Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,490.05	2,115.76	1,972.23	1,769.44	1,414.37	1,226.74	1,126.28	1,037.67	957.96	690.12	623.60	672.23	556.24	630.51	501.16	459.89	390.85	415.07	306.22	249.35
Cost of revenue	1,917.74	1,689.63	1,634.59	1,494.87	1,210.84	1,047.11	1,018.48	927.34	868.87	646.27	594.64	639.81	586.18	583.04	461.32	397.19	336.48	373.10	272.53	220.80
Gross profit	572.31	426.12	337.64	274.57	203.53	179.63	107.79	110.33	89.09	43.85	28.95	32.42	-29.94	47.47	39.84	62.71	54.37	41.97	33.69	28.55
Total operating expenses +	158.80	156.32	131.64	113.87	96.52	87.02	70.04	67.72	62.92	48.58	43.34	36.65	39.65	32.29	24.62	26.80	16.91	13.84	12.66	10.55
Selling, general and administrative	154.81	118.42	98.70	86.48	69.15	64.31	49.20	50.62	48.35	38.62	41.88	36.90	40.95	35.19	25.01	24.90	14.97	13.76	13.21	10.83
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	3.99	37.90	32.94	27.39	27.37	22.71	20.84	17.10	14.57	9.96	1.46	-0.25	-1.31	-2.90	-0.39	1.90	1.94	0.08	-0.55	-0.28
Operating income	413.51	269.80	206.00	160.70	107.01	92.62	37.75	42.61	26.18	-4.73	-14.39	-4.22	-69.59	14.98	-52.23	35.91	37.46	28.13	21.03	18.00
Non-operating income (net)	-5.04	88.48	-15.38	-20.53	-18.20	-29.48	-23.27	-11.33	-10.24	-2.60	-2.79	-0.37	0.79	2.15	0.52	0.58	0.34	0.87	1.39	1.21
Income before tax	408.48	358.28	190.62	140.16	88.81	63.13	14.48	31.28	15.94	-7.32	-17.18	-4.59	-68.80	17.13	-51.72	36.49	37.80	29.00	22.42	19.20
Income tax expense	98.75	87.36	47.77	41.71	24.87	19.41	-26.22	1.74	0.12	0.09	0.01	0.63	1.22	-0.58	-17.01	10.27	12.27	10.03	7.89	6.57
Net income	290.15	257.46	138.66	106.46	62.65	42.31	39.90	25.19	11.62	-9.24	-20.40	-9.78	-73.93	-0.30	-35.90	19.09	23.70	18.07	14.44	13.32

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	825.68	755.61	689.02	614.47	430.95	498.83	593.74	582.82	440.36	485.98	560.35	522.33	403.58	291.61	493.04	461.83	365.96	401.34	463.45	401.67	315.32	347.23	383.46	400.04	296.69	346.54	291.70	264.09	223.95	255.18	291.27	268.73	222.49	253.91	304.22	246.41	153.42	168.35	205.63	189.58	126.57	152.49	176.00	177.43	117.68	153.61	189.28	194.81	134.54	125.92	185.94	133.35	111.04	158.09	205.28	168.71	98.43	113.99	159.43	128.50	99.24	138.00	118.87	116.87	86.16	71.68	103.93	120.38	94.87	109.27	114.15	106.73	84.93	88.34	77.71	71.28	68.89	64.12	68.74	60.01	56.48
Cost of revenue	631.38	591.50	518.80	471.33	336.11	392.16	463.94	470.08	363.46	394.22	468.48	430.05	341.84	223.59	413.60	390.82	310.81	345.66	405.65	345.42	270.28	300.62	333.54	340.44	261.44	312.97	262.48	238.59	204.45	228.43	259.74	237.27	201.90	229.94	273.59	221.21	144.13	161.44	188.60	173.49	122.74	140.27	161.54	168.31	124.52	149.92	180.92	182.31	126.67	148.97	177.58	149.99	109.65	141.82	191.11	153.55	96.55	110.09	144.67	114.92	91.64	109.25	105.88	104.16	77.91	64.24	87.39	101.80	83.06	99.71	101.58	94.99	76.83	76.25	69.80	63.23	63.26	57.44	60.87	52.70	49.79
Gross profit	194.30	164.12	170.22	143.14	94.84	106.68	129.80	112.74	76.90	91.76	91.87	92.27	61.74	68.02	79.44	71.01	55.15	55.67	57.80	56.25	45.03	46.61	49.92	59.60	35.25	33.58	29.22	25.50	19.50	26.74	31.53	31.47	20.59	23.97	30.63	25.21	9.29	6.90	17.03	16.09	3.83	12.22	14.46	9.11	-6.84	3.70	8.36	12.50	7.87	-23.05	8.36	-16.64	1.39	16.27	14.17	15.16	1.87	3.90	14.76	13.58	7.60	28.75	13.00	12.70	8.25	7.44	16.54	18.58	11.81	9.56	12.57	11.74	8.10	12.09	7.92	8.05	5.63	6.67	7.88	7.31	6.69
Total operating expenses +	52.59	48.61	38.22	34.74	37.24	44.19	42.31	40.01	34.78	35.99	34.73	32.01	29.12	25.20	29.97	27.02	25.79	35.89	25.77	23.53	22.28	25.70	21.09	26.55	23.14	23.85	15.21	14.31	14.78	17.33	17.16	19.32	13.92	17.00	17.99	16.85	11.08	12.22	13.36	12.71	10.30	12.15	12.08	9.27	9.84	9.33	9.93	9.96	7.43	13.97	6.84	9.48	9.36	9.11	10.00	6.92	6.44	5.41	7.00	6.30	5.91	9.22	6.82	5.32	5.43	6.35	3.58	3.86	3.13	3.71	3.14	3.53	3.46	4.37	3.26	2.77	2.27	2.37	2.87	2.84	2.31
Selling, general and administrative	47.85	48.61	37.59	33.99	34.63	32.60	30.67	27.86	27.30	26.11	25.24	24.03	23.32	13.52	22.24	20.84	20.30	25.94	19.64	15.83	17.10	20.21	15.15	18.45	17.60	15.10	10.84	10.77	12.49	12.26	11.71	13.62	13.10	11.81	13.13	12.81	10.60	9.40	9.58	9.10	10.54	9.56	11.12	9.60	11.60	9.58	9.33	9.51	8.48	13.68	8.18	9.49	9.61	9.15	10.26	8.44	7.67	5.58	7.07	6.30	6.06	7.41	6.77	5.24	5.46	4.44	3.51	3.81	3.21	3.67	3.20	3.44	3.45	4.48	3.26	2.88	2.58	2.65	2.87	2.84	2.31
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	4.74	0.00	0.63	0.75	2.61	11.60	11.64	12.15	7.48	9.88	9.49	7.98	5.79	11.68	7.73	6.18	5.49	9.95	6.14	7.70	5.18	5.49	5.93	8.10	5.54	8.75	4.37	3.54	2.29	5.07	5.45	5.69	0.82	5.19	4.86	4.04	0.47	2.82	3.79	3.60	-0.25	2.59	0.96	-0.33	-1.76	-0.26	0.60	0.46	-1.06	0.29	-1.34	-0.01	-0.25	-0.04	-0.26	-1.53	-1.23	-0.16	-0.08	-0.01	-0.15	1.80	0.05	0.08	-0.03	1.91	0.07	0.05	-0.09	0.04	-0.06	0.09	0.01	-0.12	0.00	-0.11	-0.31	-0.28	0.00	0.00	0.00
Operating income	141.71	115.51	132.00	108.40	57.60	62.48	87.49	72.73	42.13	55.77	57.14	60.26	32.63	42.83	49.48	43.99	29.36	19.78	32.03	32.72	22.76	20.91	28.83	33.05	12.10	9.73	12.12	11.18	4.72	9.41	14.37	12.15	6.68	6.97	12.64	8.36	-1.79	-5.32	3.67	3.38	-6.47	0.07	2.38	-0.16	-16.68	-5.63	-1.57	2.54	0.44	-37.02	1.52	-26.12	-7.97	7.13	4.17	8.24	-4.56	-68.97	7.76	7.29	1.69	19.54	6.18	7.38	2.82	1.09	12.96	14.72	8.68	5.85	9.43	8.21	4.64	7.73	4.66	5.28	3.37	4.30	5.01	4.47	4.38
Non-operating income (net)	-4.27	1.98	-5.16	-1.93	0.07	93.11	1.31	-0.21	-0.76	-0.99	-3.11	-5.53	-5.55	-8.14	-4.97	-4.45	-4.64	-3.68	-2.94	-4.32	-6.33	-7.13	-7.15	-7.53	-7.70	-15.27	-2.69	-2.61	-2.70	-2.67	-2.79	-2.91	-2.96	-3.01	-3.47	-3.70	-0.07	-0.44	-0.48	-0.81	-0.87	-0.91	-1.06	-0.81	-0.02	-0.25	-0.10	-0.06	0.04	-0.31	0.19	0.15	0.76	0.22	0.75	0.41	0.78	0.24	0.16	0.15	-0.04	-0.84	0.37	0.73	0.32	0.09	0.08	0.07	0.10	0.48	0.16	0.07	0.16	0.03	0.47	0.43	0.47	0.16	0.34	0.36	0.19
Income before tax	137.44	117.49	126.85	106.47	57.67	155.59	88.80	72.53	41.36	54.78	54.03	54.74	27.07	34.69	44.51	39.54	24.72	16.11	29.09	28.40	16.43	13.79	21.68	25.51	4.40	-5.54	9.42	8.57	2.02	6.74	11.58	9.24	3.72	3.96	9.17	4.66	-1.86	-5.75	3.20	2.57	-7.34	-0.84	1.33	-0.97	-16.70	-5.88	-1.67	2.47	0.48	-37.33	1.72	-25.97	-7.22	7.35	4.92	8.65	-3.78	-68.73	7.93	7.44	1.65	18.70	6.55	8.11	3.14	1.18	13.04	14.79	8.79	6.33	9.59	8.28	4.80	7.75	5.13	5.71	3.83	4.45	5.35	4.83	4.56
Income tax expense	33.67	25.79	30.52	27.36	15.08	38.40	23.40	17.95	7.60	12.34	13.89	14.51	7.03	12.28	13.17	11.02	6.78	4.63	7.34	8.18	4.76	7.76	6.28	7.25	1.18	-28.00	0.91	0.71	0.16	0.19	1.41	0.10	0.04	-0.35	0.34	0.10	0.03	0.02	0.04	0.03	-0.01	0.02	-0.04	0.03	0.00	0.06	0.55	0.03	0.28	14.15	-0.38	-9.75	-2.80	1.57	0.85	0.98	-3.98	-20.31	1.98	1.15	0.17	5.33	1.82	2.26	0.86	0.11	4.21	5.02	2.92	2.41	3.25	2.78	1.59	3.00	1.68	1.91	1.30	1.54	1.81	1.68	1.54
Net income	95.97	87.60	92.09	70.99	39.48	113.21	61.32	51.88	31.05	40.17	39.35	39.48	19.65	31.73	29.52	25.96	17.67	10.91	21.13	20.06	10.56	5.82	15.16	18.21	3.12	22.30	7.96	7.83	1.82	5.61	8.92	8.18	2.49	3.08	7.13	3.66	-2.26	-6.35	2.42	2.02	-7.33	-1.12	0.26	-2.54	-16.99	-7.25	-3.94	1.20	0.21	-52.14	-0.19	-17.03	-4.58	2.93	0.99	3.29	-7.50	-43.62	3.46	4.21	0.04	9.37	3.50	4.67	1.55	0.76	8.09	9.29	5.87	3.83	5.98	5.14	3.12	4.69	3.44	3.80	2.51	3.15	3.61	3.36	3.19

about 18 hours ago

Ask a follow up