Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-13 Dec-12 Dec-11
Total revenue 18.62 10.90 9.56 9.22 9.33 6.79 2.32 0.38 13.09 10.36 11.27
Cost of revenue 4.15 2.78 2.10 1.39 0.64 37.60 14.54 8.44 32.51 22.75 25.28
Gross profit 18.62 10.90 7.46 9.22 9.33 6.79 2.32 -8.06
Total operating expenses + 95.43 389.83 243.06 188.14 127.38 51.06 19.65 10.88
Operating income -76.81 -378.94 -235.60 -178.91 -118.05 -44.28 -17.33 -10.50
Non-operating income (net) -0.01 56.63 23.38 4.92 0.04 -0.08 -7.40 -0.72 0.00 0.00 0.00
Income before tax -76.83 -322.30 -212.22 -174.00 -118.01 -44.36 -24.73 -11.22
Income tax expense -0.14 1.93 -4.92 -0.64 -0.37 7.39 0.72
Net income -76.68 -322.30 -212.22 -169.08 -117.37 -43.98 -24.73 -11.93
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11
Total revenue 19.64 0.86 12.48 3.85 1.57 2.97 2.34 2.05 3.54 2.19 2.82 2.32 2.23 2.77 2.48 2.18 1.80 1.85 2.16 2.61 2.70 2.14 1.75 1.54 1.36 1.45 0.65 0.22 0.00 0.16 20.65 3.64 3.70 2.67 3.08 3.26 3.02 1.45 2.63 11.27
Cost of revenue 0.15 1.50 138.13 0.74 0.71 0.69 0.64 0.62 47.71 42.67 47.77 45.61 37.32 39.79 27.69 32.97 24.83 22.71 20.68 13.62 9.46 8.98 5.54 5.65 5.10 2.53 1.26 11.56 10.80 10.19 9.47 7.59 8.33 7.11 7.13 5.63 3.92 6.07 25.28
Gross profit 19.48 0.86 12.48 -134.28 1.57 2.97 2.34 1.36 2.90 1.58 -44.90 -40.36 -45.53 -42.84 -34.84 -37.61 -25.89 -31.12 -22.67 -20.10 -17.97 -11.48 -7.71 1.54 1.36 -4.20 -4.45 -2.31 -1.26
Total operating expenses + 36.76 48.89 201.28 36.86 133.09 123.96 100.47 83.98 80.09 68.32 13.73 12.28 12.06 10.38 10.09 8.69 8.57 7.43 6.61 6.27 5.88 4.82 3.76 11.91 7.51 7.49 5.86 4.13 2.17
Operating income -17.28 -48.04 -188.81 -171.14 -131.52 -120.99 -98.13 -82.63 -77.19 -66.74 -58.63 -52.63 -57.60 -53.23 -44.93 -46.30 -34.46 -38.55 -29.28 -26.37 -23.86 -16.29 -11.47 -10.37 -6.15 -6.05 -5.21 -3.91 -2.17 10.03
Non-operating income (net) 0.65 0.00 14.36 13.83 15.74 18.73 17.74 11.83 8.33 6.30 6.27 5.61 5.20 2.75 1.33 0.61 0.23 0.01 0.01 0.01 0.01 0.02 0.03 -0.19 0.07 -4.35 -1.46 -1.21 -0.38 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -16.63 -48.04 -174.44 -157.32 -115.77 -102.26 -80.40 -70.79 -68.86 -60.44 -52.36 -47.03 -52.39 -50.47 -43.60 -45.69 -34.24 -38.54 -29.27 -26.35 -23.84 -16.27 -11.44 -10.56 -6.09 -10.40 -6.67 -5.12 -2.55 10.04
Income tax expense 0.03 0.60 0.00 -6.28 -5.77 -5.20 -2.75 -1.33 -0.61 -0.23 -0.01 -0.01 -0.01 -0.01 -0.02 -0.03 0.19 -0.07 4.35 1.46 1.21 0.38
Net income -16.63 -48.07 -174.44 -157.32 -115.77 -102.26 -80.40 -70.79 -68.86 -60.44 -52.36 -47.03 -52.39 -50.47 -43.60 -45.69 -34.24 -38.54 -29.27 -26.35 -23.84 -16.27 -11.44 -10.56 -6.09 -10.40 -6.67 -5.12 -2.55 10.04
about 17 hours ago