Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 15,190.64 16,400.49 17,097.33 22,726.42 19,893.86 8,558.87 7,280.43 7,724.77 7,034.21 6,367.28 3,564.43 1,604.10 1,489.89 1,070.68 779.09 700.34 677.89 1,034.52 1,592.46 2,239.45
Cost of revenue 10,781.49 11,017.45 11,085.00 14,982.04 14,042.90 6,336.29 5,303.60 5,801.83 5,306.82 4,770.54 2,662.97 1,247.10 1,169.97 856.11 621.15 568.59 535.48 811.37 1,202.16 1,652.90
Gross profit 4,409.15 5,383.04 6,012.33 7,744.38 5,850.96 2,222.58 1,976.83 1,922.94 1,727.39 1,596.75 901.46 357.00 319.92 214.57 157.95 131.76 142.41 223.15 390.31 586.56
Total operating expenses + 3,622.87 3,787.80 3,836.02 3,974.17 3,463.53 1,678.73 1,584.52 1,553.97 1,442.29 1,360.41 810.84 306.51 271.89 222.26 195.42 194.65 201.40 292.29 403.18 446.71
Operating income 786.28 1,595.25 2,176.32 3,770.21 2,387.42 543.85 392.31 368.97 285.10 236.34 90.62 50.02 48.04 -8.70 -37.48 -63.73 -60.67 -125.00 -12.88 139.85
Non-operating income (net) -273.89 -207.72 -192.12 -198.37 -135.88 -135.69 -109.55 -108.21 -193.17 -214.67 -109.20 -30.35 -89.64 -45.14 -24.94 -31.67 -27.05 -25.66 -27.73 -28.72
Income before tax 512.38 1,387.53 1,984.20 3,571.83 2,251.55 408.17 282.76 260.76 91.93 21.67 -18.58 19.67 -41.60 -53.84 -62.41 -95.41 -87.71 -150.66 -40.60 111.13
Income tax expense 77.18 309.63 443.65 822.46 526.13 94.63 60.95 55.56 53.15 -122.67 4.39 1.11 0.77 0.58 2.22 -1.11 -30.82 -18.87 -16.85 42.24
Net income 435.20 1,077.90 1,540.56 2,749.37 1,725.42 313.54 221.81 205.19 38.78 144.34 -22.83 18.15 -42.69 -56.86 -65.00 -95.51 -61.85 -139.49 -23.75 68.89
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 3,287.08 3,357.90 3,941.19 4,234.06 3,657.50 3,820.30 4,232.49 4,456.34 3,891.35 4,150.86 4,534.26 4,528.89 3,883.31 4,357.57 5,761.46 6,926.26 5,681.13 4,634.81 5,508.59 5,576.68 4,173.78 2,530.76 2,295.45 1,945.64 1,787.02 1,763.57 1,981.04 1,904.52 1,631.30 1,815.98 2,118.47 2,089.89 1,700.44 1,778.94 1,878.91 1,843.30 1,533.06 1,546.91 1,745.96 1,677.30 1,397.11 1,455.86 1,276.06 461.52 370.99 396.74 434.91 426.54 345.91 369.11 402.93 398.15 319.70 287.59 291.78 271.92 219.39 192.68 217.19 206.39 162.83 147.09 180.39 211.48 161.37 153.96 188.87 175.48 163.80 168.43 288.32 307.26 270.51 302.26 413.92 465.14 411.14 438.58 569.90 642.35 588.63
Cost of revenue 2,358.11 2,355.90 2,741.71 2,935.02 2,542.26 2,586.20 2,846.16 2,993.66 2,591.50 2,685.98 2,953.16 2,933.94 2,511.91 2,872.44 3,746.73 4,514.11 3,848.76 3,149.01 3,796.14 3,993.53 3,104.22 1,861.57 1,724.80 1,428.31 1,321.61 1,287.02 1,439.89 1,387.37 1,189.33 1,323.20 1,595.69 1,593.56 1,289.38 1,347.72 1,419.59 1,382.50 1,157.01 1,155.34 1,308.86 1,258.97 1,047.37 1,073.52 951.29 350.91 287.25 306.10 337.26 332.74 270.99 286.26 310.44 315.92 257.36 229.52 234.07 218.26 174.27 153.41 172.76 163.59 131.40 119.03 144.87 172.75 131.94 123.67 149.47 136.31 129.63 132.48 227.79 240.99 210.11 232.76 314.29 348.51 306.59 324.45 418.10 472.09 438.26
Gross profit 928.97 1,002.00 1,199.48 1,299.04 1,115.24 1,234.10 1,386.33 1,462.68 1,299.85 1,464.89 1,581.10 1,594.95 1,371.40 1,485.13 2,014.73 2,412.15 1,832.37 1,485.80 1,712.45 1,583.15 1,069.55 669.19 570.65 517.33 465.41 476.56 541.14 517.16 441.98 492.78 522.78 496.33 411.05 431.22 459.32 460.80 376.05 391.58 437.09 418.33 349.75 382.34 324.77 110.61 83.73 90.64 97.65 93.80 74.92 82.85 92.49 82.23 62.35 58.07 57.71 53.66 45.12 39.27 44.44 42.80 31.43 28.06 35.53 38.74 29.43 30.29 39.39 39.17 34.17 35.95 60.53 66.27 60.40 69.50 99.62 116.63 104.55 114.13 151.80 170.26 150.37
Total operating expenses + 911.05 940.20 970.72 987.75 930.80 930.00 958.31 973.20 926.26 974.45 939.47 1,017.87 904.22 959.12 1,000.20 1,046.28 968.57 864.01 875.01 902.91 821.60 455.29 430.89 388.08 404.47 401.42 411.51 401.51 370.08 402.30 400.99 391.77 358.91 366.42 370.64 369.46 335.78 340.70 350.84 341.91 326.97 346.54 286.53 94.54 82.84 78.81 81.96 76.42 69.32 69.45 72.34 69.01 61.08 57.82 58.65 55.04 50.96 47.54 50.32 50.85 46.72 45.77 47.98 51.45 49.45 49.75 49.26 50.34 54.40 42.75 79.71 95.07 79.57 94.09 112.06 99.56 97.47 99.39 117.33 117.79 112.20
Operating income 17.92 61.80 228.77 311.29 184.44 304.10 428.02 489.48 373.60 490.44 641.63 577.07 467.18 526.01 1,014.53 1,365.87 863.81 621.79 837.44 680.24 247.96 213.89 139.76 129.26 60.95 75.14 129.63 115.65 71.89 90.48 121.79 104.56 52.14 64.80 88.68 91.34 40.28 50.88 86.26 76.42 22.78 35.80 38.24 15.94 0.64 11.65 15.59 17.35 5.43 13.32 20.35 13.17 1.21 0.14 -1.63 -1.37 -5.84 -8.27 -5.88 -8.04 -15.29 -17.71 -13.29 -12.72 -20.02 -19.46 -9.91 -12.33 -20.79 -57.85 -19.18 -28.80 -19.17 -24.59 -12.44 17.07 7.08 14.74 34.47 52.47 38.16
Non-operating income (net) -75.79 -67.80 -69.26 -71.99 -64.89 -53.10 -54.26 -52.02 -48.34 -46.80 -50.19 -53.02 -42.11 -42.23 -44.11 -70.72 -41.31 -40.28 -35.95 -27.80 -31.84 -28.90 -28.04 -26.81 -51.93 -27.48 -27.79 -29.38 -24.90 -23.41 -29.11 -28.96 -26.74 -89.47 -33.84 -33.71 -36.16 -44.35 -92.29 -42.80 -35.22 -43.01 -46.01 -12.57 -7.61 -8.62 -6.39 -6.50 -8.83 -8.56 -7.53 -61.06 -12.50 -10.96 -10.62 -10.46 -13.11 -8.08 -5.32 -5.67 -5.88 -6.91 -6.91 -6.53 -11.33 -7.49 -5.93 -6.09 -7.54 -6.76 -6.14 -6.29 -6.47 -7.88 -6.55 -6.58 -6.71 -6.93 -7.29 -7.33 -7.18
Income before tax -57.88 -6.00 159.51 239.30 119.55 251.00 373.76 437.47 325.26 443.64 591.44 524.06 425.08 483.77 970.42 1,295.15 822.49 581.51 801.49 652.44 216.11 184.99 111.72 102.44 9.02 47.66 101.84 86.26 46.99 67.07 92.68 75.60 25.40 -24.67 54.85 57.63 4.12 6.53 -6.03 33.62 -12.45 -7.22 -7.76 3.37 -6.97 3.02 9.19 10.85 -3.39 4.76 12.82 -47.89 -11.29 -10.82 -12.25 -11.83 -18.95 -16.35 -11.20 -13.71 -21.17 -24.62 -20.20 -19.25 -31.34 -26.95 -15.84 -18.42 -28.33 -64.60 -25.32 -35.10 -25.64 -32.47 -18.99 10.49 0.37 7.82 27.18 45.15 30.99
Income tax expense -10.46 -37.50 37.13 54.27 23.25 60.80 88.98 93.38 66.48 92.95 139.98 119.44 91.29 99.26 232.41 307.94 182.85 139.05 188.34 155.21 43.53 45.08 25.78 23.52 0.25 6.29 23.71 19.66 11.28 15.05 19.35 18.98 2.18 18.03 15.10 19.72 0.30 0.12 -131.50 4.18 4.54 3.40 0.99 -0.20 0.20 0.51 0.45 0.23 -0.08 0.18 -0.13 0.40 0.32 0.23 0.03 0.14 0.17 0.30 0.27 1.67 -0.02 -0.12 -0.53 -0.33 -0.14 -33.18 0.11 0.13 2.11 -13.43 -6.46 10.82 -9.79 -12.10 -6.98 2.09 0.14 3.94 9.86 16.77 11.67
Net income -47.41 31.50 122.38 185.03 96.30 190.20 284.78 344.09 258.78 350.69 451.46 404.62 333.79 384.51 738.01 987.21 639.64 442.46 613.15 497.24 172.58 139.91 85.93 78.92 8.77 41.37 78.13 66.60 35.71 52.02 73.33 56.62 23.22 -42.70 39.75 37.91 3.82 6.41 125.47 29.44 -16.98 -10.58 -8.76 3.58 -7.07 2.42 8.50 10.61 -3.38 4.53 12.79 -48.21 -11.81 -12.05 -13.57 -12.06 -19.19 -16.70 -11.56 -15.48 -21.25 -24.61 -20.47 -19.04 -31.39 6.57 -15.25 -22.60 -30.58 -58.88 -18.86 -45.91 -15.85 -20.37 -12.01 8.40 0.23 3.88 17.32 28.38 19.32
about 18 hours ago