Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,034.96	3,999.01	3,862.26	3,734.64	3,952.58	2,471.94	2,406.80	1,966.49	1,473.41	1,079.87	845.49	761.65	660.21	560.04	479.74	387.13	312.33	303.98	284.33	206.35
Cost of revenue	1,278.07	1,199.85	1,155.40	1,100.86	1,017.23	708.71	662.90	518.63	356.47	264.58	205.38	183.21	162.10	143.65	118.46	83.71	78.84	78.85	75.04	64.78
Gross profit	2,756.90	2,799.16	2,706.86	2,633.78	2,935.36	1,763.24	1,743.90	1,447.87	1,116.95	815.29	640.11	578.44	498.11	416.39	361.28	303.42	233.49	225.13	209.30	141.58
Total operating expenses +	2,140.68	2,191.53	2,050.21	1,991.18	1,958.96	1,376.06	1,201.40	981.30	763.34	566.37	451.48	384.87	403.89	330.80	270.92	200.68	267.50	209.61	175.44	179.12
Selling, general and administrative	1,755.79	1,578.19	1,710.94	1,674.47	1,708.64	1,200.76	952.95	852.40	665.78	454.65	366.84	114.81	112.75	99.30	91.60	56.12	131.39	62.15	53.28	64.31
Research and development	369.91	364.20	346.83	305.26	250.32	175.31	157.36	128.90	97.56	75.72	61.24	52.80	44.08	42.87	37.15	26.00	22.25	26.17	25.73	18.47
Other operating expenses	14.98	249.14	-7.56	11.45	0.00	0.00	91.09	0.00	0.00	36.00	23.40	217.26	247.06	188.63	142.17	118.56	113.86	121.29	96.44	96.34
Operating income	616.22	607.63	643.34	642.60	976.40	387.17	542.49	466.56	353.61	248.92	188.63	193.58	94.21	85.59	90.36	102.73	-34.01	15.51	33.86	-37.54
Non-operating income (net)	-30.93	1.33	-2.13	-43.54	36.02	-8.22	12.63	0.09	11.19	-6.36	-2.53	-3.21	-1.07	-1.30	-0.42	-0.73	0.12	1.56	3.10	3.40
Income before tax	585.29	608.96	641.20	599.06	1,012.42	378.95	555.12	466.65	364.80	242.57	186.10	190.37	93.14	84.30	89.94	102.00	-33.89	17.08	36.95	-34.14
Income tax expense	174.94	187.60	196.15	237.48	240.40	-1,396.94	112.35	57.72	130.16	51.20	42.08	44.54	28.84	25.61	23.23	27.75	-2.62	-62.91	1.23	0.83
Net income	410.35	421.36	445.05	361.57	772.02	1,775.89	442.78	400.24	231.42	189.68	144.02	145.83	64.30	58.69	66.72	74.25	-31.27	79.99	35.72	-34.96

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,040.09	1,047.56	995.69	1,012.45	979.26	995.22	977.87	1,028.49	997.43	956.73	960.21	1,002.17	943.15	901.52	890.35	969.55	973.22	1,031.10	1,015.91	1,010.81	894.77	834.52	734.14	352.31	550.96	649.79	607.34	600.70	548.97	534.02	505.29	490.26	436.92	421.32	385.27	356.48	310.34	293.20	278.59	269.36	238.72	230.28	207.64	209.49	198.09	198.60	189.88	192.53	180.65	178.29	164.51	163.83	153.58	142.84	136.50	145.63	135.08	128.91	125.89	120.09	104.86	92.89	95.95	108.20	90.09	86.62	79.27	76.32	70.13	74.13	75.17	79.90	74.78	72.52	71.45	76.60	63.76	55.19	49.03	53.22	48.91
Cost of revenue	303.50	359.42	356.49	304.33	299.15	298.28	296.10	305.86	299.62	287.20	297.14	288.56	282.49	283.81	271.18	281.99	263.87	286.54	260.75	252.27	217.67	224.06	200.06	127.99	156.61	177.83	169.79	168.41	146.88	150.92	133.51	124.68	109.52	103.41	92.78	85.57	74.72	72.95	69.39	64.15	58.09	57.47	50.06	50.85	47.00	47.94	44.82	47.06	43.40	41.82	39.42	40.14	40.73	36.36	36.15	36.83	34.32	33.36	33.52	28.95	22.63	21.14	21.01	21.18	20.38	22.81	20.27	18.34	17.43	20.23	18.77	20.24	19.61	19.13	18.13	20.25	17.53	17.20	16.79	16.49	14.30
Gross profit	736.59	688.15	639.20	708.12	680.11	696.94	681.77	722.63	697.82	669.52	663.08	713.61	660.65	617.70	619.17	687.56	709.35	744.56	755.16	758.54	677.10	610.46	534.09	224.33	394.36	471.96	437.55	432.29	402.10	383.10	371.78	365.58	327.41	317.92	292.49	270.92	235.63	220.25	209.20	205.22	180.63	172.81	157.58	158.63	151.09	150.66	145.05	145.48	137.25	136.48	125.09	123.69	112.85	106.48	100.35	108.80	100.76	95.55	92.37	91.14	82.23	71.76	74.93	87.02	69.71	63.81	59.00	57.98	52.71	53.89	56.41	59.66	55.17	53.39	53.32	56.36	46.23	37.99	32.25	36.73	34.61
Total operating expenses +	564.00	528.55	542.90	545.08	549.01	552.79	519.48	575.58	543.68	497.98	496.73	541.68	527.14	505.04	475.51	499.36	511.26	523.67	494.00	489.64	451.65	397.28	357.02	297.33	324.44	320.81	310.40	255.80	314.40	262.62	246.57	242.89	229.22	208.31	193.73	187.35	173.95	151.88	147.12	140.08	127.29	113.47	119.53	116.31	102.17	99.17	93.51	96.74	95.45	83.55	83.63	85.79	150.92	89.41	95.85	72.79	72.75	69.12	66.06	74.54	61.20	56.99	53.01	41.67	49.01	49.16	119.20	51.73	47.42	52.57	50.72	55.79	50.54	48.38	44.92	42.91	39.23	56.06	43.21	40.02	39.82
Selling, general and administrative	465.34	441.68	417.80	448.69	447.63	239.97	434.14	452.26	451.82	402.50	407.99	453.19	439.69	410.07	398.55	426.40	439.46	451.20	428.41	431.92	397.12	282.91	312.49	256.97	282.91	160.38	277.51	267.95	247.11	138.42	213.87	212.09	199.63	112.04	169.52	162.96	151.15	94.27	126.71	121.47	112.21	99.58	101.75	100.63	88.28	30.27	28.29	27.07	29.18	27.89	27.49	27.03	30.35	27.17	24.76	23.02	23.51	22.46	21.61	26.09	18.99	37.20	16.20	15.01	14.95	85.16	16.22	16.54	13.47	42.57	42.61	48.79	43.25	41.77	38.18	36.23	35.34	51.11	38.40	36.00	15.06
Research and development	98.66	83.04	93.28	96.40	97.20	94.88	85.27	92.19	91.86	82.16	88.74	88.49	87.45	83.52	76.97	72.97	71.81	72.48	65.59	57.72	54.54	48.89	44.53	40.36	41.53	41.33	39.68	38.85	37.50	35.80	32.70	30.80	29.59	26.17	24.20	24.38	22.80	21.61	20.42	18.61	15.08	13.89	17.78	15.68	13.89	13.28	12.85	13.29	13.38	10.97	10.92	10.92	11.28	11.71	9.95	10.68	10.53	9.57	8.93	9.27	9.39	6.89	6.59	6.40	6.12	5.78	5.61	5.67	5.19	5.95	5.92	7.00	7.30	6.61	6.75	6.68	5.69	4.95	4.81	4.03	4.69
Other operating expenses	0.00	3.84	31.83	0.00	4.18	217.94	0.07	31.13	0.00	13.32	0.00	0.00	0.00	11.45	0.00	0.00	0.00	0.00	0.00	0.00	0.00	65.49	0.00	0.00	0.00	119.10	-6.79	-51.00	29.78	88.40	0.00	0.00	0.00	70.10	0.00	0.00	0.00	36.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	55.62	52.37	56.39	52.89	44.69	45.22	47.85	109.29	50.53	61.13	39.09	38.72	37.10	35.52	39.18	32.82	12.89	30.22	20.27	27.95	-41.78	97.36	29.52	28.76	4.04	2.19	0.00	0.00	0.00	0.00	0.00	-1.80	0.00	0.00	0.00	20.07
Operating income	172.67	159.59	96.30	163.03	131.10	144.15	162.30	147.05	154.14	171.55	166.35	171.93	133.52	112.66	143.66	188.20	198.08	220.89	261.16	268.90	225.45	213.18	177.07	-73.00	69.92	151.15	127.15	176.49	87.70	120.47	125.21	122.69	98.19	109.61	98.76	83.57	61.67	68.37	62.08	65.14	53.33	59.34	38.05	42.33	48.92	51.49	51.55	48.73	41.80	52.92	41.46	37.90	-38.08	17.07	4.50	36.01	28.01	26.43	26.31	16.60	21.02	14.77	21.92	45.34	20.70	14.65	-60.19	6.25	5.28	1.33	5.69	3.87	4.63	5.01	8.40	13.45	7.00	-18.07	-10.97	-3.29	-5.21
Non-operating income (net)	-23.78	17.00	-1.56	10.48	9.34	-3.37	3.63	-3.18	4.25	1.34	-4.24	-0.34	1.11	2.66	-21.02	-14.59	-10.60	-0.88	0.83	-0.10	36.18	1.36	7.48	-0.49	-16.56	4.65	1.27	13.77	-7.06	-0.56	1.40	-5.18	2.35	2.58	3.75	3.21	1.65	-7.52	1.46	0.13	-0.43	0.31	-1.57	0.17	-1.45	-1.72	-2.00	-0.09	0.60	-0.20	0.45	-0.34	-0.99	-0.67	-0.35	0.54	-0.81	-0.08	-0.12	-0.31	0.09	-0.25	-0.08	0.16	-0.55	-0.32	-0.27	0.56	0.15	-0.11	0.26	0.44	0.97	0.85	1.11	0.68	0.46	1.01	0.85	0.84	0.70
Income before tax	148.89	176.60	94.73	173.52	140.44	140.78	165.93	143.87	158.39	172.88	162.11	171.59	134.62	115.32	122.64	173.61	187.49	220.01	261.99	268.80	261.62	214.54	184.55	-73.49	53.36	155.80	128.42	190.26	80.64	119.91	126.61	117.51	100.55	112.19	102.51	86.78	63.32	60.86	63.54	65.26	52.91	59.65	36.48	42.50	47.47	49.78	49.55	48.64	42.41	52.72	41.91	37.57	-39.06	16.40	4.15	36.55	27.19	26.35	26.19	16.29	21.11	14.52	21.84	45.50	20.14	14.33	-60.47	6.81	5.43	1.21	5.96	4.32	5.59	5.86	9.50	14.13	7.46	-17.06	-10.11	-2.45	-4.52
Income tax expense	36.12	40.84	37.98	48.91	47.21	36.97	49.97	47.30	53.36	48.87	40.68	59.78	46.83	73.55	49.94	60.81	53.19	29.05	81.02	69.09	61.25	55.55	45.17	-32.89	-1,464.78	34.54	25.90	43.12	8.80	22.52	24.60	7.70	2.90	103.65	18.34	15.39	-7.22	12.03	11.70	15.11	12.36	10.78	8.86	11.15	11.30	10.24	11.30	13.04	9.96	10.30	7.38	8.25	2.92	6.84	4.49	8.06	6.21	5.90	6.93	5.13	5.27	4.61	5.03	12.90	5.21	2.84	-10.52	2.27	2.80	-64.28	0.80	0.29	0.29	0.20	0.04	0.51	0.48	0.21	0.21	0.16	0.25
Net income	112.77	135.76	56.75	124.61	93.23	103.81	115.96	96.56	105.03	124.01	121.43	111.81	87.80	41.78	72.70	112.80	134.30	190.96	180.97	199.71	200.38	158.99	139.37	-40.60	1,518.13	121.26	102.52	147.14	71.85	97.39	100.87	106.11	95.87	10.26	82.56	69.18	69.42	47.62	51.37	50.15	40.55	48.88	27.62	31.35	36.18	39.54	38.25	35.60	32.44	42.42	34.54	29.32	-41.98	9.56	-0.34	28.49	20.98	20.45	19.26	11.16	15.84	9.91	16.82	32.60	14.93	11.49	-49.94	4.55	2.64	65.50	5.16	4.03	5.30	5.67	9.46	13.62	6.98	-17.27	-10.32	-2.61	-4.76

about 18 hours ago

Ask a follow up