Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,701.30	4,135.50	5,003.30	5,856.70	6,420.40	5,465.40	4,720.20	4,579.65	5,209.78	5,019.82	4,447.51	4,277.21	4,082.16	4,088.98	4,285.59	4,002.16	4,067.95	4,021.52	3,837.56	3,151.48
Cost of revenue	1,398.00	1,463.70	2,134.30	2,404.80	2,547.90	2,288.90	2,222.30	2,202.34	2,439.18	2,315.00	2,056.28	2,003.69	2,011.82	1,974.05	2,175.48	1,938.63	2,006.99	1,692.73	1,576.62	1,303.89
Gross profit	3,303.30	2,671.80	2,869.00	3,451.90	3,872.50	3,176.50	2,497.90	2,377.31	2,770.60	2,704.83	2,391.23	2,273.52	2,070.34	2,114.94	2,110.11	2,063.53	2,060.96	2,328.79	2,260.94	1,847.60
Total operating expenses +	2,245.30	1,981.80	4,407.80	3,044.20	3,109.20	2,674.70	1,845.80	2,046.26	1,960.24	1,916.78	1,699.30	1,638.14	1,603.24	1,563.15	1,516.13	1,475.68	1,472.36	1,834.50	1,741.59	1,471.23
Selling, general and administrative	1,490.80	1,213.20	1,480.40	1,666.10	1,432.70	1,252.10	1,037.00	1,287.56	1,124.79	1,110.77	960.80	895.54	871.68	847.35	822.09	781.19	793.56	1,110.20	755.13	682.21
Research and development	385.60	294.10	306.90	307.90	315.70	259.50	262.20	246.17	269.02	266.38	242.94	222.56	207.59	201.20	197.64	201.36	181.20	191.42	167.19	171.36
Other operating expenses	368.90	474.50	2,620.50	1,070.20	1,360.80	1,163.10	546.60	512.53	566.43	539.63	495.56	520.05	523.97	514.61	496.40	493.13	497.61	532.88	819.27	617.66
Operating income	1,058.00	690.00	-1,538.80	407.70	763.30	501.80	652.10	331.05	810.36	788.05	691.93	635.38	467.09	551.79	593.98	587.86	588.60	494.30	519.35	376.36
Non-operating income (net)	-1,160.00	-193.00	-170.30	-146.20	-181.40	-179.70	-57.80	-60.65	-24.21	-95.56	-88.02	-95.39	-115.27	-98.38	-107.59	-80.14	-58.90	-53.24	-56.97	-34.89
Income before tax	-102.00	497.00	-1,709.10	261.50	581.90	322.10	594.30	270.40	786.15	692.49	603.92	539.99	351.82	453.40	486.39	507.72	529.70	441.06	462.38	341.47
Income tax expense	216.20	102.60	-221.30	58.50	146.60	96.70	73.80	49.97	389.54	159.34	157.04	126.68	67.89	117.40	101.03	109.97	154.77	134.29	129.38	111.42
Net income	-322.40	385.60	-1,489.30	203.50	428.70	222.50	520.50	220.43	396.61	551.38	451.84	415.93	286.20	336.00	385.37	397.75	374.93	306.77	333.00	230.06

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,000.20	1,445.90	1,387.50	980.80	887.10	1,101.60	1,281.30	995.30	757.30	1,288.90	1,503.40	1,210.00	1,001.00	1,678.50	1,675.90	1,339.20	1,163.10	2,013.40	1,970.00	1,322.20	1,114.80	1,722.97	1,776.60	860.30	1,105.60	1,428.01	1,575.17	984.54	732.51	1,389.16	1,569.69	904.46	716.34	1,596.11	1,791.50	972.51	849.66	1,629.94	1,679.76	878.95	831.18	1,465.35	1,471.00	797.66	713.50	1,298.59	1,469.90	829.26	679.45	1,281.77	1,370.35	766.34	663.69	1,283.53	1,345.14	811.47	648.85	1,329.34	1,375.81	908.45	671.99	1,278.70	1,313.30	737.79	672.37	1,375.18	1,279.22	792.20	621.34	1,231.05	1,301.96	784.29	704.22	1,297.84	1,223.04	691.41	625.27	1,116.40	1,039.14	527.76	468.18
Cost of revenue	317.80	448.90	438.90	248.70	261.50	438.70	476.90	293.00	255.10	706.50	601.40	472.10	354.30	738.30	721.70	521.60	423.20	911.30	781.30	456.50	398.80	775.73	787.00	350.60	375.50	732.64	755.13	414.76	319.88	712.29	760.86	404.35	324.84	751.46	869.88	447.39	370.46	770.42	793.28	391.08	360.21	703.89	693.10	352.47	306.82	607.58	697.12	390.87	308.13	631.53	712.53	350.80	316.96	605.96	675.74	382.88	309.47	696.02	708.78	460.21	310.47	631.61	667.22	300.32	306.46	562.11	649.75	393.28	299.21	539.51	573.84	308.22	271.16	538.94	521.02	273.21	243.45	445.91	461.51	210.37	186.09
Gross profit	682.40	997.00	948.60	732.10	625.60	662.90	804.40	702.30	502.20	582.40	902.00	737.90	646.70	940.20	954.20	817.60	739.90	1,102.10	1,188.70	865.70	716.00	947.24	989.60	509.70	730.10	695.37	820.05	569.78	412.64	676.88	808.82	500.11	391.50	844.66	921.62	525.12	479.20	859.52	886.48	487.86	470.97	761.47	777.90	445.19	406.68	691.02	772.78	438.39	371.33	650.25	657.82	415.54	346.73	677.57	669.40	428.59	339.38	633.32	667.03	448.25	361.51	647.09	646.08	437.47	365.91	813.08	629.47	398.92	322.13	691.54	728.13	476.06	433.06	758.91	702.02	418.20	381.82	670.49	577.63	317.40	282.09
Total operating expenses +	412.10	674.50	607.50	508.40	454.90	603.10	502.50	490.20	386.00	1,781.00	1,071.50	926.50	628.80	1,065.90	759.90	598.50	619.90	930.60	820.80	789.10	568.70	760.88	653.00	507.50	753.40	504.99	522.84	441.45	376.51	666.33	495.49	412.52	471.92	573.57	560.68	425.14	400.86	604.36	524.38	402.99	385.06	502.77	474.37	369.69	352.47	467.47	486.97	355.83	327.88	466.57	459.11	341.46	336.10	477.42	419.78	342.31	323.65	416.74	418.96	367.84	312.59	446.04	408.33	357.74	296.58	569.48	398.76	325.85	280.92	539.93	512.20	410.56	371.81	558.80	492.28	362.42	328.09	477.79	412.43	296.80	284.22
Selling, general and administrative	259.10	423.80	395.60	346.40	325.00	360.60	299.30	373.80	234.80	1,480.40	352.30	380.60	317.10	666.00	365.80	327.20	307.10	428.00	361.80	354.30	288.60	366.46	325.40	281.20	279.10	288.77	275.38	247.70	225.25	433.98	272.37	253.21	328.01	311.53	312.48	256.90	243.89	353.79	285.19	238.64	233.16	291.84	247.02	213.15	208.79	252.34	244.07	203.83	195.30	238.44	231.05	197.55	204.65	245.20	210.88	191.38	199.89	202.16	220.13	213.39	186.42	228.26	202.32	226.96	173.70	23.13	198.99	181.85	161.59	13.11	291.24	190.08	176.19	28.71	292.17	227.06	156.93	218.57	169.30	147.38	146.96
Research and development	78.00	130.00	97.60	77.50	80.50	81.90	76.30	70.40	65.50	74.50	76.70	72.40	83.30	76.70	82.40	79.20	69.60	86.60	80.10	87.20	61.80	84.66	62.70	58.40	53.80	72.91	67.35	65.63	56.26	63.12	65.81	59.86	57.38	76.26	67.39	62.79	62.59	75.46	70.08	63.67	57.16	68.65	64.79	57.61	51.90	65.37	58.22	51.71	47.26	53.14	59.37	47.90	47.19	57.69	48.47	50.11	44.93	47.35	49.50	54.97	45.82	61.95	51.62	47.47	40.32	56.67	43.87	43.53	37.13	54.23	49.99	45.43	41.77	49.63	43.47	38.79	35.31	49.14	44.45	39.61	38.16
Other operating expenses	75.00	120.70	114.30	84.50	49.40	160.60	126.90	46.00	85.70	226.10	642.50	473.50	228.40	323.20	311.70	192.10	243.20	416.00	378.90	347.60	218.30	309.76	264.90	167.90	420.50	143.31	180.10	128.12	95.00	169.24	157.31	99.45	86.53	185.79	180.81	105.44	94.39	175.11	169.11	100.68	94.74	142.28	162.56	98.93	91.79	149.76	184.68	100.30	85.32	175.00	168.70	96.00	84.27	174.53	160.43	100.82	78.84	167.23	149.32	99.49	80.35	155.83	154.39	83.31	82.56	489.69	155.91	100.47	82.20	472.60	170.97	175.05	153.84	480.46	156.64	96.57	135.85	210.08	198.68	109.81	99.10
Operating income	270.30	322.50	341.10	223.70	170.70	59.80	301.90	212.10	116.20	-1,198.60	-169.50	-188.60	17.90	-125.70	194.30	219.10	120.00	171.50	367.90	76.60	147.30	186.36	336.60	2.20	-23.30	190.38	297.21	128.33	36.13	10.55	313.34	87.59	-80.42	271.09	360.94	99.98	78.34	255.16	362.10	84.87	85.92	258.70	303.53	75.50	54.21	223.55	285.81	82.56	43.45	183.67	198.71	74.09	10.63	200.16	249.62	86.28	15.73	216.58	248.07	80.41	48.92	201.05	237.76	79.73	69.33	243.60	230.71	73.07	41.22	151.61	215.93	65.51	61.25	200.11	209.74	55.78	53.73	192.69	165.20	20.60	-2.13
Non-operating income (net)	-26.20	-51.60	-35.90	-1,038.40	-34.10	-117.00	-11.60	-29.20	-35.20	-46.60	-45.50	-39.30	-38.90	-38.50	-28.70	-39.20	-39.80	-83.60	-44.50	-35.50	-17.80	-47.89	-37.40	-45.90	-48.70	108.38	-37.46	-122.23	-6.53	-15.68	-17.54	-19.46	-7.97	7.50	-11.10	-13.10	-7.51	-35.23	-15.78	-17.85	-26.70	-27.36	-18.91	-21.85	-19.89	-18.13	-41.76	-18.05	-17.45	-22.35	-42.79	-23.01	-27.12	-26.50	-24.67	-26.62	-20.59	-27.44	-26.62	-27.45	-26.09	-27.67	-18.68	-18.69	-15.10	-17.20	-12.85	-16.22	-12.63	-23.03	-14.41	-10.22	-5.58	-13.21	-5.82	-33.82	-4.13	-22.14	-21.32	11.90	-3.33
Income before tax	244.10	270.90	305.20	-814.70	136.60	-57.20	290.30	182.90	81.00	-1,245.20	-215.00	-227.90	-21.00	-164.20	165.60	179.90	80.20	87.90	323.40	41.10	129.50	138.47	299.20	-43.70	-72.00	298.76	259.75	6.11	29.60	-5.13	295.79	68.12	-88.39	278.59	349.84	86.89	70.84	219.93	346.32	67.02	59.21	231.34	284.62	53.65	34.32	205.42	244.05	64.52	26.00	161.33	155.91	51.08	-16.49	173.66	224.95	59.66	-4.87	189.14	221.46	52.95	22.84	173.38	219.07	61.04	54.23	226.40	217.86	56.85	28.59	128.58	201.52	55.29	55.67	186.90	203.92	21.96	49.60	170.55	143.88	32.50	-5.45
Income tax expense	44.60	67.80	71.30	40.00	37.10	-30.70	67.00	44.40	21.90	-184.40	-44.60	7.00	0.70	-35.60	37.40	39.40	17.30	3.10	68.50	63.00	12.00	32.31	79.20	-10.80	-4.10	31.42	46.80	-7.33	2.87	-13.89	31.93	7.83	24.10	283.88	84.26	19.16	2.24	39.33	90.16	17.60	12.24	56.94	78.24	13.36	8.49	36.60	63.90	31.70	-5.52	33.05	30.07	14.60	-9.82	43.36	60.10	16.23	-2.29	50.01	50.47	-5.10	5.64	33.37	63.91	17.41	-4.71	60.83	67.50	17.58	8.86	35.00	63.29	17.80	18.20	53.17	42.34	17.16	16.71	62.27	44.29	5.41	-0.55
Net income	199.50	201.60	233.20	-855.80	98.60	-34.30	223.20	138.50	58.20	-1,061.10	-171.10	-235.00	-22.10	-128.90	129.20	142.00	61.20	82.20	253.20	-22.90	116.20	105.17	220.90	-33.90	-69.70	267.35	212.95	13.43	26.73	8.77	263.86	60.30	-112.49	-5.30	265.58	67.72	68.60	192.73	257.80	52.11	48.75	175.76	207.60	41.81	26.67	169.91	180.46	33.48	32.09	129.82	126.57	36.48	-6.67	130.30	164.85	43.43	-2.58	139.13	170.99	58.05	17.20	140.01	155.16	43.63	58.94	165.56	150.36	39.28	19.73	93.58	138.23	37.49	37.47	133.73	161.58	4.80	32.89	108.28	99.58	27.09	-4.90

about 17 hours ago

Ask a follow up