37	2.10	1.75	2.25	2.31	2.67	3.06	4.28	3.46	2.29	3.36	2.76
Cash and cash equivalents	2.07	1.52	1.43	1.37	0.94	1.09	1.03	1.17	0.95	1.31	1.26	1.54	1.64	1.97	1.70	2.55	1.81	0.90	2.06	2.12
Short-term investments	0.17	0.08	0.40	0.73	0.23	0.34	0.40	0.31	0.42	0.80	0.48	0.71	0.67	0.70	1.36	1.73	1.65	1.38	1.31	0.64
Accounts receivable, net	1.75	1.65	1.42	1.80	1.42	1.30	1.48	1.60	1.46	1.56	2.47	2.71	2.36	3.01	2.54	2.39	2.18	2.26	2.33	1.86
Inventories	0.61	0.59	0.71	1.06	0.60	0.46	0.49	0.58	0.56	0.63	0.68	0.70	0.68	0.77	0.79	0.60	0.57	0.57	0.48	0.52
Other current assets	1.89	2.99	2.70	2.69	2.16	2.23	1.84	1.36	3.00	2.60	2.14	2.17	2.38	1.27	1.56	1.60	2.18	1.47	1.64	1.73
Total current assets	6.50	6.83	6.65	7.64	5.36	5.41	5.23	5.02	6.40	6.41	6.87	7.83	7.74	8.47	9.23	9.45	8.79	7.33	8.34	6.57
Total non-current assets +	45.27	40.58	38.15	30.72	27.61	29.19	28.42	27.51	26.71	29.71	29.98	31.14	32.67	33.37	36.11	31.07	30.75	27.48	26.12	24.60
Property, plant and equipment, net	38.19	33.54	30.34	23.04	19.91	22.83	22.57	21.40	20.30	22.85	22.82	25.15	25.11	25.91	25.73	24.62	24.30	21.39	20.02	17.20
Goodwill	0.34	0.35	0.35	0.36	1.18	1.06	1.06	1.06	1.06	1.16	1.16	1.46	1.62	2.00	3.73	1.27	1.30	1.42	1.42	1.42
Intangible assets	2.04	1.95	2.24	1.84	1.45	0.83	0.47	0.44	0.37	0.36	0.21	0.28	0.30	0.43	0.57	0.52	0.51	0.50	0.51	0.31
Long-term investments	1.00	1.12	0.94	0.95	1.08	0.84	2.32	1.42	1.20	0.62	0.61	0.60		1.20	1.42	1.32	1.16
Other non-current assets
Total assets	51.77	47.41	44.80	38.36	32.96	34.60	33.65	32.52	33.11	36.12	36.85	38.97	40.41	41.83	45.33	40.51	39.54	34.81	34.45	31.16

Total current liabilities +	8.49	8.57	9.73	6.49	4.73	5.36	5.10	4.40	6.03	5.27	6.95	7.00	7.65	8.32	8.45	8.07	6.62	5.18	5.48	5.03
Accounts payable	1.98	2.57	3.17	2.39	1.15	1.16	1.31	1.33	1.37	1.24	1.57	2.28	2.26	2.55	2.01	1.99	1.86	1.03	1.07	0.79
Short-term debt	3.15	3.59	4.13	1.76	1.37	1.43	1.87	1.66	2.16	1.05	2.17	2.13	2.18	2.51	2.43	3.00	1.93	1.07	1.37	1.40
Current portion of long-term debt	3.11	3.59	4.13	1.76	1.37	1.43	1.87	1.66	2.16	1.30	2.17	2.13
Deferred revenue
Other current liabilities	3.37	2.16	2.15	2.09	1.86	2.08	1.63	1.16	2.36	2.84	2.92	2.59	3.21	3.27	0.28	3.08	2.83	3.08	3.05	2.86
Total non-current liabilities +	31.35	31.13	29.08	27.37	23.66	24.52	23.32	22.52	22.24	25.15	23.37	24.64	25.11	26.00	27.08	22.03	24.03	25.96	25.81	23.25
Long-term debt	26.79	25.43	22.75	21.74	17.33	18.45	18.31	17.64	17.80	19.16	18.28	18.73	18.87	18.52	20.12	16.69	17.94	16.91	16.68	14.63
Capital lease obligations
Other non-current liabilities	2.98	2.88	3.11	3.17	3.36	4.10	2.92	2.72	2.60	4.40	3.82	4.56	5.04	6.16	5.64	4.39	22.88
Total liabilities	39.84	39.70	38.81	33.86	28.40	29.88	28.42	26.92	28.27	30.42	30.30	31.64	32.76	34.32	35.53	30.10	30.66	27.78	31.29	28.30

Total stockholders' equity +	6.89	3.64	2.49	2.44	2.80	2.63	3.00	3.21	2.47	2.79	3.15	4.27	4.33	4.57	9.81	6.47	4.68	3.67	3.16	3.04
Common stock and paid-in capital	6.25	3.35	3.87	4.07	3.89	3.31	3.69	4.21	4.74	3.94	3.01	3.76	4.48	4.83	9.13	5.85	4.03	3.68	4.41	4.06
Retained earnings	0.64	0.29	-1.39	-1.64	-1.09	-0.68	-0.69	-1.01	-2.28	-1.15	0.14	0.51	-0.15	-0.26	0.68	0.62	0.65	-0.01	-1.24	-1.03
Common shares outstanding	712	713	712	668	666	668	667	665	660	660	689	724	748	755	783	769	670	689	678	672

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1.65	2.25	1.82	1.35	1.82	1.60	1.98	1.83	2.39	1.82	2.30	2.04	2.26	2.10	2.22	1.67	1.50	1.18	1.58	1.50	2.07	1.42	1.89	1.84	1.87	1.43	1.48	1.58	1.80	1.48	1.59	2.00	1.83	1.37	1.96	1.95	2.22	2.10	1.92	1.81	1.81	1.75	1.89	1.46	1.92	2.25	2.36	1.94	2.03	2.31	2.93	2.31	3.15	2.67	2.82	2.61	3.43	3.07	4.45	4.86	3.72	4.28	4.49	4.61	5.12	3.46	3.38	2.89	2.40	2.29	3.16	3.84	3.21	3.36	3.27	3.34	2.80	3.31	3.02	2.26	2.17
Cash and cash equivalents	1.60	2.07	1.76	1.35	1.75	1.52	1.92	1.77	1.99	1.43	1.77	1.32	1.44	1.37	1.55	1.08	1.06	0.94	1.41	1.21	1.89	1.09	1.51	1.42	1.54	1.03	1.15	1.17	1.43	1.17	1.19	1.14	1.21	0.95	1.40	1.21	1.59	1.31	1.33	1.27	1.19	1.26	1.44	1.02	1.34	1.54	1.67	1.52	1.41	1.64	2.03	1.61	2.30	1.97	1.94	1.73	1.69	1.71	3.39	3.62	2.01	2.55	2.85	2.89	3.39	1.81	2.02	1.74	1.27	0.90	1.71	2.29	1.77	2.06	2.27	2.14	1.94	2.12	2.45	1.84	1.78
Short-term investments	0.05	0.17	0.07		0.06	0.08	0.06	0.06	0.39	0.40	0.54	0.71	0.82	0.73	0.67	0.60	0.44	0.23	0.17	0.28	0.19	0.34	0.38	0.42	0.33	0.40	0.33	0.41	0.38	0.31	0.40	0.86	0.62	0.42	0.56	0.74	0.63	0.80	0.60	0.54	0.63	0.48	0.45	0.44	0.58	0.71	0.69	0.42	0.62	0.67	0.90	0.70	0.85	0.70	0.87	0.88	1.74	1.36	1.05	1.23	1.71	1.73	1.65	1.72	1.73	1.65	1.36	1.15	1.13	1.38	1.45	1.55	1.45	1.31	0.99	1.20	0.85	1.19	0.57	0.42	0.39
Accounts receivable, net	1.65	1.75	1.79	1.87	1.72	1.65	1.87	1.51	1.62	1.42	1.73	1.71	1.86	1.80	1.79	1.68	1.52	1.42	1.40	1.37	1.34	1.30	1.40	1.41	1.45	1.48	1.50	1.54	1.56	1.60	1.51	1.42	1.50	1.46	2.36	2.17	2.13	2.31	2.08	2.09	2.58	2.30	2.48	2.88	2.81	2.71	2.76	2.69	2.59	2.36	2.33	2.42	2.63	2.54	2.67	2.63	2.74	2.52	2.39	2.64	2.50	2.28	2.38	2.20	2.26	2.14	2.42	2.31	2.20	2.10	2.45	2.65	2.56	2.31	2.12	2.04	1.86	1.90	1.88	1.93	1.73
Inventories	0.65	0.61	0.61	0.65	0.62	0.59	0.65	0.66	0.64	0.71	0.80	0.77	0.86	1.06	1.00	0.87	0.69	0.60	0.58	0.45	0.45	0.46	0.47	0.50	0.46	0.49	0.50	0.50	0.58	0.58	0.56	0.58	0.57	0.56	0.66	0.63	0.65	0.63	0.64	0.66	0.68	0.68	0.67	0.73	0.71	0.70	0.74	0.71	0.69	0.68	0.71	0.76	0.76	0.77	0.80	0.83	0.80	0.79	0.67	0.65	0.63	0.60	0.61	0.55	0.58	0.57	0.58	0.58	0.50	0.57	0.60	0.60	0.51	0.48	0.51	0.50	0.50	0.52	0.51	0.50	0.47
Other current assets	2.16	1.89	2.60	2.46	3.72	2.99	6.03	5.55	2.52	2.70	2.49	2.69	2.66	2.69	2.62	2.71	2.44	2.16	2.13	2.22	2.38	2.23	2.12	2.21	1.97	1.84	1.99	1.90	1.91	1.36	1.36	1.29	1.54	3.00	1.68	1.56	1.40	1.09	2.66	2.83	1.87	2.14	2.18	2.44	2.21	2.17	2.04	2.07	2.68	2.38	2.29	2.32	2.72	2.61	2.40	2.25	2.60	2.88	2.56	2.03	1.90	2.37	2.28	2.21	2.50	2.66	2.36	2.24	2.11	2.41	3.64	3.37	3.52	2.20	2.72	2.88	2.53	1.68	2.04	1.87	1.66
Total current assets	6.11	6.50	6.82	6.32	7.88	6.83	10.53	9.56	7.17	6.65	7.32	7.21	7.64	7.64	7.63	6.92	6.14	5.36	5.69	5.53	6.24	5.41	5.89	5.97	5.75	5.23	5.47	5.52	5.86	5.02	5.02	5.29	5.44	6.40	6.66	6.32	6.40	6.41	7.29	7.38	6.95	6.87	7.22	7.52	7.64	7.83	7.89	7.41	7.99	7.74	8.25	7.81	9.26	8.47	8.68	8.32	9.56	9.23	10.07	10.17	8.75	9.45	9.77	9.56	10.46	8.79	8.73	8.02	7.21	7.33	8.39	8.90	8.36	8.34	7.62	7.56	6.83	6.57	6.88	6.13	5.63
Total non-current assets +	46.71	45.27	43.96	42.22	40.74	40.58	39.55	38.18	39.88	38.15	35.84	34.30	31.71	30.72	30.15	29.15	28.51	27.61	29.34	29.20	28.97	29.19	28.38	28.60	28.39	28.42	27.95	27.72	27.62	27.51	27.47	27.31	27.14	26.71	32.17	30.15	30.11	29.71	29.81	29.59	29.95	29.98	29.78	31.07	30.36	31.14	31.10	32.03	32.98	32.67	33.00	33.03	33.46	33.37	32.67	34.43	35.87	36.11	30.82	32.46	31.75	31.07	32.01	31.14	31.42	30.75	30.53	29.40	27.63	27.48	28.26	29.21	27.38	26.12	25.73	25.07	25.12		25.06	24.84	24.48
Property, plant and equipment, net		37.82	36.51	34.73	34.00	33.17	32.35				27.54	26.08	24.21	23.04	21.60	20.75	20.45	19.91	22.79	22.58	22.50	22.83	22.29	22.84	22.57	22.57	21.85	21.57	21.23	21.40	21.11	20.72	20.69	20.30	24.36	23.19	23.15	22.85	23.28	23.04	23.42	22.82	22.46	23.44	23.00	25.15	25.07	25.63	25.35	25.11	25.08	25.87	26.01	25.91	25.48	25.10	25.59	25.73	23.81	25.55	25.02	24.62	24.98	24.09	24.83	24.30	24.23	23.05	21.71	21.39	22.09	23.10	20.92	20.02	19.83	19.24	18.22	17.20	19.40	19.18	18.93
Goodwill	0.34	0.34	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.36	0.36	0.36	0.36	1.18	1.18	1.18	1.18	1.11	1.11	1.15	1.06	1.06	1.06	1.06	1.06	1.06	1.06	1.06	1.06	1.06	1.06	1.06	1.06	1.16	1.16	1.16	1.16	1.16	1.16	1.16	1.16	1.47	1.47	1.47	1.46	1.47	1.47	1.47	1.62	1.94	2.00	2.00	2.00	1.97	3.80	3.73	3.73	1.25	1.27	1.27	1.27	1.28	1.29	1.30	1.30	1.42	1.43	1.42	1.42	1.47	1.48	1.48	1.42	1.44	1.47	1.43	1.42	1.41	1.42	1.43
Intangible assets	2.02	2.04	2.02	2.05	1.94	1.95	1.93	1.88	2.26	2.24	2.29	2.28	1.86	1.84	1.63	1.65	1.59	1.45	0.93	0.90	0.80	0.83	0.61	0.57	0.46	0.47	0.46	0.46	0.47	0.44	0.40	0.34	0.36	0.37	0.47	0.40	0.35	0.36	0.23	0.22	0.21	0.21	0.25	0.24	0.26	0.28	0.28	0.30	0.29	0.30	0.33	0.41	0.42	0.43	0.46	0.51	0.55	0.57	0.49	0.53	0.52	0.52	0.61	0.57	0.51	0.51	0.49	0.49	0.48	0.50	0.50	0.53	0.47	0.51	0.33	0.34	0.32	1.68	1.41	1.42	-0.04
Long-term investments	1.01	1.00	1.03	1.09	1.13	1.12	1.16	1.16	1.03	0.94	0.89	0.86	0.77	0.95	1.12	1.10	1.08	1.08	0.78	0.79	0.79	0.84	2.05	2.08	2.24	2.32	2.58	2.47	2.55	1.42	2.72	2.79	2.76	1.20	1.16	0.68	0.67	0.62	0.63	0.62	0.61	0.61	0.60	0.56	0.59	0.54	0.70	1.00	1.03		1.03	1.18	1.20	1.20	1.33	1.39	1.43	1.42	1.40	1.54	1.54	1.32	1.31	1.23	1.18	1.16	1.11
Other non-current assets
Total assets	52.82	51.77	50.78	48.54	48.62	47.41	50.08	47.74	47.05	44.80	43.16	41.51	39.36	38.36	37.78	36.07	34.65	32.96	35.03	34.73	35.20	34.60	34.27	34.57	34.14	33.65	33.42	33.24	33.47	32.52	32.49	32.60	32.57	33.11	38.83	36.47	36.51	36.12	37.11	36.97	36.90	36.85	37.00	38.58	38.00	38.97	38.98	39.43	40.97	40.41	41.25	40.84	42.72	41.83	41.36	42.75	45.43	45.33	40.88	42.64	40.50	40.51	41.78	40.70	41.88	39.54	39.26	37.42	34.84	34.81	36.65	38.12	35.75	34.45	33.35	32.62	31.96	31.16	31.94	30.97	30.10

Total current liabilities +	8.37	8.49	9.43	7.68	9.34	8.57	12.38	9.82	9.21	9.73	8.82	7.63	6.78	6.49	5.90	5.99	5.75	4.73	4.66	4.34	5.02	5.36	5.78	5.45	5.43	5.10	4.99	4.04	4.36	4.40	4.05	3.99	4.88	6.03	6.74	6.41	5.24	5.27	5.71	6.22	6.57	6.95	6.53	6.56	6.58	7.00	7.07	6.67	7.84	7.65	8.01	8.27	9.29	8.32	7.53	7.04	7.98	8.45	7.24	7.19	7.55	8.07	7.03	6.36	6.89	6.62	6.24	5.40	4.53	5.18	5.42	5.83	6.03	5.48	5.58	5.66	5.02	5.03	5.95	5.19	5.10
Accounts payable	2.77	1.98	2.00	2.28	2.26	2.57	2.66	2.42	2.94	3.17	1.64	1.58	1.51	2.39	1.69	1.69	1.29	1.15	1.02	0.95	0.83	1.16	1.10	1.21	1.07	1.31	1.24	1.23	1.22	1.33	1.30	1.51	1.32	1.37	2.09	1.68	1.66	1.24	1.43	1.43	1.74	1.57	1.73	1.99	2.05	2.28	2.20	2.13	2.63	2.26	2.16	2.62	2.95	2.55	2.33	2.17	2.01	2.01	1.79	1.89	1.87	1.99	4.52	4.07	4.06	1.86	1.22	1.04	1.09	1.03	1.14	1.14	1.17	1.07	0.98	0.91	0.90	0.80	1.07	1.12	1.07
Short-term debt	3.20	3.15	4.39	3.72	4.17	3.59	4.95	3.07	4.23	4.13	3.76	2.95	2.24	1.76	2.01	2.20	2.25	1.37	1.49	1.35	1.51	1.43	1.84	2.04	2.22	1.87	1.88	1.09	1.27	1.66	1.31	1.24	2.03	2.16	2.26	2.57	1.14	1.05	1.09	1.61	2.22	2.17	2.30	2.00	1.83	2.13	2.35	2.10	2.08	2.18	2.50	3.04	3.62	2.51	2.34	2.30	2.22	2.43	2.17	2.33	2.81	3.00	2.06	1.90	2.34	1.93	1.57	1.38	0.94	1.07	0.95	1.20	1.50	1.37	1.25	2.13	1.31	1.45	2.02	1.42	1.46
Current portion of long-term debt	3.20	3.11	4.39	3.72	4.17	3.59	4.95	3.07	4.23	4.13	3.76	2.95	2.24	1.76	2.01	2.20	2.25	1.37	1.49	1.35	1.51	1.43	1.84	2.04	2.22	1.87	1.88	1.09	1.27	1.66	1.31	1.24	2.03	2.16	2.26	20.77	1.14	1.05	1.09	1.61	2.22	2.17				2.13
Deferred revenue
Other current liabilities	2.07	3.37	3.05	1.39	2.63	2.16	4.51	4.11	2.04	2.32	3.42	2.87	2.75	2.09	1.96	1.86	1.92	1.86	1.83	1.70	2.10	2.08	1.98	1.96	1.85	1.63	1.64	1.51	1.60	1.16	1.44	1.25	1.53	2.49	2.39	2.16	2.45	2.99	3.20	3.17	2.61	3.18	2.51	2.57	2.70	2.59	2.52	2.44	3.13	3.21	3.35	2.61	2.72	3.27	2.86	2.57	3.75	4.00	3.28	2.97	2.87	3.08	0.45	0.39	0.50	2.83	3.44	2.98	2.50	3.08	3.32	3.49	3.36	3.05	3.35	2.62	2.82	2.82	2.86	2.66	2.58
Total non-current liabilities +	35.09	31.35	30.82	33.18	31.55	31.13	30.07	30.89	31.55	29.08	29.09	29.12	28.12	27.37	26.41	25.23	24.18	23.66	24.61	24.99	24.51	24.52	24.42	24.48	23.99	23.32	23.05	23.73	23.47	22.52	22.73	22.95	22.17	22.24	25.92	23.98	25.14	25.15	25.63	25.09	24.14	23.37	24.01	24.94	24.38	24.64	24.34	25.26	25.49	25.11	25.28	24.76	25.69	26.00	25.99	26.21	26.98	27.18	23.79	24.61	21.85	22.03	23.97	23.68	24.45	24.03	24.46	23.79	22.62	25.96	23.30	24.19	22.95	25.81	21.34	23.25	23.25		20.37	21.08	21.06
Long-term debt	27.80	26.79	26.46	26.55	26.41	25.43	24.51	25.49	25.37	22.75	23.63	23.60	22.59	21.74	20.20	19.17	18.00	17.33	18.52	18.66	18.38	18.45	19.51	19.33	18.87	18.31	17.88	18.67	18.45	17.64	18.09	18.36	17.66	17.80	19.78	18.20	19.20	19.16	19.74	19.17	18.34	18.28	18.40	18.76	18.57	18.73	18.72	19.63	19.41	18.87	18.53	18.03	18.27	18.52	19.23	19.43	20.02	20.12	18.70	19.10	16.64	16.69	17.92	17.77	18.31	17.94	18.09	17.84	17.01	16.91	17.69	17.91	16.95	16.68	15.54	15.01	15.28	14.63	15.39	16.08	16.12
Capital lease obligations
Other non-current liabilities	2.79	2.98	2.47	2.81	2.76	2.88	2.50	2.45	2.66	3.11	2.78	3.13	3.13	3.17	3.84	3.80	4.01	3.36	4.01	3.26	3.97	4.10	3.12	3.10	3.15	2.92	3.08	2.93	2.83	2.72	2.55	2.56	2.45	2.60	4.43	4.25	4.41	4.40	4.07	4.13	4.02	3.82	3.88	4.35	4.26	4.56	4.38	4.44	4.86	5.04	5.55	5.45	6.11	6.16	5.27	5.35	5.44	5.64	4.40	4.55	4.30	4.39	22.66	22.41	23.26	22.88	23.08
Total liabilities	43.46	39.84	40.25	40.86	40.89	39.70	42.44	40.71	40.77	38.81	37.91	36.75	34.89	33.86	32.31	31.22	29.93	28.40	29.27	29.33	29.54	29.88	30.19	29.92	29.43	28.42	28.04	27.77	27.82	26.92	26.78	26.94	27.05	28.27	32.66	30.40	30.38	30.42	31.34	31.30	30.72	30.30	30.54	31.50	30.96	31.64	31.42	31.93	33.33	32.76	33.28	33.03	34.98	34.32	33.52	33.25	34.96	35.62	31.03	31.80	29.40	30.10	31.00	30.05	31.35	30.66	30.70	29.19	27.14	27.78	28.72	30.02	28.99	31.29	26.91	26.30	26.14	25.03	26.32	26.27	26.16

Total stockholders' equity +	4.42	6.89	3.87	3.37	3.47	3.64	3.29	3.09	2.90	2.49	2.78	2.49	2.36	2.44	3.41	3.00	3.04	2.80	3.48	3.27	3.38	2.63	2.00	2.46	2.54	3.00	3.14	3.21	3.23	3.21	3.31	3.31	3.19	2.47	3.19	3.02	2.99	2.79	2.88	2.77	3.20	3.15	3.57	3.86	4.02	4.27	4.40	4.21	4.19	4.33	4.81	4.75	4.63	4.57	4.42	6.12	6.49	5.95	6.23	6.91	6.85	6.47	6.89	6.69	6.25	4.68	4.58	4.39	3.92	3.67	4.23	4.29	3.32	3.16	3.20	3.06	2.55	2.97	2.67	2.45	2.19
Common stock and paid-in capital	3.42	6.25	3.31	3.45	3.25	3.35	3.56	3.86	3.85	3.87	4.07	4.02	3.85	4.07	4.14	4.15	4.02	3.89	3.94	4.07	4.21	3.31	3.00	3.13	3.12	3.69	3.75	4.03	4.07	4.21	4.44	4.54	4.72	4.74	4.12	4.11	4.13	3.94	3.00	3.05	3.00	3.01	3.20	3.61	3.60	3.76	3.98	4.29	4.40	4.48	4.76	4.76	4.82	4.83	4.86	4.96	5.47	5.27	5.35	5.89	6.01	5.85	5.83	5.75	5.46	4.03	3.89	3.88	3.71	3.68	4.19	4.39	4.33	4.41	4.46	4.43	4.08	3.99	3.71	3.15	3.05
Retained earnings	1.00	0.64	0.56	-0.08	0.21	0.29	-0.27	-0.77	-0.95	-1.39	-1.29	-1.52	-1.48	-1.64	-0.73	-1.15	-0.97	-1.09	-0.46	-0.80	-0.83	-0.68	-1.00	-0.67	-0.58	-0.69	-0.61	-0.82	-0.84	-1.01	-1.13	-1.23	-1.53	-2.28	-0.93	-1.09	-1.14	-1.15	-0.11	-0.28	0.20	0.14	0.37	0.26	0.42	0.51	0.41	-0.08	-0.21	-0.15	0.06	-0.02	-0.18	-0.26	-0.44	1.16	1.02	0.68	0.89	1.02	0.84	0.62	1.06	0.94	0.79	0.65	0.70	0.51	0.21	-0.01	0.04	-0.11	-1.01	-1.24	-1.26	-1.36	-1.53	-1.03	-1.03	-0.69	-0.86
Common shares outstanding	715	714	714	712	713	713	713	713	712	670	712	669	712	669	711	668	711	667	711	671	666	669	665	665	668	664	667	667	667	674	665	664	663	661	663	662	659	659	662	659	663	654	682	695	707	710	740	728	724	736	747	751	749	752	747	768	785	782	778	787	792	792	814	800	701	686	671	684	666	678	675	694	679	679	675	692	669	669	654	673	669

Balance Sheet - AES CORP (AES)

Balance Sheet - AES CORP (AES)