Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,090.00	1,978.21	1,965.31	2,141.52	2,251.66	1,870.35	1,526.42	1,501.85	1,417.54	1,337.99	1,280.99	1,344.78	1,301.98	1,254.46	1,169.75	1,087.43	1,009.83	892.98	649.77	465.78
Cost of revenue	798.50	1,010.86	731.62	756.96	800.84	637.63	521.16	500.89	494.98	493.34	454.33	479.57	486.49	430.43	419.94	371.87	342.75	293.29	216.23	141.17
Gross profit	1,291.50	967.35	1,233.69	1,384.56	1,450.82	1,232.72	1,005.26	1,000.96	922.56	844.65	826.66	865.21	815.49	824.02	749.81	715.56	667.07	599.69	433.55	324.61
Total operating expenses +	771.19	869.64	823.75	853.10	820.74	846.28	1,031.40	734.38	769.14	745.83	647.16	703.51	752.16	654.21	650.22	527.03	486.87	454.03	350.41	224.01
Selling, general and administrative	125.68	113.43	119.25	129.73	128.08	111.68	112.26	141.21	200.10	129.25	103.87	126.55	199.07	152.07	185.51	110.01	115.93	341.34	236.62	164.52
Research and development	187.52	193.49	198.51	189.86	189.96	149.07	157.45	161.85	154.08	176.14	147.18	163.63	146.07	122.48	130.64	126.04	107.90	97.33	64.94	41.56
Other operating expenses	457.99	562.71	505.99	533.52	502.70	585.53	761.69	431.31	414.96	440.44	396.11	413.34	407.02	379.67	334.08	290.98	263.04	15.35	48.86	17.93
Operating income	520.31	97.71	409.94	531.46	630.08	386.43	-26.14	266.58	153.42	98.83	179.50	161.69	63.33	169.81	99.59	188.54	180.21	145.66	83.13	100.60
Non-operating income (net)	-30.04	23.44	19.87	-18.86	-4.25	53.04	-51.64	-40.84	-39.04	-41.92	-43.20	-42.30	-25.99	-24.66	-3.38	-15.42	-7.88	-26.38	-7.41	5.47
Income before tax	490.27	121.15	429.81	512.60	625.83	439.47	-77.78	225.74	114.38	56.91	136.30	119.39	37.34	145.15	96.21	173.12	172.33	119.29	75.73	106.07
Income tax expense	65.39	37.56	88.51	89.39	113.23	80.28	-36.32	35.36	73.98	-23.40	6.40	2.46	-31.76	15.62	1.26	28.81	34.56	29.76	25.56	35.53
Net income	424.88	83.59	341.30	423.21	512.60	359.19	-41.46	190.38	40.39	80.40	130.15	116.37	69.07	129.51	96.04	144.31	137.77	89.03	50.12	70.54

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	492.32	540.42	532.58	533.54	483.46	521.20	501.87	496.35	458.80	509.16	475.89	494.86	485.40	497.98	499.63	515.51	628.39	582.40	534.75	567.31	567.21	571.23	483.76	443.25	372.10	413.47	382.69	381.61	348.65	403.17	377.91	377.20	343.57	396.86	363.98	348.99	307.71	366.52	338.69	334.41	298.38	348.54	314.56	319.46	298.43	360.41	336.46	330.84	317.07	361.09	322.11	315.21	303.58	346.53	304.29	307.21	296.42	334.42	288.89	282.18	264.27	286.03	274.32	262.72	264.36	289.08	259.66	240.16	220.93	237.18	230.80	217.89	207.11	210.22	176.63	135.04	127.88	125.89	117.94	113.23	108.72
Cost of revenue	182.72	223.15	201.32	199.25	174.78	187.91	193.56	461.58	167.81	193.06	177.93	182.71	177.92	180.46	178.58	184.49	213.42	208.57	197.53	198.12	196.62	197.80	162.99	148.28	128.56	133.91	127.74	135.70	123.81	138.42	121.14	123.44	117.89	135.59	123.10	124.43	111.86	138.31	117.63	123.60	113.61	125.22	109.92	118.92	100.56	144.63	113.28	114.97	106.96	125.22	111.41	146.30	103.56	114.01	105.13	104.24	107.05	132.70	101.35	93.77	92.12	97.01	93.80	89.91	91.15	100.97	86.65	80.66	74.48	79.73	77.86	69.81	65.88	71.43	60.44	41.58	38.93	37.74	36.17	33.92	33.35
Gross profit	309.60	317.27	331.26	334.29	308.68	333.29	308.31	34.76	290.99	316.10	297.96	312.15	307.48	317.52	321.05	331.02	414.97	373.82	337.22	369.19	370.59	373.43	320.77	294.97	243.54	279.57	254.94	245.92	224.84	264.75	256.78	253.76	225.67	261.28	240.88	224.56	195.85	228.20	221.06	210.81	184.77	223.32	204.65	200.54	197.87	215.78	223.17	215.87	210.12	235.86	210.70	168.92	200.01	232.52	199.16	202.97	189.37	201.72	187.53	188.41	172.15	189.02	180.52	172.81	173.21	188.11	173.01	159.50	146.45	157.45	152.94	148.08	141.22	138.80	116.19	93.46	88.95	88.15	81.77	79.32	75.37
Total operating expenses +	192.98	163.37	202.10	212.38	193.33	214.19	196.20	263.20	196.04	205.49	200.78	206.72	210.77	212.95	223.39	208.86	207.90	200.68	205.34	207.92	206.79	217.52	276.27	413.67	176.22	199.58	462.40	185.74	183.69	176.48	179.74	200.42	177.73	217.91	176.95	202.19	172.09	221.23	172.78	180.97	168.26	168.91	158.48	160.55	162.74	195.21	172.92	168.18	167.82	201.86	176.29	203.08	170.94	183.60	160.18	157.55	152.89	221.33	153.24	141.95	133.70	138.25	130.29	129.96	128.53	145.17	119.66	112.62	109.42	117.02	114.76	114.07	108.19	113.79	117.90	62.43	60.15	57.60	55.03	57.60	50.13
Selling, general and administrative	27.78	33.13	30.29	30.65	31.61	27.85	29.39	28.62	27.57	28.47	28.65	29.19	32.94	31.97	30.88	32.53	34.35	32.89	30.36	31.02	33.80	31.69	27.93	23.86	28.19	25.28	28.75	35.54	37.69	28.50	31.88	48.89	31.95	74.71	31.86	49.86	32.25	40.60	33.34	30.79	25.82	25.66	24.56	27.48	26.17	41.60	30.05	28.10	26.79	50.18	40.80	69.13	38.96	51.48	34.72	31.97	33.91	98.59	33.71	26.82	26.40	28.75	26.48	28.44	26.34	39.72	27.81	24.62	23.79	112.25	77.11	77.99	73.98	79.40	66.63	45.66	44.93	44.13	41.10	44.59	38.23
Research and development	48.26	47.24	48.75	47.75	43.78	48.61	44.45	49.10	51.33	45.97	47.93	49.89	54.72	44.72	48.87	49.90	46.38	42.11	48.27	52.15	47.43	46.35	36.10	31.82	34.81	33.99	41.85	40.83	40.79	40.67	42.03	39.63	39.52	40.94	38.43	38.79	37.83	58.51	36.20	42.12	39.76	39.71	35.57	33.58	38.33	43.92	41.46	37.91	40.34	43.79	34.34	33.64	34.30	32.21	31.01	30.62	28.64	32.81	32.65	32.51	32.67	34.04	30.98	29.42	31.60	30.56	26.75	24.95	25.64	28.05	24.07	23.84	21.37	22.84	17.87	12.69	11.53	11.01	10.13	10.24	10.19
Other operating expenses	116.93	83.00	123.06	133.99	117.94	137.74	122.36	185.48	117.14	131.05	124.20	127.64	123.11	136.27	143.64	126.44	127.17	125.68	126.71	124.75	125.56	139.48	212.24	357.98	113.22	140.30	391.80	109.37	105.21	107.31	105.84	111.90	106.26	102.25	106.66	113.55	102.02	122.12	103.24	108.06	102.68	103.54	98.35	99.50	98.25	109.69	101.41	102.16	100.69	107.88	101.15	100.31	97.68	99.91	94.45	94.96	90.34	89.92	86.88	82.63	74.64	75.47	72.82	72.10	70.59	74.89	65.11	63.05	59.99	-23.29	13.57	12.23	12.84	11.54	33.40	4.07	3.70	2.46	3.81	2.78	1.71
Operating income	116.63	153.90	129.16	121.90	115.35	119.10	112.10	-228.44	94.95	110.62	97.18	105.43	96.71	104.57	97.66	122.16	207.07	173.14	131.87	161.27	163.80	155.91	44.51	-118.70	67.31	79.99	-207.45	60.18	41.15	88.27	77.03	53.33	47.94	43.37	63.93	22.37	23.75	6.97	48.28	29.84	16.51	54.40	46.17	39.99	35.13	20.57	50.25	47.69	42.30	34.01	34.41	-34.16	29.07	48.93	38.98	45.43	36.48	-19.61	34.30	46.46	38.45	50.77	50.24	42.85	44.68	42.94	53.35	46.88	37.03	40.44	38.18	34.01	33.04	25.01	-1.71	31.04	28.80	30.55	26.74	21.72	25.25
Non-operating income (net)	-30.80	-44.73	5.56	4.92	4.20	6.75	4.35	4.99	7.34	8.26	2.65	-3.12	12.08	1.26	-1.94	-6.63	-11.55	-7.76	19.58	-11.37	-4.70	100.57	-16.60	227.45	-20.99	-11.05	-19.54	-8.35	-12.69	-19.84	-4.83	-7.38	-8.80	-9.52	-12.28	-9.97	-7.27	-18.18	-10.34	-6.89	-6.50	-7.89	-8.61	-10.61	-16.08	-6.55	-12.78	-8.51	-14.46	-3.13	-4.08	-12.49	-6.29	-10.38	-4.94	-6.00	-3.35	-2.44	8.71	-6.49	-3.16	-5.40	-3.38	-3.31	-3.33	6.47	-4.04	-5.85	-4.47	-4.26	-10.33	-6.44	-5.34	-4.86	-4.24	1.47	0.22	-2.72	1.53	1.68	1.33
Income before tax	85.83	109.17	134.73	126.82	119.55	125.85	116.46	-223.45	102.29	118.88	99.83	102.32	108.79	105.84	95.72	115.52	195.52	165.38	151.46	149.90	159.10	256.49	27.90	108.75	46.33	68.94	-227.00	51.82	28.46	68.43	72.20	45.96	39.14	33.85	51.65	12.39	16.48	-11.21	37.94	22.95	10.01	46.51	37.56	29.37	19.05	14.02	37.47	39.19	27.84	30.88	30.34	-46.65	22.78	38.55	34.04	39.43	33.14	-22.05	43.01	39.97	35.29	45.37	46.86	39.54	41.35	49.41	49.32	41.04	32.56	36.17	27.85	27.57	27.69	20.16	-5.96	32.51	29.02	27.82	28.28	23.39	26.58
Income tax expense	17.79	1.34	4.68	30.57	28.79	37.53	18.40	-39.99	21.62	21.21	22.01	21.53	23.75	16.99	13.32	18.86	40.21	36.19	18.32	28.85	29.88	43.80	10.99	18.99	6.50	24.01	-66.36	7.10	-1.06	7.48	11.88	9.14	6.85	73.54	3.17	-1.56	-1.17	-21.97	3.19	1.69	-5.66	-1.86	3.55	4.27	-0.32	-12.03	2.66	6.13	4.56	-29.11	-10.44	5.08	2.71	0.26	4.96	5.75	4.65	-21.26	8.54	6.68	7.31	9.09	10.37	1.02	8.34	4.95	11.63	10.11	7.88	11.49	6.68	4.29	7.30	5.10	1.38	9.93	9.15	8.38	8.92	9.24	9.00
Net income	68.04	107.83	130.04	96.25	90.76	88.32	98.06	-183.46	80.67	97.66	77.82	80.79	85.04	88.84	82.39	96.66	155.31	129.19	133.14	121.05	129.22	212.69	16.91	89.76	39.83	44.93	-160.64	44.73	29.52	60.95	60.32	36.82	32.30	-39.69	48.49	13.95	17.65	10.76	34.80	21.27	15.71	48.57	33.93	25.11	19.49	25.84	34.69	32.83	23.27	60.15	40.70	-51.76	19.98	38.42	29.16	33.33	28.59	-0.38	35.15	33.29	27.98	36.29	36.49	38.52	33.01	44.46	37.69	30.93	24.68	24.68	20.79	23.23	20.33	15.00	-7.33	22.58	19.87	19.45	19.36	14.15	17.58

about 18 hours ago

Ask a follow up