Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,560.61	1,137.71	1,073.81	1,291.54	1,013.88	1,065.39	753.81	1,084.31	1,395.97	789.68	592.62	945.19	784.72	450.74	195.09	274.11	300.68	559.79	585.59	288.85
Cash and cash equivalents	1,311.68	942.84	755.13	724.53	587.28	649.16	437.45	493.98	598.03	408.33	397.04	875.49	568.78	180.53	46.27	88.08	167.17	222.90	228.34	89.16
Short-term investments	248.93	194.86	318.68	567.01	426.60	416.23	316.36	590.33	797.94	381.35	195.58	69.71	215.94	270.21	148.82	186.03	133.51	336.89	357.25	199.69
Accounts receivable, net	908.21	660.54	633.70	461.32	373.40	448.35	377.40	342.63	261.37	215.28	164.96	144.47	129.34	109.07	115.64	86.58	80.62	54.30	16.98	14.67
Inventories	1,298.88	1,232.65	1,107.18	894.08	776.67	698.55	680.28	530.87	475.78	355.13	271.68	199.45	162.61	128.70	130.12	109.70	78.66	73.16	32.45	25.08
Other current assets	185.78	201.53	141.39	104.52	110.44	129.93	130.66	98.40	74.04	61.71	60.38	105.31	60.76	54.96	28.96	33.87	7.77	50.44	9.28	5.63
Total current assets	3,953.49	3,232.43	2,956.09	2,751.46	2,274.39	2,342.22	1,942.14	2,056.22	2,207.14	1,421.79	1,089.64	1,425.63	1,137.42	743.46	469.80	504.26	467.73	737.70	644.30	334.22
Total non-current assets +	3,640.53	3,756.51	3,885.52	3,623.62	3,728.94	3,505.80	2,747.90	2,370.91	2,425.98	2,601.90	2,639.73	1,064.82	1,111.80	858.18	833.88	758.36	449.44	169.00	170.98	129.21
Property, plant and equipment, net				1,114.32	1,035.46	1,032.47	1,010.87	948.68	896.70	798.77	704.21	523.52	319.32	284.47	268.97	221.87	199.14	124.98	76.82	55.47
Goodwill	196.20	196.20	196.20	196.20	196.20	196.20	197.04	197.04	197.04	197.04	197.04	54.26	54.26	51.54	51.54	53.36	23.72	21.26	21.26	21.26
Intangible assets	213.84	255.28	294.70	338.57	388.65	417.27	456.58	491.81	517.51	553.78	684.00	156.58	163.15	162.98	180.28	103.65	40.98	7.63	9.60	11.66
Long-term investments	492.24	521.24	611.14	333.84	507.79	285.47	411.98	235.86	385.79	572.71	443.71	98.90	268.52	117.07	94.94	129.25
Other non-current assets
Total assets	7,594.02	6,988.94	6,841.60	6,375.07	6,003.33	5,848.02	4,690.04	4,427.13	4,633.13	4,023.69	3,729.37	2,490.45	2,244.06	1,568.35	1,305.71	1,262.62	917.16	906.70	815.28	463.44

Total current liabilities +	759.03	606.99	1,177.02	588.88	539.82	492.55	932.50	523.24	816.52	439.31	445.46	235.74	183.27	170.43	94.13	83.84	78.15	130.08	61.54	46.05
Accounts payable	312.77	235.40	315.51	231.24	193.00	191.43	240.98	207.62	166.62	191.35	392.51	235.74	95.30	67.15	36.09	4.96	7.57	58.85	1.17	2.29
Short-term debt	8.69	23.07	502.66	10.38	10.46	11.75	372.58		360.95	22.48	662.29	642.90		23.37		75.62		141.48	6.31	6.79
Current portion of long-term debt			493.88				361.88		360.95	22.48	662.29	642.90
Deferred revenue
Other current liabilities	437.58	334.58	351.59	330.35	329.40	289.21	294.31	306.37	279.21	217.63	52.95	98.99	84.37	77.85	54.87	3.06	70.04	-11.71	48.74	29.88
Total non-current liabilities +	747.99	723.96	713.03	1,183.03	1,192.76	1,249.47	635.16	935.95	1,007.94	818.11	883.06	726.82	719.75	382.15	438.54	461.52	516.82	499.94	566.01	299.59
Long-term debt	597.18	595.14	593.10	1,083.02	1,079.08	1,075.15	486.24	830.42	813.52	660.76	662.29	657.98	655.57	324.86	348.33	377.52	497.17	497.35	563.93	292.49
Capital lease obligations	8.69	7.57	8.78	10.38	10.46	11.75	10.70
Other non-current liabilities	150.82	128.82	119.94	100.02	113.69	174.33	148.92	105.53	194.42	157.34	77.25	68.84	69.34	57.29	88.18	84.00
Total liabilities	1,507.02	1,330.95	1,890.05	1,771.92	1,732.59	1,742.02	1,567.66	1,459.19	1,824.46	1,257.42	1,328.52	962.56	903.02	552.58	532.66	545.37	594.98	630.02	627.55	345.63

Total stockholders' equity +	6,087.00	5,657.99	4,951.55	4,603.16	4,270.74	4,106.00	3,122.38	2,967.94	2,808.66	2,766.28	2,400.85	1,527.89	1,341.04	1,015.76	773.05	717.26	322.19	276.68	187.73	117.80
Common stock and paid-in capital	5,932.79	5,852.69	5,573.10	5,392.36	5,196.43	4,967.61	4,843.09	4,662.07	4,446.21	4,286.78	3,422.42	2,377.66	2,056.84	1,555.21	1,198.15	1,088.52	899.27	853.27	795.15	709.43
Retained earnings	154.21	-194.70	-621.55	-789.20	-925.69	-861.61	-1,720.71	-1,694.13	-1,637.55	-1,520.51	-1,021.57	-849.77	-715.80	-539.45	-425.10	-371.27	-577.08	-576.60	-607.43	-591.62
Common shares outstanding	197	197	192	189	183	192	179	177	174	166	160	146	138	120	112	126	100	104	96	85

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2,222.44	1,560.61	1,477.84	1,432.13	1,272.34	1,137.71	930.44	1,224.35	1,046.58	1,073.81	1,125.85	1,170.96	1,152.09	1,291.54	1,273.77	1,109.75	1,056.24	1,013.88	1,079.48	1,123.40	1,087.49	1,065.39	1,505.67	1,380.37	858.40	753.81	720.79	731.10	894.85	1,084.31	1,443.38	1,363.07	1,382.80	1,395.97	1,257.10	727.78	678.06	789.68	1,034.85	503.29	456.85	592.62	618.33	681.55	1,008.69	945.19	666.37	836.62	887.48	784.72	379.65	400.56	401.88	450.74	426.46	402.59	232.98	195.09	224.37	258.92	252.58	274.11	351.97	337.67	323.64	300.68	363.34	346.39	551.87	559.79	562.97	575.66	574.76	585.59	586.69	587.71	273.31	288.85	293.90	305.90	347.69
Cash and cash equivalents	2,222.44	1,311.68	1,250.11	1,213.82	1,048.80	942.84	675.45	972.15	747.00	755.13	785.41	694.38	580.07	724.53	761.52	619.80	605.44	587.28	617.14	641.53	667.31	649.16	1,015.68	818.90	476.63	437.45	423.22	307.58	364.37	493.98	882.18	427.41	473.98	598.03	431.40	354.86	348.23	408.33	707.35	305.97	270.45	397.04	376.35	440.66	900.57	875.49	398.01	584.72	639.78	568.78	181.57	175.45	154.38	180.53	181.33	177.76	82.59	46.27	71.25	112.96	90.78	88.08	127.54	115.78	108.96	167.17	191.78	200.05	214.58	222.90	271.22	252.21	319.99	228.34	291.83	205.01	98.33	89.16	191.78	285.99	341.69
Short-term investments	0.00	248.93	227.73	218.31	223.53	194.86	255.00	252.20	299.58	318.68	340.43	476.58	572.02	567.01	512.25	489.95	450.80	426.60	462.33	481.86	420.18	416.23	490.00	561.47	381.76	316.36	297.57	423.53	530.49	590.33	561.19	935.66	908.82	797.94	825.70	372.91	329.82	381.35	327.50	197.32	186.40	195.58	241.98	240.89	108.12	69.71	268.37	251.90	247.70	215.94	198.09	225.12	247.50	270.21	245.13	224.83	150.39	148.82	153.12	145.96	161.80	186.03	224.43	221.89	214.68	133.51	171.57	146.34	337.29	336.89	291.75	323.45	254.77	357.25	294.86	382.70	174.98	199.69	102.12	19.91	6.00
Accounts receivable, net	903.91	908.21	790.27	855.86	739.18	660.54	777.55	691.23	637.16	633.70	572.50	610.22	597.91	461.32	419.62	466.51	430.15	373.40	374.94	424.42	396.10	448.35	411.71	381.22	396.38	377.40	402.97	377.15	393.43	342.63	384.34	363.57	318.39	261.37	251.89	238.34	230.25	215.28	215.89	214.16	180.75	164.96	161.56	197.42	186.72	144.47	121.40	122.28	110.46	129.34	124.75	115.06	120.35	109.07	117.29	100.75	105.83	104.84	107.06	106.61	110.91	93.88	83.44	83.78	87.19	80.62	74.69	81.35	61.36	54.30	51.14	52.16	47.25	16.98	15.97	15.90	14.53	14.67	13.00	10.95	7.49
Inventories	1,273.22	1,298.88	1,382.17	1,340.17	1,274.85	1,232.65	1,179.34	1,183.62	1,137.98	1,107.18	1,032.16	975.55	918.92	894.08	839.46	802.32	786.36	776.67	749.41	710.98	713.93	698.55	700.85	743.85	705.65	680.28	609.05	578.74	534.70	530.87	508.48	473.36	468.16	475.78	457.39	429.83	384.14	355.13	347.42	326.56	296.98	271.68	262.10	237.53	222.83	199.45	204.44	193.50	176.89	162.61	148.68	142.30	135.82	128.70	120.83	120.13	124.06	130.12	115.63	112.30	110.07	109.70	91.74	83.78	79.76	78.66	75.44	72.84	76.42	73.16	68.09	61.80	54.74	32.45	31.55	30.71	27.44	25.08	25.76	24.25	18.14
Other current assets	205.50	185.78	204.27	177.18	181.55	201.53	169.26	160.43	163.29	141.39	224.81	193.39	173.18	104.52	149.85	139.03	121.28	110.44	107.75	99.05	91.25	129.93	120.75	142.13	155.82	130.66	126.55	119.78	93.88	98.40	71.65	80.07	71.76	74.04	83.65	62.88	60.34	61.71	68.41	61.95	58.21	60.38	133.60	113.73	123.42	105.31	85.61	67.83	71.57	60.76	60.40	63.00	64.98	54.96	54.82	58.07	50.52	39.75	39.97	36.29	30.27	0.24	27.04	16.68	9.84	7.77	6.79	6.41	23.93	50.44	14.82	12.20	6.98	9.28	7.03	6.61	5.38	5.63	6.70	3.71	5.44
Total current assets	4,605.07	3,953.49	3,854.54	3,805.33	3,467.91	3,232.43	3,056.59	3,259.63	2,985.01	2,956.09	2,955.31	2,950.12	2,842.11	2,751.46	2,682.70	2,517.60	2,394.02	2,274.39	2,311.57	2,357.84	2,288.77	2,342.22	2,738.98	2,647.57	2,116.25	1,942.14	1,859.36	1,806.77	1,916.86	2,056.22	2,407.85	2,280.07	2,241.11	2,207.14	2,050.03	1,458.82	1,352.79	1,421.79	1,666.57	1,105.95	992.79	1,089.64	1,175.59	1,213.93	1,522.73	1,425.63	1,077.82	1,220.23	1,246.41	1,137.42	713.48	720.92	723.02	743.46	719.39	681.53	513.39	469.80	487.02	514.11	503.83	504.26	554.19	521.91	500.43	467.73	520.27	506.98	713.58	737.70	697.01	701.81	683.73	644.30	641.23	640.93	320.65	334.22	339.37	344.81	378.76
Total non-current assets +	3,985.95	3,640.53	3,760.33	3,651.01	3,679.10	3,756.51	3,794.61	3,807.49	3,887.66	3,885.52	3,802.86	3,613.06	3,591.59	3,623.62	3,581.34	3,628.24	3,668.68	3,728.94	3,665.91	3,540.66	3,516.29	3,505.80	3,419.11	2,654.54	2,606.59	2,747.90	2,698.77	2,586.62	2,518.54	2,370.91	2,287.40	2,344.61	2,355.61	2,425.98	2,530.67	2,561.15	2,585.82	2,601.90	2,175.67	1,981.36	2,674.20	2,639.73	2,449.26	2,434.76	2,135.96	1,064.82	1,362.61	1,125.46	1,094.32	1,111.80	907.05	880.60	875.27	858.18	847.99	850.99	783.70	833.88	808.05	766.28	760.32	758.36	690.34	463.61	465.77	449.44	349.09	337.46	186.71	169.00	162.03	152.74	143.97	170.98	149.82	140.71	129.12	129.21	127.71	123.91	109.47
Property, plant and equipment, net											1,067.16	1,067.28	1,068.14	1,114.32	1,051.82	1,049.46	1,039.54	1,035.46	1,024.79	1,026.58	1,022.47	1,032.47	1,015.06	1,010.92	1,009.97	1,010.87	1,030.93	962.97	951.89	948.68	924.03	900.48	895.39	896.70	878.62	851.10	824.01	798.77	729.84	724.49	716.92	704.21	604.51	568.05	538.12	523.52	486.74	469.86	437.07	319.32	285.66	282.00	281.87	284.47	273.72	267.37	264.32	268.97	266.19	216.50	217.88	221.87	213.76	212.62	203.95	199.14	182.10	159.79	142.25	124.98	110.72	105.20	95.73	76.82	66.25	58.78	56.49	55.47	52.47	51.62	36.25
Goodwill	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	196.20	197.04	197.04	197.04	197.04	197.04	197.04	197.04	197.04	197.04	197.04	197.04	197.04	197.04	197.04	197.04	197.04	197.04	202.39	202.39	202.39	54.26	54.26	54.26	54.26	54.26	54.26	54.98	54.98	51.54	51.54	51.54	51.54	51.54	51.54	53.06	53.06	53.36	53.36	40.36	40.36	23.72	21.26	21.26	21.26	21.26	21.26	21.26	21.26	21.26	21.26	21.26	21.26	21.26	21.26	21.26	21.26
Intangible assets	204.66	213.84	233.11	239.62	247.35	255.28	260.92	265.53	279.65	294.70	302.48	310.34	325.99	338.57	354.02	369.37	374.25	388.65	388.49	394.30	405.90	417.27	427.17	433.38	443.72	456.58	462.85	476.63	485.98	491.81	494.69	502.30	509.90	517.51	530.96	538.57	546.17	553.78	561.39	568.97	1,177.23	684.00	920.94	923.86	926.90	156.58	159.95	163.05	165.40	163.15	165.79	168.43	172.02	162.98	165.62	168.27	170.91	180.28	100.78	101.74	102.69	103.65	104.60	77.99	77.42	40.98	4.19	4.39	6.32	7.63	6.07	7.24	8.42	9.60	8.38	9.47	10.56	11.66	12.75	13.84	14.93
Long-term investments	0.00	492.24	512.94	508.59	506.72	521.24	561.99	557.08	620.55	611.14	548.00	385.78	340.64	333.84	372.30	412.50	462.83	507.79	466.62	350.24	321.13	285.47	265.12	323.06	290.80	411.98	431.80	374.97	320.00	235.86	204.88	279.99	313.60	385.79	416.30	482.04	533.63	572.71	362.96	201.62	314.40	443.71	514.38	509.63	224.81	98.90	449.14	244.59	251.93	268.52	148.63	124.91	124.50	117.07	107.59	123.16	55.83	94.94	146.81	154.33	142.51	129.25	90.12	118.09
Other non-current assets
Total assets	8,591.02	7,594.02	7,614.87	7,456.34	7,147.01	6,988.94	6,851.20	7,067.12	6,872.67	6,841.60	6,758.16	6,563.17	6,433.70	6,375.07	6,264.04	6,145.84	6,062.71	6,003.33	5,977.48	5,898.50	5,805.05	5,848.02	6,158.09	5,302.11	4,722.84	4,690.04	4,558.13	4,393.38	4,435.40	4,427.13	4,695.25	4,624.68	4,596.72	4,633.13	4,580.70	4,019.97	3,938.61	4,023.69	3,842.24	3,087.30	3,666.99	3,729.37	3,624.85	3,648.69	3,658.69	2,490.45	2,440.43	2,345.69	2,340.73	2,244.06	1,620.53	1,601.52	1,598.29	1,568.35	1,567.38	1,532.53	1,297.09	1,305.71	1,295.08	1,280.39	1,264.15	1,262.62	1,244.53	985.52	966.21	917.16	869.36	844.44	900.28	906.70	859.04	854.56	827.70	815.28	791.06	781.64	449.76	463.44	467.07	468.71	488.23

Total current liabilities +	793.15	759.03	798.44	684.25	628.21	606.99	715.66	1,067.34	1,087.90	1,177.02	1,163.22	597.23	598.23	588.88	521.02	464.73	490.42	539.82	514.90	443.34	430.04	492.55	854.69	813.30	820.47	932.50	493.75	439.43	500.99	523.24	838.66	804.95	773.47	816.52	417.53	374.30	340.21	439.31	377.34	364.58	388.01	445.46	390.49	347.70	305.51	235.74	206.55	166.72	156.04	183.27	167.63	142.24	144.01	170.43	134.93	120.00	119.81	94.13	83.25	82.04	75.99	83.84	92.10	83.93	78.70	78.15	64.07	60.03	126.31	130.08	120.74	63.42	53.31	61.54	49.06	44.54	38.83	46.05	43.23	38.00	56.89
Accounts payable	395.47	312.77	389.67	310.80	293.75	235.40	312.32	257.41	292.24	315.51	301.37	277.94	264.78	231.24	207.17	199.25	187.81	193.00	203.32	411.13	399.23	191.43	218.02	205.87	235.16	240.98	483.75	429.50	412.83	207.62	177.40	166.42	172.19	166.62	364.92	158.23	135.60	191.35	148.77	153.65	152.86	392.51	162.93	135.77	130.07	235.74	115.75	101.05	79.72	95.30	74.30	68.36	69.81	67.15	11.46	12.50	12.44	36.09	7.11	7.25	5.27	4.96	7.18	9.71	3.28	7.57	2.08	31.01	5.18	58.85	2.03	2.85	2.33	1.17	1.31	0.75	0.75	2.29	1.50	0.23	0.44
Short-term debt	9.32	8.69	7.58	7.70	6.31	7.57	8.06	505.53	502.93	502.66	502.72	8.29	9.25	10.38	9.23	10.61	10.83	10.46	9.66	11.02	11.23	11.75	385.22	381.49	376.37	372.58	10.23	10.17	9.21		374.23	369.75	365.33	360.95	17.43	676.21	22.50	22.48	22.46	24.42		662.29				642.90								23.37	23.44	23.44	23.46					75.62							70.32	141.48	45.19	5.82	6.07	6.31	6.55	6.79	6.79	6.79	6.79	6.71	27.05
Current portion of long-term debt								494.84	494.36	493.88	493.40												374.29	370.10	365.96	361.88			6.35		374.23	369.75	365.33	360.95	1,166.04	676.21	67.76	22.48	71.21	72.24		662.29				642.90
Deferred revenue
Other current liabilities	388.36	437.58	401.19	352.35	304.21	350.08	371.89	283.62	281.51	351.59	347.86	597.23	324.20	330.35	304.21	254.56	283.03	329.40	48.19	32.21	30.81	289.21	240.99	213.00	192.61	294.31	10.00	9.93	88.16	306.37	278.42	256.93	225.73	279.21	52.61	216.07	173.93	217.63	198.14	177.19	223.12	52.95	221.53	205.58	169.71	98.99	86.09	62.93	72.81	84.37	89.10	69.93	72.20	77.85	97.47	82.61	79.63	54.87	72.31	70.60	67.00	3.06	84.91	74.22	75.27	70.04	61.85	28.09	50.70	-11.71	117.26	51.52	40.04	48.74	34.56	29.85	24.14	29.88	27.70	22.84	19.51
Total non-current liabilities +	1,585.76	747.99	759.72	744.98	725.34	723.96	722.14	713.49	710.96	713.03	698.04	1,183.11	1,176.42	1,183.03	1,174.51	1,176.31	1,180.97	1,192.76	1,196.43	1,213.58	1,213.01	1,249.47	1,249.50	1,252.13	662.41	635.16	989.98	993.00	997.79	935.95	941.65	934.63	1,016.24	1,007.94	1,349.61	850.08	829.31	818.11	819.10	805.15	988.75	883.06	941.72	944.03	927.73	726.82	725.44	717.00	724.57	719.75	176.41	201.02	204.13	382.15	417.25	412.10	405.32	438.54	437.28	466.05	467.32	461.52	566.77	538.62	542.27	516.82	501.43	500.97	500.03	499.94	500.40	565.11	565.23	566.01	567.45	569.49	246.22	299.59	301.73	381.82	385.34
Long-term debt	1,430.28	597.18	596.66	596.16	595.65	595.14	594.63	594.12	593.61	593.10	592.59	1,084.99	1,084.01	1,083.02	1,082.03	1,081.05	1,080.06	1,079.08	1,078.09	1,077.11	1,076.13	1,075.15	1,074.16	1,073.20	486.71	486.24	843.62	839.17	834.77	830.42	826.12	821.87	817.67	813.52	1,166.04	676.21	668.44	660.76	653.18	645.69	668.01	662.29	667.79	661.49	655.49	657.98	656.88	650.87	661.42	655.57	78.31	109.82	109.85	324.86	324.86	324.87	324.87	348.33	348.34	377.52	377.52	377.52	497.08	497.08	497.13	497.17	497.22	497.26	497.31	497.35	497.24	563.19	563.46	563.93	564.32	564.71	240.45	292.49	293.08	367.31	367.84
Capital lease obligations	9.32	8.69	7.58	7.70	6.31	7.57	8.06	10.69	8.57	8.78	9.32	8.29	9.25	10.38	9.23	10.61	10.83	10.46	9.66	11.02	11.23	11.75	10.93	11.39	10.40	10.70	10.23	10.17	9.21
Other non-current liabilities	155.48	150.82	163.06	148.82	129.69	128.82	127.51	119.37	117.35	119.94	105.46	98.12	92.42	100.02	92.47	95.26	100.91	113.69	118.34	105.71	136.88	174.33	175.34	178.93	175.70	148.92	97.43	153.84	163.02	105.53	115.53	112.75	198.57	194.42	183.57	173.88	160.88	157.34	165.92	159.46	177.21	77.25	80.73	89.33	79.03	68.84	68.56	66.12	63.15	69.34	60.91	54.02	56.76	57.29	92.39	87.24	80.45	88.18	88.94	88.53	89.80	84.00	69.69	41.54
Total liabilities	2,378.91	1,507.02	1,558.16	1,429.23	1,353.55	1,330.95	1,437.80	1,780.82	1,798.86	1,890.05	1,861.27	1,780.35	1,774.65	1,771.92	1,695.53	1,641.03	1,671.39	1,732.59	1,711.33	1,656.93	1,643.04	1,742.02	2,104.20	2,065.43	1,482.88	1,567.66	1,483.72	1,432.43	1,498.77	1,459.19	1,780.31	1,739.58	1,789.71	1,824.46	1,767.14	1,224.39	1,169.52	1,257.42	1,196.43	1,169.73	1,376.76	1,328.52	1,332.21	1,291.73	1,233.23	962.56	931.99	883.72	880.61	903.02	344.04	343.26	348.14	552.58	552.18	532.10	525.14	532.66	520.54	548.09	543.31	545.37	658.87	622.55	620.97	594.98	565.50	561.00	626.34	630.02	621.14	628.53	618.54	627.55	616.51	614.04	285.05	345.63	344.96	419.83	442.22

Total stockholders' equity +	6,212.11	6,087.00	6,056.71	6,027.11	5,793.46	5,657.99	5,413.40	5,286.30	5,073.82	4,951.55	4,896.90	4,782.83	4,659.04	4,603.16	4,568.51	4,504.81	4,391.32	4,270.74	4,266.15	4,241.57	4,162.01	4,106.00	4,053.89	3,236.68	3,239.96	3,122.38	3,074.41	2,960.95	2,936.63	2,967.94	2,914.95	2,885.10	2,807.00	2,808.66	2,813.56	2,795.58	2,769.09	2,766.28	2,645.81	1,917.58	2,290.24	2,400.85	2,292.64	2,356.96	2,425.46	1,527.89	1,508.44	1,461.97	1,460.12	1,341.04	1,276.49	1,258.26	1,250.15	1,015.76	1,015.19	1,000.43	771.95	773.05	774.54	732.31	720.84	717.26	585.66	362.96	345.24	322.19	303.85	283.43	273.94	276.68	237.90	226.03	209.17	187.73	174.55	167.60	164.71	117.80	122.12	48.89	46.01
Common stock and paid-in capital	5,952.37	5,932.79	5,855.93	5,795.59	5,802.47	5,852.69	5,733.03	5,712.02	5,606.71	5,573.10	5,538.83	5,465.13	5,397.39	5,392.36	5,357.46	5,282.03	5,196.21	5,196.43	5,133.94	5,072.87	5,006.25	4,967.61	4,937.60	4,905.19	4,879.29	4,843.09	4,810.14	4,751.72	4,689.96	4,662.07	4,605.42	4,562.96	4,468.07	4,446.21	4,399.72	4,369.21	4,305.88	4,286.78	4,218.88	3,447.85	3,396.95	3,422.42	3,382.83	3,356.22	3,342.73	2,377.66	2,288.42	2,249.39	2,214.04	2,056.84	1,930.30	1,859.05	1,829.41	1,555.21	1,501.63	1,481.51	1,221.02	1,198.15	1,172.91	1,113.02	1,096.48	1,088.52	944.74	939.37	921.17	899.27	885.65	871.87	863.69	853.27	839.00	827.96	814.91	795.15	784.54	772.38	765.63	709.43	703.35	623.08	618.88
Retained earnings	259.73	154.21	200.78	231.52	-9.01	-194.70	-319.64	-425.72	-532.89	-621.55	-641.93	-682.31	-738.35	-789.20	-788.95	-777.23	-804.89	-925.69	-867.79	-831.30	-844.24	-861.61	-883.71	-1,668.51	-1,639.33	-1,720.71	-1,735.73	-1,790.77	-1,753.33	-1,694.13	-1,690.48	-1,677.86	-1,661.06	-1,637.55	-1,586.16	-1,573.63	-1,536.80	-1,520.51	-1,573.07	-1,530.27	-1,106.71	-1,021.57	-1,090.19	-999.26	-917.27	-849.77	-779.97	-787.42	-753.92	-715.80	-653.81	-600.79	-579.26	-539.45	-486.44	-481.08	-449.07	-425.10	-398.37	-380.71	-375.64	-371.27	-359.08	-576.41	-575.93	-577.08	-581.80	-588.44	-589.75	-576.60	-601.10	-601.93	-605.74	-607.43	-610.00	-604.78	-600.92	-591.62	-581.23	-574.20	-572.87
Common shares outstanding	198	197	192	197	196	197	197	201	199	192	191	195	194	186	186	187	195	184	183	185	184	184	198	181	187	182	186	179	178	178	177	177	176	176	175	174	173	172	168	163	162	174	161	160	158	148	159	146	144	144	141	140	128	125	123	118	115	115	112	111	111	111	131	102	104	104	102	101	100	100	103	104	104	104	96	96	95	95	86	85	75

Balance Sheet - BIOMARIN PHARMACEUTICAL INC (BMRN)

Balance Sheet - BIOMARIN PHARMACEUTICAL INC (BMRN)