Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	572.39	526.85	526.86	331.71	275.96	250.01	76.93	39.77	55.43	69.26	43.57	56.47	71.27	46.12	29.58	72.09	38.86	41.33	51.73	25.49
Cash and cash equivalents	503.88	464.60	509.63	316.27	262.20	236.56	59.18	31.08	42.34	57.71	41.57	50.41	65.76	40.92	29.58	72.09	38.86	41.33	51.73	25.49
Short-term investments	68.51	62.26	17.23	15.44	13.76	13.45	17.75	8.68	13.09	11.55	2.00	6.06	5.51	5.20	0.00
Accounts receivable, net	636.99	569.90	485.04	408.43	328.73	305.06	308.99	251.92	265.07	244.43	209.03	130.05	111.37	94.19	86.31	69.44	62.61	49.19	50.62	45.29
Inventories				4.64	-48,741.99	-13.45	-17.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		-62.61
Other current assets	62.93	60.88	35.04	40.98	35.01	27.88	25.17	56.43	47.58	20.17	26.97	27.12	28.36	27.53	24.74	18.48	15.87	13.93	18.02	13.03
Total current assets	1,272.30	1,157.63	1,046.93	781.13	639.71	582.96	411.08	348.07	368.08	333.86	294.97	213.64	211.00	167.60	140.64	160.01	117.33	104.45	120.36	83.81
Total non-current assets +	4,190.67	3,511.72	3,130.61	2,670.90	2,210.91	1,962.62	1,950.83	833.89	734.36	667.16	452.79	280.27	549.32	523.26	455.70	319.88	274.02	192.45	147.03	106.73
Property, plant and equipment, net				992.01	2,027.31	778.24	767.57	618.87	537.08	484.50	299.63	149.71	479.77	447.88	403.86	262.53	230.77	157.03	124.86	87.13
Goodwill	97.98	97.98	76.87	76.87	60.47	54.47	54.47	80.48	81.06	67.10	40.89	30.27	23.94	22.66	17.18	10.34	7.43	2.88	2.88	2.07
Intangible assets	6.38	7.29	6.53	6.44	6.38	6.62	6.45	58.60	58.05	54.66	64.08	47.93	13.46	19.90	3.80	4.74	4.50	4.37	2.34	2.66
Long-term investments							30.57	36.17	28.69	23.63	32.71	17.87
Other non-current assets
Total assets	5,462.97	4,669.36	4,177.54	3,452.02	2,850.62	2,545.58	2,361.91	1,181.96	1,102.43	1,001.03	747.76	493.92	760.32	690.86	596.34	479.89	391.35	296.90	267.39	190.53

Total current liabilities +	894.35	743.43	734.75	582.07	523.07	562.40	343.17	269.23	225.82	211.93	179.87	130.43	112.46	121.35	100.39	83.37	71.77	57.64	57.39	55.52
Accounts payable	97.33	98.95	92.81	77.09	58.12	50.90	44.97	39.85	39.04	38.99	36.03	33.19	23.79	26.07	21.17	17.90	15.50	12.68	14.70	12.33
Short-term debt	119.04	97.56	86.48	69.68	55.94	51.15	47.67	24.05	9.94	42.08	0.62	0.11	7.41	7.19	6.31	3.06	2.07	1.06	2.99	0.94
Current portion of long-term debt	4.23	4.09	3.95	3.88	3.76	2.96	2.70	10.11	9.94	8.13	0.62	0.11
Deferred revenue
Other current liabilities	572.33	512.70	531.75	414.68	390.55	442.57	231.79	202.54	153.11	142.59	126.41	89.03	74.94	78.50	71.05	61.08	52.96	43.89	33.87	42.25
Total non-current liabilities +	2,333.80	2,085.50	1,945.48	1,621.15	1,305.84	1,164.95	1,362.59	310.39	376.55	328.60	140.91	105.68	290.60	241.63	218.47	168.32	132.02	83.24	80.32	83.86
Long-term debt	137.53	141.59	145.50	149.27	152.88	112.54	325.22	233.14	302.99	275.49	99.05	68.28	253.72	200.51	183.70	139.45	107.40	62.45	60.58	63.59
Capital lease obligations	2,064.03	1,828.80	1,721.85	1,420.91	1,108.70	998.51	1,018.95
Other non-current liabilities	82.27	64.17	49.41	1,587.88	1,278.71	1,125.27	1,357.31	54.61	50.22	43.99	37.88	34.17	33.64		31.90
Total liabilities	3,228.15	2,828.93	2,680.22	2,203.22	1,828.91	1,727.35	1,705.77	579.62	602.37	540.53	320.77	236.11	403.06	362.98	318.85	251.69	203.79	140.88	137.71	139.38

Total stockholders' equity +	2,231.73	1,837.11	1,491.87	1,247.33	1,020.77	818.08	654.20	590.94	492.40	456.45	427.32	258.85	357.26	326.47	277.49	228.20	187.56	156.02	129.68	51.15
Common stock and paid-in capital	475.59	410.35	349.21	300.99	286.78	267.02	262.67	246.03	227.71	221.43	233.90	113.01	99.76	87.13	73.41	67.04	62.65	59.78	57.56	-3.58
Retained earnings	1,756.14	1,426.76	1,142.65	946.34	733.99	551.06	391.52	344.90	264.69	235.02	193.42	145.85	257.50	239.34	204.07	161.17	124.91	96.24	72.12	54.72
Common shares outstanding	59	58	57	57	57	56	56	54	53	52	52	46	45	44	43	42	42	41	35	34

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	595.18	572.39	506.31	418.44	344.47	526.85	571.04	501.46	526.30	526.86	484.30	439.99	347.07	331.71	321.10	294.57	260.64	275.96	317.46	208.98	170.15	250.01	192.96	218.10	78.24	76.93	57.42	47.05	41.86	39.77	55.35	40.14	48.69	55.43	49.16	47.12	41.34	69.26	47.93	37.02	53.37	43.57	44.57	55.39	67.60	56.47	45.09	26.84	61.99	71.27	49.78	30.78	45.91	46.12	36.28	37.52	32.62	29.58	25.65	38.11	50.97	72.09	36.93	26.35	41.45	38.86	21.37	33.69	33.06	41.33	56.41	50.93	54.45	51.73	6.42	12.94	16.41	25.49	0.00	0.00	0.00
Cash and cash equivalents	539.50	503.88	443.67	363.97	282.67	464.60	532.07	477.34	511.84	509.63	467.87	419.97	326.97	316.27	308.86	285.58	248.55	262.20	304.62	198.41	155.53	236.56	175.38	201.74	63.22	59.18	44.40	39.04	37.82	31.08	45.66	27.18	35.06	42.34	40.06	33.48	31.51	57.71	40.41	33.52	51.37	41.57	40.07	50.64	62.61	50.41	39.21	22.39	57.47	65.76	46.00	27.50	42.54	40.92	32.03	32.79	32.62	29.58	25.65	38.11	50.97	72.09	36.93	26.35	41.45	38.86	21.37	33.69	33.06	41.33	56.41	50.93	54.45	51.73	6.42	12.94	16.41	25.49
Short-term investments	55.68	68.51	62.64	54.47	61.81	62.26	38.97	24.13	14.46	17.23	16.43	20.02	20.10	15.44	12.23	8.99	12.09	13.76	12.84	10.57	14.62	13.45	17.58	16.36	15.02	17.75	13.03	8.00	4.04	8.68	9.69	12.95	13.63	13.09	9.11	13.64	9.83	11.55	7.51	3.50	2.00	2.00	4.50	4.75	4.99	6.06	5.88	4.45	4.52	5.51	3.78	3.28	3.37	5.20	4.25	4.74	0.00	0.00	0.00	0.00
Accounts receivable, net	663.25	636.99	612.74	578.05	584.05	569.90	554.09	547.12	519.44	485.04	472.12	446.03	444.18	408.43	353.96	339.00	339.89	328.73	313.86	313.66	312.58	305.06	294.15	302.06	329.52	308.99	308.09	296.94	291.70	276.10	261.45	251.04	258.51	265.07	255.12	243.25	242.86	244.43	232.47	226.62	217.17	209.03	192.02	171.36	162.27	130.05	120.65	124.44	120.57	111.37	102.43	107.44	98.29	94.19	98.07	96.45	94.05	86.31	80.97	77.70	76.47	69.44	72.08	72.68	69.37	62.61	51.92	53.54	55.01	49.19	44.60	44.96	50.35	50.62	47.64	42.45	44.45	45.29
Inventories							25.96	0.00	0.00		0.00		0.00	4.64	0.00		0.00	0.00				0.00				0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	61.68	62.93	87.53	70.70	57.87	60.88	71.80	66.50	42.45	35.04	37.92	41.62	39.25	40.98	51.80	49.11	32.59	35.01	36.80	44.46	30.59	27.88	39.52	27.15	25.57	25.17	27.69	31.57	24.17	56.43	31.61	36.39	37.53	47.58	35.56	33.48	21.42	20.17	28.36	24.37	22.70	26.97	32.95	29.20	25.99	27.12	28.20	32.91	20.91	28.36	33.10	31.17	30.62	27.29	21.40	20.15	16.30	24.74	24.07	18.65	16.36	18.48	18.06	16.81	13.48	15.87	16.48	15.48	13.11	13.93	13.59	13.71	13.48	18.02	16.90	15.41	13.11	13.03
Total current assets	1,320.10	1,272.30	1,206.58	1,067.20	986.39	1,157.63	1,196.93	1,115.08	1,088.19	1,046.93	994.35	927.64	830.50	781.13	726.85	682.68	633.11	639.71	668.12	567.10	513.32	582.96	526.63	547.31	433.32	411.08	393.20	375.55	357.73	348.07	348.41	327.57	344.73	368.08	339.85	323.85	305.62	333.86	308.75	288.01	293.24	294.97	269.53	255.95	255.86	213.64	193.93	184.19	203.47	211.00	185.31	169.38	174.81	167.60	155.75	154.12	142.96	140.64	130.69	134.45	143.80	160.01	127.07	115.84	124.31	117.33	89.76	102.71	101.19	104.45	114.59	109.60	118.27	120.36	70.96	70.80	73.97	83.81
Total non-current assets +	4,291.66	4,190.67	4,019.86	3,863.10	3,773.46	3,511.72	3,432.23	3,322.26	3,220.22	3,130.61	3,087.63	3,024.72	3,031.74	2,670.90	2,538.43	2,441.99	2,411.45	2,210.91	2,145.26	2,081.45	1,999.18	1,962.62	1,938.36	1,940.85	1,954.69	1,950.83	1,966.35	1,945.98	1,860.63	833.89	795.16	798.28	747.98	734.36	731.00	708.34	678.85	667.16	544.67	552.06	480.44	452.79	412.97	372.99	317.44	280.27	208.95	196.64	568.01	549.32	552.93	554.21	536.69	523.26	512.20	492.80	482.25	455.70	436.09	373.82	357.20	319.88	298.07	294.90	278.60	274.02	232.09	211.97	207.14	192.45	168.02	166.44	152.18	147.03	132.45	124.81	120.35	106.73
Property, plant and equipment, net												1,008.74	1,002.05	992.01	2,312.88	2,213.24	906.78	2,027.31	1,966.93	1,901.30	1,829.78	778.24	783.19	780.44	783.29	767.57	708.22	674.89	627.40	618.87	593.09	591.58	541.02	537.08	531.08	490.39	490.58	484.50	350.26	347.20	311.48	299.63	257.16	243.88	192.37	149.71	127.45	116.78	496.62	479.77	479.84	476.67	450.70	447.88	439.23	420.03	410.77	403.86	372.80	321.75	311.37	262.53	254.19	251.32	241.03	230.77	181.64	180.27	176.49	157.03	141.89	139.85	128.36	124.86	106.92	100.62		87.13
Goodwill	97.98	97.98	97.98	97.98	106.31	97.98	77.24	77.24	77.24	76.87	76.87	76.87	76.87	76.87	76.87	76.87	76.87	60.47	60.47	60.47	54.47	54.47	54.47	54.47	54.47	54.47	96.20	97.41	87.06	80.48	78.61	81.02	80.96	81.06	77.66	73.16	68.93	67.10	67.10	69.65	41.03	40.89	39.74	32.78	32.78	30.27	25.72	24.33	23.97	23.94	24.75	23.52	23.52	22.66	22.18	22.18	19.90	17.18	14.55	11.75	10.34	10.34	10.52	10.52	7.43	7.43	5.77	5.77	5.77	2.88	2.88	2.88	2.88	2.88	2.88	2.87	2.88	2.07
Intangible assets	6.32	6.38	6.44	6.51	6.95	7.29	6.68	6.70	6.56	6.53	6.35	6.27	6.33	6.44	6.50	6.34	6.39	6.38	6.33	6.41	6.37	6.62	6.26	6.07	6.20	6.45	39.64	34.75	32.25	58.60	57.82	57.85	57.49	58.05	58.22	58.63	55.51	54.66	62.06	64.16	63.34	64.08	64.94	54.81	52.03	47.93	17.07	15.05	13.39	13.46	13.72	14.04	13.78	19.90	15.47	15.68	15.11	3.80	5.52	5.44	5.10	4.74	4.13	4.29	4.27	4.50	4.39	4.47	4.70	4.37	4.50	4.58	2.69	2.34	2.47	2.56	2.62	2.66
Long-term investments															22.91	23.15	25.45									30.57	34.56	38.93	42.94	36.17	32.49	31.40	28.07	28.69				23.63				32.71				17.87
Other non-current assets
Total assets	5,611.76	5,462.97	5,226.44	4,930.29	4,759.85	4,669.36	4,629.16	4,437.34	4,308.41	4,177.54	4,081.98	3,952.36	3,862.24	3,452.02	3,265.27	3,124.67	3,044.56	2,850.62	2,813.38	2,648.55	2,512.50	2,545.58	2,464.99	2,488.16	2,388.01	2,361.91	2,359.55	2,321.52	2,218.36	1,181.96	1,143.58	1,125.85	1,092.71	1,102.43	1,070.85	1,032.18	984.47	1,001.03	853.42	840.08	773.68	747.76	682.50	628.94	573.29	493.92	402.88	380.83	771.48	760.32	738.24	723.59	711.50	690.86	667.95	646.92	625.21	596.34	566.78	508.28	501.00	479.89	425.14	410.74	402.91	391.35	321.85	314.68	308.33	296.90	282.61	276.04	270.45	267.39	203.40	195.61	194.32	190.53

Total current liabilities +	848.05	894.35	825.23	755.55	705.21	743.43	768.94	730.77	709.72	734.75	671.80	618.99	585.28	582.07	567.04	531.92	513.56	523.07	483.11	460.99	443.02	562.40	525.20	581.04	330.14	343.17	354.63	327.35	311.44	269.23	247.86	230.34	211.28	225.82	222.49	204.58	209.87	211.93	199.06	178.92	168.11	179.87	161.35	143.79	150.39	130.43	118.45	109.57	111.85	112.46	150.87	145.00	153.97	121.35	103.72	96.88	87.05	100.39	96.03	82.20	88.72	83.37	74.54	69.87	71.81	71.77	57.30	58.90	61.27	57.64	53.12	52.79	53.31	57.39	55.13	49.87	54.03	55.52
Accounts payable	116.13	97.33	105.80	102.80	95.33	98.95	90.27	88.65	82.64	92.81	77.09	78.21	81.47	77.09	63.50	60.41	56.85	58.12	57.21	58.70	53.94	50.90	50.97	42.69	40.92	44.97	40.02	44.69	44.60	39.85	41.32	39.02	31.98	39.04	39.44	32.92	33.83	38.99	38.01	38.09	35.70	36.03	34.70	33.84	38.82	33.19	27.78	26.51	26.72	23.79	22.21	21.32	23.21	26.07	23.21	21.08	16.60	21.17	22.73	19.46	20.03	17.90	17.62	16.27	15.08	15.50	12.87	14.34	15.17	12.68	12.27	12.59	12.20	14.70	11.81	11.98	13.11	12.33
Short-term debt	120.76	119.04	115.01	107.98	101.30	97.56	97.92	93.19	89.88	86.48	84.87	82.62	81.27	69.68	64.87	62.71	61.63	55.94	55.60	54.82	52.88	51.15	50.48	50.28	48.78	47.67	70.99	69.84	68.35	35.17	10.08	54.63	47.07	9.94	47.75	8.17	8.16	42.08	41.76	0.63	0.63	0.62	0.61	0.50	0.11	0.11	0.11	2.25	7.47	7.41	7.35	7.30	7.24	7.19	7.13	7.08	7.03	6.31	6.27	3.03	3.17	3.06	2.17	2.13	2.09	2.07	1.12	1.06	1.10	1.06	1.09	1.02	3.02	2.99	3.00	0.93	1.08	0.94
Current portion of long-term debt	4.26	4.23	4.19	4.16	4.12	4.09	4.05	4.02	3.98	3.95	3.92	3.88	3.85	3.88	3.91	3.94	3.72	3.76	3.55	3.01	2.83	2.96	3.14	3.29	2.73	2.70	10.18	10.15	10.13	10.11	10.08	10.06	10.04	9.94	8.17	292.63	8.16	8.13	8.14	0.63	0.63	0.62				0.11
Deferred revenue
Other current liabilities	611.15	572.33	604.43	533.82	494.01	512.70	556.04	531.95	512.45	531.75	447.76	418.74	392.47	414.68	421.92	394.85	370.02	390.55	354.71	335.02	310.56	442.57	393.75	451.96	214.90	231.79	214.30	192.79	177.11	202.54	168.60	161.40	147.77	153.11	149.20	144.62	145.44	142.59	129.34	123.47	115.27	126.41	107.69	97.41	92.63	89.03	81.26	75.05	71.08	74.94	117.40	113.38	118.57	80.76	71.21	66.58	61.44	71.05	64.94	56.97	57.15	61.08	54.36	50.24	49.30	52.96	43.31	43.49	45.00	43.89	37.59	37.78	36.60	33.87	40.32	36.96	39.85	42.25
Total non-current liabilities +	2,394.02	2,333.80	2,278.31	2,153.76	2,124.48	2,085.50	2,109.27	2,043.50	2,015.22	1,945.48	1,944.74	1,939.97	1,957.21	1,621.15	1,516.49	1,472.05	1,458.99	1,305.84	1,350.98	1,258.92	1,193.90	1,164.95	1,174.24	1,189.34	1,381.05	1,362.59	1,303.11	1,316.87	1,261.91	310.39	323.34	345.23	355.49	376.55	361.20	356.65	316.29	328.60	216.74	237.06	195.37	140.91	109.96	88.23	41.21	105.68	40.12	35.95	287.82	290.60	245.60	248.34	240.62	241.63	233.65	233.60	234.12	218.47	204.49	171.21	170.34	168.32	134.19	134.32	133.86	132.02	85.31	84.32	83.38	83.24	80.84	81.20	81.13	80.32	83.85	85.83	85.66	83.86
Long-term debt	136.49	137.53	138.56	139.58	140.59	141.59	142.58	143.56	144.53	145.50	146.45	147.40	148.34	149.27	150.19	151.11	152.01	152.88	140.68	111.29	111.86	112.54	113.22	143.89	344.56	325.22	265.69	268.18	240.66	233.14	245.60	268.07	280.45	302.99	287.46	284.47	258.48	275.49	162.47	183.72	145.64	99.05	69.21	49.02	3.25	68.28	3.31	0.00	250.02	253.72	207.05	208.82	198.69	200.51	195.42	196.79	197.98	183.70	170.22	137.12	138.66	139.45	105.85	106.36	106.87	107.40	58.63	58.95	59.18	62.45	59.74	60.03	60.29	60.58	60.83	63.07		63.59
Capital lease obligations	2,103.89	2,064.03	2,013.76	1,896.04	1,864.39	1,828.80	1,871.43	1,809.43	1,787.55	1,721.85	1,738.91	1,736.52	1,754.41	1,420.91	1,320.67	1,275.10	1,265.01	1,108.70	1,145.23	1,086.32	1,023.74	998.51	1,000.21	1,005.23	1,016.41	1,018.95	1,035.31	1,047.83	1,021.39
Other non-current liabilities	86.28	82.27	76.16	62.98	66.03	64.17	63.09	55.85	51.67	49.41	42.83	42.00	1,919.35	1,587.88	28.96	1,444.23	1,430.72	1,278.71	48.82	46.56	41.62	1,125.27	1,128.10	1,163.47	1,375.09	1,357.31	1,299.15	1,045.71	1,019.59	54.61	54.70	53.78	51.52	50.22	50.01	48.66	46.83	43.99	45.72	43.37	39.87	37.88	36.94	35.86	34.70	34.17	33.66	32.79	32.94	33.64	35.39	36.38	36.12	34.85	34.93	33.49	32.94	31.90	32.01	31.44
Total liabilities	3,242.06	3,228.15	3,103.54	2,909.31	2,829.69	2,828.93	2,878.21	2,774.27	2,724.94	2,680.22	2,616.54	2,558.96	2,542.48	2,203.22	2,083.53	2,003.98	1,972.55	1,828.91	1,834.09	1,719.91	1,636.92	1,727.35	1,699.45	1,770.38	1,711.19	1,705.77	1,657.74	1,644.21	1,573.36	579.62	571.20	575.57	566.77	602.37	583.69	561.22	526.16	540.53	415.80	415.98	363.49	320.77	271.31	232.03	191.60	236.11	158.56	145.52	399.67	403.06	396.47	393.34	394.58	362.98	337.37	330.47	321.18	318.85	300.51	253.41	259.06	251.69	208.73	204.19	205.67	203.79	142.61	143.22	144.65	140.88	133.96	133.99	134.44	137.71	138.98	135.70	139.70	139.38

Total stockholders' equity +	2,366.25	2,234.82	2,119.47	2,017.66	1,926.82	1,837.11	1,747.30	1,657.37	1,577.90	1,491.87	1,459.75	1,387.78	1,318.17	1,247.33	1,180.06	1,120.17	1,071.59	1,020.77	979.20	928.59	876.05	818.08	764.76	716.00	675.24	654.20	686.26	662.05	632.71	590.94	561.90	539.79	518.00	492.40	479.95	464.33	453.86	456.45	436.61	423.45	410.42	427.32	412.60	398.00	382.83	258.85	244.65	235.11	371.13	356.10	340.54	329.17	315.87	327.88	319.49	305.10	292.51	277.49	266.27	254.87	241.94	228.20	216.41	206.54	197.24	187.56	179.24	171.47	163.68	156.02	148.66	142.05	136.01	129.68	64.43	59.91	54.62	51.15
Common stock and paid-in capital	514.24	478.69	455.01	433.43	423.38	410.35	396.63	381.71	369.83	349.21	335.39	324.04	315.20	300.99	290.99	284.23	290.30	286.78	290.91	284.69	278.67	267.02	257.20	248.78	245.55	262.67	259.85	260.06	254.26	246.03	240.45	236.63	232.60	227.71	224.05	220.28	218.17	221.43	217.72	213.68	209.85	233.90	230.71	227.64	223.73	113.01	108.61	106.39	101.67	98.59	94.83	92.48	90.11	88.54	80.66	78.26	76.82	73.41	71.27	70.30	69.19	67.04	65.77	64.74	64.02	62.65	61.99	60.98	60.45	59.78	59.35	58.73	58.38	57.56	-2.28	-2.99	-3.24	-3.58	0.00	0.00	0.00
Retained earnings	1,852.01	1,756.14	1,664.46	1,584.23	1,503.44	1,426.76	1,350.66	1,275.66	1,208.07	1,142.65	1,124.36	1,063.74	1,002.98	946.34	889.07	835.94	781.29	733.99	688.29	643.91	597.38	551.06	507.55	467.22	429.69	391.52	426.41	402.00	378.44	344.90	321.45	303.16	285.40	264.69	255.90	244.05	235.69	235.02	218.89	209.78	200.57	193.42	181.89	170.36	159.10	145.85	136.04	128.72	269.46	257.50	245.71	236.69	225.76	239.34	238.83	226.84	215.69	204.07	195.00	184.57	172.76	161.17	150.65	141.80	133.22	124.91	117.25	110.49	103.23	96.24	89.30	83.33	77.63	72.12	66.71	62.90	57.86	54.72
Common shares outstanding	60	59	59	59	59	59	58	58	58	58	57	57	57	56	57	57	57	57	57	57	57	56	56	55	56	56	56	56	56	55	55	54	54	53	53	53	53	52	52	52	52	51	53	53	50	45	46	46	45	44	45	45	44	44	44	44	44	42	43	43	43	42	42	42	42	41	42	42	42	41	42	41	41	41	34	34	34	27	34	34	34

Balance Sheet - ENSIGN GROUP, INC (ENSG)

Balance Sheet - ENSIGN GROUP, INC (ENSG)