Income Statement - Elanco Animal Health Inc (ELAN)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4,715.00 | 4,439.00 | 4,417.00 | 4,411.00 | 4,764.00 | 3,273.30 | 3,071.00 | 3,066.80 | 2,889.00 | 2,913.50 | 2,909.10 |
| Cost of revenue | 2,665.00 | 2,530.00 | 2,479.00 | 2,441.00 | 2,688.00 | 2,026.50 | 1,670.70 | 1,771.20 | 1,715.10 | 1,579.70 | 1,696.70 |
| Gross profit | 2,050.00 | 1,909.00 | 1,938.00 | 1,970.00 | 2,076.00 | 1,246.80 | 1,400.30 | 1,295.60 | 1,173.90 | 1,333.80 | 1,212.40 |
| Total operating expenses | 1,798.00 | 1,658.00 | 1,612.00 | 1,586.00 | 1,772.00 | 1,323.60 | 1,030.30 | 981.80 | 1,031.50 | 1,050.60 | 1,207.00 |
| Operating income | 252.00 | 251.00 | 326.00 | 384.00 | 304.00 | -76.80 | 370.00 | 313.80 | 142.40 | 283.20 | 5.40 |
| Non-operating income (net) | -476.00 | 237.00 | -1,521.00 | -456.00 | -875.00 | -595.20 | -291.80 | -199.70 | -375.00 | -305.60 | -264.90 |
| Income before tax | -224.00 | 488.00 | -1,195.00 | -72.00 | -571.00 | -672.00 | 78.20 | 114.10 | -232.60 | -22.40 | -259.50 |
| Income tax expense | 8.00 | 150.00 | 36.00 | 6.00 | -88.00 | -111.90 | 10.30 | 27.60 | 78.10 | 25.50 | -48.70 |
| Net income | -232.00 | 338.00 | -1,231.00 | -78.00 | -483.00 | -560.10 | 67.90 | 86.50 | -310.70 | -47.90 | -210.80 |
Show Quarterly Income Statement
Income Statement - Elanco Animal Health Inc (ELAN)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,371.00 | 1,144.00 | 1,137.00 | 1,241.00 | 1,193.00 | 1,020.00 | 1,030.00 | 1,184.00 | 1,205.00 | 1,035.00 | 1,068.00 | 1,057.00 | 1,257.00 | 988.00 | 1,026.00 | 1,175.00 | 1,226.00 | 1,113.00 | 1,131.00 | 1,279.00 | 1,242.00 | 1,139.70 | 889.60 | 586.30 | 657.70 | 787.00 | 771.30 | 781.60 | 731.10 | 799.30 | 761.10 | 770.20 | 736.20 | 754.30 | 697.10 | 718.80 | 718.80 | 2,913.50 |
| Cost of revenue | 586.00 | 694.00 | 530.00 | 664.00 | 637.00 | 631.00 | 625.00 | 626.00 | 648.00 | 654.00 | 627.00 | 570.00 | 628.00 | 578.00 | 600.00 | 617.00 | 646.00 | 651.00 | 643.00 | 680.00 | 716.00 | 759.90 | 537.40 | 344.90 | 384.30 | 461.50 | 411.10 | 405.30 | 392.80 | 462.60 | 418.50 | 480.90 | 409.20 | 405.00 | 376.20 | 343.10 | 343.10 | 1,333.30 |
| Gross profit | 785.00 | 450.00 | 607.00 | 577.00 | 556.00 | 389.00 | 405.00 | 558.00 | 557.00 | 381.00 | 441.00 | 487.00 | 629.00 | 410.00 | 426.00 | 558.00 | 580.00 | 462.00 | 488.00 | 599.00 | 526.00 | 379.80 | 352.20 | 241.40 | 273.40 | 325.50 | 360.20 | 376.30 | 338.30 | 336.70 | 342.60 | 289.30 | 327.00 | 349.30 | 320.90 | 375.70 | 375.70 | 1,504.50 |
| Total operating expenses | 478.00 | 431.00 | 580.00 | 492.00 | 435.00 | 381.00 | 410.00 | 443.00 | 424.00 | 371.00 | 399.00 | 434.00 | 408.00 | 383.00 | 376.00 | 425.00 | 404.00 | 419.00 | 436.00 | 479.00 | 437.00 | 486.80 | 365.80 | 222.20 | 248.80 | 253.20 | 262.20 | 269.70 | 245.20 | 246.20 | 237.90 | 252.50 | 245.20 | 319.00 | 308.20 | 409.70 | 409.70 | 2,630.30 |
| Operating income | 307.00 | 19.00 | 27.00 | 85.00 | 121.00 | 8.00 | -5.00 | 115.00 | 133.00 | 10.00 | 42.00 | 53.00 | 221.00 | 27.00 | 50.00 | 133.00 | 176.00 | 43.00 | 52.00 | 120.00 | 89.00 | -107.00 | -13.60 | 19.20 | 24.60 | 72.30 | 98.00 | 106.60 | 93.10 | 90.50 | 104.70 | 36.80 | 81.80 | 30.30 | 12.70 | 62.85 | 62.85 | 283.20 |
| Non-operating income (net) | -220.00 | -278.00 | -77.00 | -60.00 | -61.00 | -59.00 | 564.00 | -147.00 | -121.00 | -137.00 | -1,139.00 | -132.00 | -113.00 | -115.00 | -94.00 | -147.00 | -101.00 | -162.00 | -182.00 | -356.00 | -169.00 | -211.10 | -195.40 | -96.30 | -92.40 | -76.60 | -110.50 | -56.40 | -48.30 | -92.70 | -25.90 | -76.80 | -4.30 | -185.70 | -21.80 | -96.85 | -96.85 | -305.60 |
| Income before tax | 87.00 | -259.00 | -50.00 | 25.00 | 60.00 | -51.00 | 559.00 | -32.00 | 12.00 | -127.00 | -1,097.00 | -79.00 | 108.00 | -88.00 | -44.00 | -14.00 | 75.00 | -119.00 | -130.00 | -236.00 | -80.00 | -318.10 | -209.00 | -77.10 | -67.80 | -4.30 | -12.50 | 50.20 | 44.80 | -2.20 | 78.80 | -40.00 | 77.50 | -155.40 | -9.10 | -34.00 | -34.00 | -22.40 |
| Income tax expense | 30.00 | 17.00 | -16.00 | 14.00 | -7.00 | -43.00 | 195.00 | 18.00 | -20.00 | 14.00 | -1.00 | 18.00 | 5.00 | -34.00 | 21.00 | -4.00 | 24.00 | -15.00 | -26.00 | -26.00 | -19.00 | 4.70 | -74.00 | -23.90 | -18.70 | 5.20 | -22.50 | 14.30 | 13.30 | -18.60 | 18.60 | 22.80 | 4.80 | 6.10 | 11.60 | 30.25 | 30.25 | 25.50 |
| Net income | 57.00 | -276.00 | -34.00 | 11.00 | 67.00 | -8.00 | 364.00 | -50.00 | 32.00 | -141.00 | -1,096.00 | -97.00 | 103.00 | -54.00 | -65.00 | -10.00 | 51.00 | -104.00 | -104.00 | -210.00 | -61.00 | -322.80 | -135.00 | -53.20 | -49.10 | -9.50 | 10.00 | 35.90 | 31.50 | 16.40 | 60.20 | -62.80 | 72.70 | -161.50 | -20.70 | -64.25 | -64.25 | -47.90 |