Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	560.60	329.30	72.80	81.30	349.40	380.80	172.60	182.70	130.00	69.60	29.20	40.10	60.70	54.50	70.90	19.30	6.31	3.60	8.60	6.40
Cash and cash equivalents	560.60	329.30	72.80	81.30	349.40	380.80	172.60	182.70	129.60	69.10	28.50	34.70	55.70	49.00	69.80	10.80	5.91	3.20	8.60	5.40
Short-term investments									0.40	0.50	0.70	5.40	5.00	5.50	1.10	8.50	0.40	0.40		1.00
Accounts receivable, net	457.40	323.70	329.10	328.30	284.60	272.20	264.40	237.40	268.40	229.40	206.80	219.20	267.90	275.60	248.20	128.50	79.60	97.10	80.60	117.50
Inventories	188.20	162.10	156.20	125.50	91.70	81.20	61.10	46.80	50.40	55.40	55.60	68.00	74.60	94.30	80.60	25.90	19.64	4.00	7.40	2.30
Other current assets	56.70	57.00	36.10	47.50	32.40	30.60	11.40	10.30	9.60	9.80	18.20	74.50	32.10	36.50	26.70	19.00	9.30	15.40	17.70	13.80
Total current assets	1,262.90	872.10	594.20	582.60	758.10	764.80	522.20	494.70	471.30	373.10	320.40	374.90	430.30	455.40	421.00	184.20	55.32	116.20	106.90	140.00
Total non-current assets +	1,204.30	1,078.80	1,038.30	968.90	831.40	798.00	663.80	515.40	552.70	575.50	582.90	763.90	786.30	828.60	795.40	351.90	22.39	196.20	228.40
Property, plant and equipment, net				260.50	206.80	186.70	116.90	67.10	61.20	49.80	56.20	82.60	84.80	85.60	72.50	28.40	4.30	7.20	6.90	13.90
Goodwill	595.70	568.90	569.10	558.20	493.90	483.90	455.60	425.70	461.20	485.40	483.40	596.40	596.40	596.50	573.50	226.40	1.26	152.20	194.50	155.40
Intangible assets	53.90	53.80	62.40	55.20	43.20	43.00	39.50	16.10	22.00	32.60	36.50	52.30	69.90	106.10	124.60	89.10	3.32	32.20	19.90	13.40
Long-term investments	5.00	0.00
Other non-current assets
Total assets	2,467.20	1,950.90	1,632.50	1,551.50	1,589.50	1,562.80	1,186.00	1,010.10	1,024.00	948.60	903.30	1,138.80	1,216.60	1,284.00	1,216.40	536.10	77.72	312.40	335.30	335.90

Total current liabilities +	311.00	296.70	292.50	234.20	221.10	197.60	182.70	164.70	188.90	196.50	172.40	226.10	251.00	279.00	213.80	118.40	33.30	81.20	83.50	143.90
Accounts payable	69.60	82.00	63.10	57.30	50.40	55.40	53.80	46.60	48.80	52.70	48.30	44.60	61.90	83.60	48.80	45.60	18.80	17.60	22.70	26.90
Short-term debt	16.20	13.20	13.40	10.80	10.10	8.90	9.90	73.20	0.80	1.00	1.00	1.10	1.30	1.50	1.60	0.60	4.70	6.10	2.70	51.40
Current portion of long-term debt									0.80	1.00	1.00	1.00
Deferred revenue
Other current liabilities	151.80	125.20	114.20	104.00	102.50	99.30	84.70	10.00	92.10	101.00	80.80	164.90	163.70	178.90	177.90	72.20	38.40	58.30	57.10	65.50
Total non-current liabilities +	159.90	301.00	341.50	369.80	408.10	425.10	414.20	326.10	323.60	475.70	476.70	688.40	669.80	680.90	690.00	247.80	17.28	84.30	84.60
Long-term debt		174.60	219.30	250.20	296.70	301.00	295.10	294.20	293.50	431.00	444.10	663.00	628.80	629.70	654.30	226.10	51.60	76.90	74.00
Capital lease obligations	145.80	107.40	49.90	51.60	42.80	47.50	47.50						0.10	0.40
Other non-current liabilities	30.30	32.20	83.30	77.40	76.20	83.00	78.70	31.90	23.10	27.40	22.10		40.20	50.80
Total liabilities	470.90	597.70	634.00	604.00	629.20	622.70	596.90	490.80	512.50	672.20	649.10	914.50	920.80	959.90	903.80	366.20	50.58	165.50	168.10	148.80

Total stockholders' equity +	1,996.30	1,353.20	976.00	936.30	945.10	925.30	589.10	519.30	511.50	276.40	254.20	224.30	295.80	324.10	312.60	169.90	27.14	146.90	167.20	187.10
Common stock and paid-in capital	2,638.20	2,017.10	1,656.20	1,607.60	1,579.50	1,557.70	1,301.10	1,243.80	1,232.30	954.50	871.80	861.70	855.20	846.30	720.40	553.50	425.24	503.50	412.70	391.70
Retained earnings	-641.90	-663.90	-680.20	-671.30	-634.40	-632.40	-712.00	-724.50	-720.80	-678.10	-617.60	-637.40	-559.40	-522.20	-407.80	-383.60	-398.10	-356.60	-245.50	-204.60
Common shares outstanding	173	151	130	127	128	119	109	106	90	61	59	58	57	47	27	17	14	9	7	7

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,464.30	560.60	565.90	783.60	263.70	329.30	301.50	308.20	338.90	72.80	45.40	50.00	46.70	81.30	125.20	142.40	254.40	349.40	369.90	369.30	383.60	380.80	586.00	397.20	158.60	172.60	181.00	176.20	178.40	182.70	187.50	183.10	128.20	130.00	239.40	63.50	73.90	69.60	21.20	18.30	20.80	29.20	36.50	22.90	36.00	40.10	21.40	32.00	58.60	60.70	54.80	54.90	56.90	54.50	43.20	146.50	75.50	70.90	110.40	103.20	157.80	19.30	60.00	52.00	6.70	10.30	11.30	4.40	3.60	3.60	4.00	19.50	11.30	8.60	6.20	5.40	9.00	6.40	12.90	11.60	12.00
Cash and cash equivalents	1,464.30	560.60	565.90	783.60	263.70	329.30	301.50	308.20	338.90	72.80	42.20	48.20	46.70	81.30	125.20	142.40	254.40	349.40	369.90	369.30	383.60	380.80	374.70	397.20	158.60	172.60	181.00	176.20	178.40	182.70	187.20	182.80	127.80	129.60	239.20	63.30	73.40	69.10	20.50	17.60	20.10	28.50	35.80	22.20	34.40	34.70	16.20	26.90	53.60	55.70	49.80	49.70	51.60	49.00	37.60	145.70	74.80	69.80	109.40	100.40	45.50	10.80	51.30	43.40	6.30	9.90	10.90	4.00	3.20	3.20	2.50	17.40	11.00	8.60	6.20	5.40	8.00	5.40	12.90	11.60	10.00
Short-term investments											3.20	1.80											211.30								0.30	0.30	0.40	0.40	0.20	0.20	0.50	0.50	0.70	0.70	0.70	0.70	0.70	0.70	1.60	5.40	5.20	5.10	5.00	5.00	5.00	5.20	5.30	5.50	5.60	0.80	0.70	1.10	1.00	2.80	112.30	8.50	8.70	8.60	0.40	0.40	0.40	0.40	0.40	0.40	1.50	2.10	0.30				1.00	1.00			2.00
Accounts receivable, net	528.60	457.40	423.40	398.80	362.50	323.70	319.10	338.40	325.80	329.10	351.90	337.70	353.80	328.30	302.20	315.00	280.70	284.60	274.70	265.00	264.60	272.20	276.60	246.20	259.30	264.40	241.80	236.90	239.30	237.40	226.20	226.80	208.90	268.40	244.20	226.60	227.90	229.40	208.00	211.00	208.80	206.80	194.70	204.50	238.60	248.20	255.10	265.90	248.00	267.90	269.00	253.60	281.80	275.60	281.40	256.80	259.60	248.20	248.70	162.90	161.80	128.50	94.90	94.80	94.30	79.60	81.40	90.30	93.00	97.10	90.70	89.90	80.00	80.60	52.10	61.90	56.40	117.50	117.40	119.00	124.50
Inventories	225.70	188.20	180.00	177.80	176.00	162.10	158.90	154.80	159.80	156.20	150.10	145.90	134.00	125.50	120.30	118.20	107.10	91.70	90.90	90.70	85.70	81.20	78.30	66.90	62.70	61.10	68.20	75.40	69.20	46.80	48.60	49.00	48.20	50.40	62.80	61.50	64.80	55.40	58.50	49.90	52.60	55.60	54.60	49.50	72.10	68.00	80.40	78.50	81.10	74.60	83.40	85.30	88.20	94.30	99.90	86.40	87.40	80.60	79.80	64.00	72.40	25.90	25.70	23.90	6.50	2.60	2.60	2.90	4.10	4.00	6.50	9.10	7.70	7.40	2.80	3.60	2.00	2.30	3.00	3.20	2.90
Other current assets	317.50	56.70	67.70	68.70	62.20	57.00	58.90	49.80	47.20	36.10	60.20	56.00	39.30	47.50	53.60	48.70	45.70	32.40	37.10	43.70	34.70	30.60	41.20	34.70	29.70	11.40	24.60	27.50	30.20	10.30	11.90	10.10	12.90	9.60	9.80	11.40	11.80	9.80	9.70	11.40	12.70	18.20	15.00	13.50	11.10	10.10	10.80	10.50	14.80	32.10	3.70	5.60	10.20	36.50	37.70	32.20	26.80	26.60	16.50	20.60	134.00	19.00	23.70	23.90	12.90	9.30	7.60	7.40	9.50	15.40	16.10	18.70	13.70	17.70	11.10	73.50	55.50	13.80	11.70	10.60	10.10
Total current assets	2,310.40	1,262.90	1,237.00	1,428.90	864.40	872.10	838.40	851.20	871.70	594.20	604.40	587.80	588.10	582.60	601.30	624.30	687.90	758.10	772.60	768.70	768.60	764.80	770.80	745.00	510.30	522.20	515.60	516.00	517.10	494.70	496.60	484.80	457.10	471.30	567.80	373.80	387.30	373.10	310.40	302.10	305.30	320.40	310.40	353.20	366.20	374.90	376.70	398.50	413.30	430.30	429.30	417.80	455.10	455.40	456.60	521.10	448.60	421.00	454.40	347.90	413.70	184.20	195.60	186.00	113.50	98.80	99.90	101.70	105.70	116.20	109.30	126.00	104.70	106.90	69.40	140.00	122.90	140.00	142.00	141.20	144.60
Total non-current assets +	1,732.30	1,204.30	1,186.30	1,156.30	1,140.00	1,078.80	1,074.00	1,063.00	1,042.90	1,038.30	986.40	975.00	969.00	968.90	966.80	959.00	877.60	831.40	805.20	793.60	796.60	798.00	702.40	674.20	673.00	663.80	662.70	657.60	651.80	515.40	515.30	513.80	554.10	552.70	574.90	576.20	574.30	575.50	565.50	572.10	579.10	582.90	611.10	749.40	756.40	763.90	769.20	773.60	783.10	786.30	795.40	804.50	815.50	828.60	916.30	778.20	788.80	795.40	787.00	564.50	569.70	351.90	289.30	287.10	142.40	142.80	145.90	148.10	150.90	196.20	273.50	275.20	229.40	228.40	162.10	195.90			157.90	157.90	157.90
Property, plant and equipment, net												266.80	260.20	260.50	259.60	250.30	213.10	206.80	197.60	185.60	187.70	186.70	176.20	160.30	159.40	116.90	115.70	115.50	113.50	67.10	65.20	62.10	61.50	61.20	56.70	55.00	50.80	49.80	47.30	51.20	53.80	56.20	60.70	60.90	81.50	82.60	82.60	84.20	84.00	84.80	84.50	83.50	84.00	85.60	84.60	72.40	72.20	72.50	81.60	61.50	58.10	28.40	24.20	23.40	4.00	4.30	4.80	5.30	6.50	7.20	7.00	7.60	6.60	6.90	4.80	6.10	6.20	13.90	16.10	15.50	14.80
Goodwill	884.10	595.70	595.00	598.80	597.40	568.90	568.90	568.90	568.90	569.10	558.20	558.20	558.20	558.20	551.80	551.90	522.90	493.90	483.70	483.70	483.70	483.90	475.30	465.50	463.30	455.60	458.10	459.40	459.40	425.70	425.70	425.70	425.70	461.20	485.30	485.40	485.40	485.40	483.40	483.40	483.40	483.40	483.40	483.40	596.40	596.40	596.40	596.40	596.40	596.40	596.40	596.40	596.40	596.50	678.50	575.60	577.00	573.50	547.50	370.30	368.70	226.40	187.20	185.60	110.20	110.20	110.20	110.20	110.20	152.20	237.30	238.00	196.70	194.50	130.40	155.40	130.20	155.40	119.90	119.90	119.90
Intangible assets	219.70	53.90	57.20	58.40	61.10	53.80	55.90	58.10	60.20	62.40	50.70	52.20	53.60	55.20	61.90	64.90	51.50	43.20	39.30	40.40	41.60	43.00	42.00	39.20	41.00	39.50	37.80	32.40	34.40	16.10	17.50	18.80	20.30	22.00	24.50	27.30	29.90	32.60	26.90	29.50	33.80	36.50	39.40	42.20	47.70	52.30	57.80	62.60	64.30	69.90	78.80	87.80	96.80	106.10	132.20	107.20	116.10	124.60	133.40	113.50	122.80	89.10	70.00	69.40	25.20	26.50	27.80	29.30	30.70	32.20	25.00	25.00	18.70	19.90	11.30	13.40	12.70	13.40	6.10	6.50	7.00
Long-term investments	7.00	5.00				0.00
Other non-current assets
Total assets	4,042.70	2,467.20	2,423.30	2,585.70	2,004.90	1,950.90	1,912.40	1,914.20	1,914.60	1,632.50	1,590.80	1,562.80	1,557.10	1,551.50	1,568.10	1,583.30	1,565.50	1,589.50	1,577.80	1,562.30	1,565.20	1,562.80	1,473.20	1,419.20	1,183.30	1,186.00	1,178.30	1,173.60	1,168.90	1,010.10	1,011.90	998.60	1,011.20	1,024.00	1,142.70	950.00	961.60	948.60	875.90	874.20	884.40	903.30	921.50	1,102.60	1,122.60	1,138.80	1,145.90	1,172.10	1,196.40	1,216.60	1,224.70	1,222.30	1,270.60	1,284.00	1,372.90	1,299.30	1,237.40	1,216.40	1,241.40	912.40	983.40	536.10	484.90	473.10	255.90	241.60	245.80	249.80	256.60	312.40	382.80	401.20	334.10	335.30	231.50	335.90	306.30	335.90	299.90	299.10	302.50

Total current liabilities +	410.70	311.00	287.40	322.40	304.90	296.70	260.50	272.30	288.20	292.50	263.00	250.90	245.00	234.20	213.50	227.80	213.30	221.10	210.60	202.10	210.20	197.60	199.70	170.00	180.10	182.70	181.50	188.90	195.30	164.70	172.10	168.00	175.00	188.90	198.80	187.10	196.00	196.50	187.40	167.60	170.30	172.40	187.30	215.90	223.00	226.10	227.20	246.90	244.10	251.00	256.20	238.60	275.60	279.00	274.10	222.90	238.80	213.80	216.50	123.80	171.10	118.40	103.10	101.50	78.00	61.70	66.90	70.00	67.90	81.20	77.10	95.50	80.20	83.50	66.50	143.90	132.50	143.90	65.00	64.00	67.60
Accounts payable	112.00	69.60	66.20	97.60	82.70	82.00	61.00	58.80	61.90	63.10	57.40	58.40	54.90	57.30	53.50	58.20	51.70	50.40	43.60	59.90	51.90	55.40	54.70	44.90	44.30	53.80	42.40	52.70	47.40	46.60	41.80	39.80	31.30	48.80	50.60	55.80	51.80	52.70	47.20	47.90	39.80	48.30	28.10	46.20	42.50	48.40	49.20	70.10	48.20	61.90	57.70	64.90	71.60	83.60	81.00	61.90	80.30	48.80	68.50	44.50	57.50	45.60	30.90	27.80	19.20	18.80	20.60	19.20	21.20	17.60	24.10	38.40	23.40	22.70	20.30	16.40	11.90	26.90	22.80	24.90	24.00
Short-term debt	18.70	16.20	15.00	14.00	14.00	13.20	11.60	11.70	11.60	13.40	12.10	11.60	11.10	10.80	10.70	10.60	10.50	10.10	9.20	9.30	8.90	8.90	8.90	8.30	8.70	9.90	10.90	12.10	13.30	73.20	77.40	74.20	74.50	0.80	85.50	83.70	94.60	1.00	89.70	69.00	74.20	1.00	98.60	98.20	117.40	1.10	119.20	113.60	129.00	1.30	133.50	114.00	135.80	1.50				1.60				0.60		1.00	6.20	4.70	7.30	5.10	3.80	6.10	6.30	6.40	2.70	2.70	1.00	51.40	51.30	51.40	8.30	8.30	7.30
Current portion of long-term debt																													13.30			293.80	293.60	0.80	369.70	369.50	369.30	1.00	1.00	1.00		1.00				1.00
Deferred revenue
Other current liabilities	280.00	151.80	142.00	133.50	126.20	125.20	126.00	120.90	117.20	114.20	114.10	107.80	113.80	104.00	100.40	99.80	101.40	102.50	100.10	89.40	108.30	99.30	99.80	82.40	88.80	84.70	94.20	85.30	94.90	10.00	12.40	21.10	31.00	92.10	11.60	7.30	7.80	101.00	8.00	7.50	7.30	80.80	11.40	21.70	6.60	124.50	11.60	14.00	12.40	135.30	13.80	14.10	19.80	150.00	193.10	161.00	158.50	163.40	148.00	79.30	113.60	72.20	72.20	72.70	52.60	38.00	39.00	45.70	42.90	57.50	46.70	50.70	54.10	58.10	45.20	76.70	69.30	65.50	31.40	28.70	34.50
Total non-current liabilities +	222.00	159.90	154.40	303.30	312.40	301.00	309.00	312.60	297.80	341.50	355.10	351.60	368.50	369.80	411.40	409.60	404.70	408.10	410.30	409.70	411.20	425.10	423.30	409.80	408.00	414.20	414.60	409.80	405.70	326.10	327.90	324.10	323.70	323.60	412.00	415.90	414.20	475.70	484.40	481.00	479.40	476.70	476.60	688.00	688.10	688.40	687.70	688.10	668.20	669.80	666.80	675.60	679.40	680.90	686.20	684.90	687.90	690.00	693.50	561.60	564.40	247.80	239.50	234.10	51.70	55.00	55.10	76.90	83.60	84.30	85.70	86.10	86.70	84.60	6.20	4.90			2.60	2.80	2.90
Long-term debt				169.80	172.20	174.60	177.00	179.50	179.40	219.30	234.20	232.10	250.30	250.20	292.60	293.80	295.00	296.70	296.50	300.30	300.30	301.00	300.30	295.90	295.30	295.10	294.80	294.60	294.40	294.20	294.00	293.80	293.60	293.50	369.70	369.50	369.30	431.00	445.00	444.70	444.40	444.10	448.50	663.00	663.00	663.00	662.90	662.90	628.50	628.80	629.00	629.30	647.20	629.70	630.00	651.00	630.50	654.30	631.00	516.30	516.50	226.10	225.00	225.00	48.30	51.60	50.20	71.10	76.70	76.90	76.40	76.60	76.10	74.00					0.20	0.30	0.40
Capital lease obligations	185.40	145.80	134.30	109.50	111.00	107.40	43.80	45.80	46.90	49.90	55.10	52.60	51.10	51.60	46.00	42.10	43.80	42.80	43.20	44.60	45.30	47.50	44.60	42.60	44.70	47.50	50.40	49.90	44.60																					0.10				0.40
Other non-current liabilities	55.30	30.30	35.10	38.00	43.20	32.20	99.80	99.00	83.10	83.30	76.80	119.50	118.20	77.40	178.40	185.60	169.90	76.20	180.70	71.60	160.90	83.00	168.20	156.60	159.70	78.70	119.80	115.20	111.30	31.90	33.90	30.30	30.10	23.10	42.30	46.40	44.90	27.40	39.40	36.30	35.00	22.10	28.10	25.00	25.10	24.50	24.80	25.20	39.70	40.20	37.80	46.30	49.90	50.80	56.20		57.20		62.50	45.30
Total liabilities	632.70	470.90	441.80	625.70	617.30	597.70	569.50	584.90	586.00	634.00	618.10	602.50	613.50	604.00	624.90	637.40	618.00	629.20	620.90	611.80	621.40	622.70	623.00	579.80	588.10	596.90	596.10	598.70	601.00	490.80	500.00	492.10	498.70	512.50	610.80	603.00	610.20	672.20	671.80	648.60	649.70	649.10	663.90	903.90	911.10	914.50	914.90	935.00	912.30	920.80	923.00	914.20	955.00	959.90	960.30	907.80	926.70	903.80	910.00	685.40	735.50	366.20	342.60	335.60	129.70	116.70	122.00	146.90	151.50	165.50	162.80	181.60	166.90	168.10	72.70	148.80	139.30	148.80	67.60	66.80	70.50

Total stockholders' equity +	3,410.00	1,996.30	1,981.50	1,960.00	1,387.60	1,353.20	1,342.90	1,329.30	1,306.10	976.00	953.40	945.60	931.20	936.30	935.40	938.10	932.30	945.10	941.80	935.90	929.00	925.30	835.30	824.50	580.20	574.10	566.70	559.50	552.90	519.30	511.90	506.50	512.50	511.50	531.90	347.00	351.40	276.40	204.10	225.60	234.70	254.20	257.60	198.70	211.50	224.30	231.00	237.10	284.10	295.80	301.70	308.10	315.60	324.10	412.60	391.50	310.70	312.60	331.40	227.00	231.00	169.90	142.30	137.50	126.20	124.90	123.80	102.90	105.10	146.90	220.00	219.60	167.20	167.20	158.80	187.10	167.00	187.10	232.30	232.30	232.00
Common stock and paid-in capital	4,040.00	2,638.20	2,629.30	2,616.50	2,047.00	2,017.10	2,010.70	2,000.30	1,985.00	1,656.20	1,636.00	1,626.60	1,609.50	1,607.60	1,598.40	1,593.10	1,582.60	1,579.50	1,573.60	1,565.30	1,559.50	1,557.70	1,545.80	1,537.40	1,292.40	1,286.10	1,281.70	1,277.00	1,274.30	1,243.80	1,241.10	1,237.40	1,235.70	1,232.30	1,230.40	1,041.20	1,039.40	954.50	877.90	875.80	874.50	871.80	871.20	867.40	865.20	861.70	866.20	861.40	858.60	855.20	853.70	850.20	848.10	846.30	844.80	819.50	721.50	720.40	730.60	619.30	618.10	553.50	526.30	524.70	524.10	523.00	522.30	504.10	503.80	503.50	466.80	466.20	412.70	412.70	392.80	391.70	391.90	391.70	326.30	325.40	324.50
Retained earnings	-630.00	-641.90	-647.80	-656.50	-659.40	-663.90	-667.80	-671.00	-678.90	-680.20	-682.60	-681.00	-678.30	-671.30	-663.00	-655.00	-650.30	-634.40	-631.80	-629.40	-630.50	-632.40	-710.50	-712.90	-712.20	-712.00	-715.00	-717.50	-721.40	-724.50	-729.20	-730.90	-723.20	-720.80	-698.50	-694.20	-688.00	-678.10	-673.80	-650.20	-639.80	-617.60	-613.60	-668.70	-653.70	-637.40	-635.20	-624.30	-574.50	-559.40	-552.00	-542.10	-532.50	-522.20	-432.20	-428.00	-410.80	-407.80	-399.20	-392.30	-387.10	-383.60	-384.00	-387.20	-397.90	-398.10	-398.50	-401.20	-398.70	-356.60	-246.80	-246.60	-245.50	-245.50	-234.00	-204.60	-224.90	-204.60	-94.00	-93.10	-92.50
Common shares outstanding	179	173	173	157	156	155	154	154	142	134	130	129	128	127	127	126	126	125	125	128	128	127	126	108	110	110	110	109	108	107	106	104	106	104	91	87	77	66	61	60	60	59	60	58	58	58	58	57	57	57	57	57	57	57	57	42	33	34	31	24	21	19	16	16	16	16	14	13	13	11	11	8	8	8	7	7	7	7	7	7	7

Balance Sheet - KRATOS DEFENSE & SECURITY SOLUTIONS, INC. (KTOS)

Balance Sheet - KRATOS DEFENSE & SECURITY SOLUTIONS, INC. (KTOS)