Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	5,057.84	4,260.49	3,729.36	3,025.47	2,627.46	2,402.60	2,036.52	1,754.60	1,598.33	1,654.86	1,341.83	1,027.41	904.56	823.16	758.28	649.53	542.00	469.37	411.32	358.57
Cost of revenue	4,258.39	3,592.90	3,138.60	2,507.48	2,159.25	1,995.13	1,745.42	1,535.93	1,425.43	1,466.40	1,156.47	871.16	739.60	669.71	614.53	531.15	449.02	391.67	351.69	301.25
Gross profit	799.45	667.59	590.76	517.99	468.21	407.47	291.11	218.68	172.90	188.47	185.36	156.25	164.95	153.45	143.75	118.39	92.98	77.70	59.63	57.32
Total operating expenses +	374.15	309.28	335.39	221.16	207.75	184.31	161.93	133.76	129.71	96.62	92.27	83.33	107.01	75.18	53.05	42.73	34.04	29.04	22.91	18.43
Selling, general and administrative	269.82	225.14	263.01	158.81	151.76	129.74	110.87	90.05	80.62	69.17	64.16	56.90	40.10	31.82	29.77	26.10	20.77	20.02	15.95	13.21
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	104.33	84.14	72.39	62.36	55.99	54.57	51.05	43.72	49.09	27.46	28.11	26.43	66.91	43.36	23.29	16.63	13.28	9.03	6.97	5.22
Operating income	425.31	358.30	255.37	296.83	260.47	223.16	129.18	84.91	43.19	91.85	93.08	72.92	57.94	78.27	90.70	75.65	58.94	48.66	36.72	38.89
Non-operating income (net)	30.32	27.79	17.40	-7.74	-2.46	-5.55	-13.01	-13.17	-12.01	-6.03	-1.98	-12.38	-12.28	-11.97	-13.53	-8.88	-5.41	-3.41	-3.29	-2.22
Income before tax	455.62	386.09	272.76	289.09	258.00	217.61	116.17	71.75	31.18	85.82	91.10	60.54	45.66	66.30	77.17	66.78	53.53	45.25	33.43	36.67
Income tax expense	111.36	87.64	62.91	64.44	60.28	46.24	23.95	12.69	14.21	32.98	35.18	26.80	20.00	25.13	29.49	26.25	21.04	17.74	12.91	14.13
Net income	343.97	297.97	209.40	224.68	194.65	170.48	110.53	92.36	40.48	49.99	55.43	35.95	24.04	40.59	47.68	40.53	32.49	27.51	20.53	22.55

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,389.20	1,360.63	1,296.41	1,227.77	1,173.04	1,132.25	1,081.78	1,036.29	1,010.17	980.38	940.79	921.35	886.84	809.53	770.01	732.49	713.45	693.14	668.53	638.54	627.25	629.03	599.26	584.70	589.61	311.15	512.11	492.92	471.31	537.78	514.36	496.39	492.13	487.71	471.59	448.28	441.74	433.05	428.07	410.52	383.23	373.16	351.09	311.06	306.53	276.87	260.84	250.04	239.65	237.01	229.26	220.09	218.20	211.10	206.69	203.92	202.04	192.66	196.35	186.33	182.94	172.76	164.65	157.95	154.17	146.62	132.92	132.18	130.29	123.95	116.33	115.32	113.78	108.98	104.09	100.27	97.98	89.64	89.64	89.64	89.64
Cost of revenue	1,161.33	1,242.63	1,106.19	1,028.98	984.93	953.35	914.78	873.63	851.14	831.76	791.43	772.45	742.96	674.68	640.53	600.87	591.40	570.90	549.73	522.98	515.64	526.43	497.61	484.23	486.85	270.04	442.39	425.96	402.17	462.91	448.57	430.60	424.09	427.38	415.33	399.53	387.39	389.50	382.31	361.28	333.30	323.65	305.05	267.36	260.42	239.62	227.91	210.34	193.29	191.40	189.58	179.25	179.38	175.02	167.94	165.44	163.95	159.63	159.06	149.07	146.77	139.87	135.09	129.42	126.76	121.14	110.97	109.01	107.90	102.08	97.58	96.58	95.43	92.00	90.35	84.33	85.00	82.85	76.96	71.78	69.66
Gross profit	227.86	118.00	190.22	198.79	188.12	178.91	166.99	162.65	159.03	148.62	149.37	148.90	143.88	134.85	129.48	131.62	122.04	122.24	118.80	115.56	111.61	102.60	101.64	100.47	102.76	41.12	69.72	66.95	69.14	74.86	65.79	65.78	68.04	60.33	56.27	48.75	54.35	43.54	45.75	49.24	49.94	49.51	46.04	43.70	46.11	37.25	32.93	39.70	46.37	45.61	39.69	40.84	38.83	36.08	38.75	38.48	38.09	33.03	37.29	37.26	36.17	32.88	29.56	28.52	27.42	25.48	21.95	23.16	22.39	21.87	18.75	18.74	18.35	16.98	13.74	15.94	12.98	89.64	89.64	89.64	89.64
Total operating expenses +	103.01	-5.82	94.00	94.89	86.74	78.13	77.65	76.68	76.82	125.79	69.57	71.03	69.00	59.66	55.19	53.39	52.93	56.63	52.48	50.70	47.93	46.74	46.57	45.03	45.97	26.53	38.92	38.21	39.19	40.42	36.50	34.01	35.06	34.18	30.71	26.72	46.80	7.86	25.71	29.43	33.62	25.17	24.45	21.71	20.93	17.61	17.63	26.06	22.02	20.49	19.40	17.54	49.58	30.21	15.25	15.15	14.61	14.08	13.37	13.14	12.46	11.60	10.97	10.43	9.73	9.37	8.12	8.63	7.93	7.90	6.92	7.14	7.08	6.27	5.81	5.55	5.28	89.64	89.64	89.64	89.64
Selling, general and administrative	74.21	70.79	67.37	69.11	62.56	55.61	56.18	56.19	57.16	106.56	51.13	53.43	51.89	42.78	39.25	38.53	38.26	42.03	38.55	36.91	34.27	33.25	32.82	31.43	32.25	32.25	25.51	25.85	27.26	28.22	24.60	22.39	25.10	22.83	19.26	17.25	21.27	14.82	17.31	19.66	17.39	17.25	17.17	15.34	14.42	12.53	12.96	18.26	13.16	11.78	10.60	8.87	8.85	7.89	8.10	8.14	7.70	7.58	7.20	7.59	7.40	7.21	6.71	6.41	5.77	5.51	4.88	5.42	4.96	5.39	4.57	4.97	5.09	4.31	4.00	3.90	3.75	3.74	3.88	2.33	3.26
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	28.80	-76.61	26.63	25.79	24.19	22.52	21.47	20.49	19.66	19.23	18.45	17.60	17.11	16.88	15.94	14.86	14.68	14.60	13.93	13.80	13.66	13.49	13.76	13.61	13.72	-5.72	13.41	12.37	11.93	12.20	11.90	11.62	9.96	11.35	11.45	9.46	25.53	-6.96	8.41	9.77	16.23	7.93	7.29	6.38	6.52	5.09	4.68	7.80	8.86	8.71	8.80	8.67	40.73	22.32	7.15	7.01	6.91	6.50	6.18	5.55	5.06	4.40	4.26	4.02	3.96	3.86	3.24	3.21	2.97	2.51	2.35	2.17	1.99	1.96	1.82	1.65	1.53	85.90	85.76	87.31	86.38
Operating income	124.85	123.81	96.22	103.90	101.37	100.78	89.34	85.97	82.22	22.83	79.79	77.87	74.88	75.20	74.29	78.23	69.11	65.61	66.32	64.85	63.68	55.86	55.07	55.43	56.79	14.59	30.80	28.74	29.95	34.45	29.29	31.78	32.98	26.14	25.56	22.03	7.55	35.68	20.04	19.81	16.32	24.34	21.59	21.98	25.17	19.64	15.30	13.64	24.35	25.12	20.29	23.29	-10.75	5.88	23.51	23.33	23.48	18.95	23.92	24.12	23.71	21.28	18.59	18.09	17.69	16.11	13.83	14.54	14.46	13.96	11.83	11.59	11.26	10.71	7.93	10.39	7.70	-230.04	89.64	89.64	89.64
Non-operating income (net)	3.72	6.27	10.38	8.46	5.21	4.98	9.34	6.09	7.38	8.46	2.25	3.18	3.51	2.26	-1.83	-5.28	-2.88	0.41	-1.46	-0.51	-0.89	-0.48	-0.89	-1.21	-2.97	-3.38	-3.17	-3.38	-3.11	-3.13	-3.52	-3.31	-3.17	-2.96	-3.12	-2.77	-3.16	-1.83	-1.90	-1.17	-1.14	-0.55	-0.56	-0.37	-0.50	-0.33	-0.27	-8.59	-3.20	-3.20	-3.04	-3.02	-3.02	-3.02	-3.02	-3.06	-2.87	-2.94	-5.26	-2.66	-2.67	-2.19	-2.23	-2.25	-2.21	-1.91	-1.17	-1.07	-1.26	-0.95	-0.94	-0.80	-0.72	-0.62	-1.01	-0.87	-0.78	238.95	-79.78	-81.01	-80.38
Income before tax	128.57	130.08	106.60	112.36	106.58	105.76	98.67	92.06	89.60	31.28	82.05	81.05	78.38	77.45	72.46	72.96	66.23	66.02	64.86	64.34	62.79	55.38	54.18	54.22	53.83	11.20	27.63	25.36	26.84	31.32	25.77	28.47	29.81	23.18	22.44	19.27	4.40	33.86	18.14	18.64	15.18	23.79	21.03	21.61	24.67	19.31	15.03	5.06	21.14	21.91	17.25	20.28	-13.78	2.86	20.48	20.27	20.61	16.01	18.66	21.45	21.04	19.09	16.36	15.85	15.47	14.20	12.66	13.47	13.20	13.01	10.89	10.80	10.55	10.09	6.91	9.51	6.92	8.91	9.86	8.63	9.27
Income tax expense	28.82	34.55	22.69	27.89	26.23	26.01	20.11	20.88	20.64	9.46	18.08	16.96	18.41	16.93	16.21	15.15	16.14	17.06	16.51	13.76	12.95	9.22	10.87	13.54	12.63	3.35	5.09	4.58	5.28	4.76	5.42	6.14	6.52	11.96	8.16	6.89	1.44	12.85	6.96	7.28	5.89	9.35	7.87	8.38	9.59	8.52	6.66	3.52	8.10	8.56	6.61	7.85	-3.01	1.20	7.53	7.87	7.71	5.66	7.06	8.48	8.29	7.42	6.48	6.23	6.13	5.50	4.98	5.28	5.28	5.15	4.09	4.28	4.21	3.86	2.45	3.82	2.78	-5.64	-5.64	-5.64	-5.64
Net income	99.67	95.45	83.84	84.40	80.28	79.69	78.44	71.01	68.84	21.69	63.86	63.99	59.85	60.47	56.18	57.69	50.34	48.74	47.28	49.43	49.21	46.32	43.06	40.25	40.85	27.39	27.16	28.61	27.37	26.36	20.86	22.01	23.13	11.21	14.21	12.22	2.84	18.34	11.16	11.33	9.17	13.60	13.47	13.19	15.17	11.51	8.91	2.01	13.53	13.36	10.46	12.37	-12.15	1.94	13.29	12.46	12.90	10.36	11.60	12.98	12.75	11.67	9.89	9.62	9.35	8.69	7.69	8.18	7.92	7.86	6.80	6.52	6.33	6.23	4.47	5.70	4.14	5.64	5.64	5.64	5.64

about 18 hours ago

Ask a follow up