Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2,441.90	2,992.86	1,626.31	911.48	591.45	2,132.77	1,077.34	824.62	601.04	425.96	988.79	684.04	636.50	387.20	157.90	45.19	18.58	25.91	114.95	79.22
Cash and cash equivalents	1,391.90	2,412.86	1,506.31	881.48	591.45	1,057.77	637.34	309.62	386.04	365.96	988.79	684.04	636.50	387.20	82.08	44.79	15.60	24.90	102.95	78.95
Short-term investments	1,050.00	580.00	120.00	30.00	0.00	1,075.00	440.00	515.00	215.00	60.00	0.00	0.00	0.00	0.00	75.82	0.40	2.99	1.00	12.00	0.28
Accounts receivable, net	830.75	716.77	705.79	651.49	563.36	396.49	355.99	263.84	224.13	234.24	209.69	186.37	124.81	75.48	34.37	22.08	12.31	6.64	5.39	5.38
Inventories	416.96	480.45	597.04	714.06	1,072.72	95.40	78.61	52.96	43.25	34.05	19.45	30.04	28.67	26.53	3.91	5.05	3.43	4.79	2.21	3.03
Other current assets	476.44	438.95	506.29	359.10	383.81	214.91	118.33	92.59	99.87	53.81	39.75	115.40	74.64	62.37	2.95	2.54	5.62	7.16	3.61	4.21
Total current assets	4,166.04	4,629.03	3,435.43	2,606.14	2,611.33	2,839.57	1,630.27	1,234.01	968.28	748.07	1,257.67	1,015.85	864.62	551.57	199.13	74.46	36.95	44.00	116.09	91.56
Total non-current assets +	7,493.30	7,383.23	7,957.93	8,229.12	9,687.31	3,696.33	3,908.63	3,969.49	4,155.40	4,052.16	2,102.00	2,323.11	1,373.60	1,414.92	54.44	61.27	70.44	73.50	91.46	123.01
Property, plant and equipment, net				301.38	343.42	127.94	270.89	200.36	170.08	107.49	85.57	58.36	14.25	7.28	1.56	0.69	1.12	2.51	3.94	2.11
Goodwill	1,829.34	1,716.32	1,753.13	1,692.66	1,827.61	958.30	920.02	927.63	947.54	893.81	657.14	702.71	450.46	442.60	38.21	38.21	38.21	38.21	38.21	38.21
Intangible assets	4,429.51	4,755.70	5,418.04	5,794.44	7,152.33	2,195.05	2,440.98	2,731.33	2,979.13	3,012.00	1,185.61	1,437.44	812.40	869.95	14.59	22.03	29.86	32.53	36.04	69.14
Long-term investments							4.50	6.64	2.14
Other non-current assets
Total assets	11,659.34	12,012.26	11,393.36	10,835.26	12,298.64	6,535.90	5,538.90	5,203.49	5,123.67	4,800.23	3,359.66	3,338.96	2,238.22	1,966.49	253.57	135.73	107.40	117.50	207.55	214.57

Total current liabilities +	2,242.52	1,038.57	1,536.69	933.19	809.30	653.75	364.49	345.49	293.95	257.41	226.64	216.80	204.03	191.54	52.87	59.94	59.24	173.49	36.86	30.52
Accounts payable	122.06	77.87	102.75	90.76	100.30	26.95	47.55	40.60	24.37	22.42	21.81	25.13	21.01	15.89	5.13	3.05	2.16	5.74	2.86	5.44
Short-term debt	1,044.62	45.78	624.40	46.94	46.76	260.78	46.12	33.39	40.61	36.09	37.59	9.43	5.57	29.69	39.28	23.41	33.16	122.41	3.46	2.19
Current portion of long-term debt	1,029.90	31.00	604.95	31.00	31.00	246.32	33.39	33.39	40.61	36.09	37.59	9.43	549.98
Deferred revenue
Other current liabilities	1,019.45	896.17	774.47	787.32	650.54	338.28	255.15	264.89	198.78	193.27	164.07	173.52	182.24	105.22	46.60	27.70	17.25	33.02	29.05	21.46
Total non-current liabilities +	5,098.24	6,879.93	6,119.67	6,816.33	7,524.15	2,222.41	2,063.43	2,100.58	2,116.63	2,665.48	1,534.38	1,750.95	738.66	653.66	7.92	45.24	120.99	36.89	115.71	360.35
Long-term debt	4,328.35	6,077.64	5,107.99	5,693.34	6,018.94	1,848.52	1,573.87	1,563.03	1,540.43	1,993.53	1,166.92	1,333.00	544.40	427.07	0.00	24.63	91.11		75.12	74.28
Capital lease obligations	65.61	53.72	78.67	87.78	102.96	154.49	163.95
Other non-current liabilities	124.52	86.61	104.75	106.81	117.00	101.15	109.37	218.88	176.61	112.62	69.25	38.39	20.04	6.62
Total liabilities	7,340.76	7,918.50	7,656.36	7,749.52	8,333.45	2,876.16	2,427.92	2,446.07	2,410.58	2,922.89	1,761.02	1,967.75	942.69	845.20	60.79	105.18	180.23	210.38	152.56	390.87

Total stockholders' equity +	4,318.58	4,093.76	3,737.00	3,085.73	3,965.19	3,659.75	3,110.98	2,757.42	2,713.10	1,877.34	1,598.65	1,371.14	1,295.53	1,121.29	192.79	30.55	-72.83	-92.88	54.99	-176.30
Common stock and paid-in capital	3,672.41	2,966.41	2,858.34	2,352.15	3,134.97	2,499.85	2,043.17	1,916.37	1,795.14	1,348.43	1,295.96	1,336.44	1,277.00	1,182.59	542.67	505.42	434.81	407.93	371.46	1.35
Retained earnings	646.18	1,127.35	878.66	733.59	830.23	1,159.89	1,067.82	841.05	917.96	528.91	302.69	34.70	18.53	-61.30	-349.88	-474.87	-507.64	-500.81	-316.47	-177.64
Common shares outstanding	61	66	72	63	60	57	58	61	61	62	63	63	62	60	47	39	30	26	14	13

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2,874.30	2,441.90	2,046.07	1,669.88	2,571.95	2,992.86	2,618.14	1,980.80	1,818.39	1,626.31	1,585.69	1,362.30	1,347.91	911.48	899.36	771.27	490.84	591.45	801.78	1,031.40	2,432.53	2,132.77	1,916.94	1,696.08	981.60	1,077.34	1,070.18	882.74	832.47	824.62	1,064.02	815.08	708.17	601.04	452.62	319.21	407.00	425.96	425.99	916.38	980.54	988.79	998.86	921.64	782.60	684.04	575.04	268.26	251.38	636.50	588.46	504.31	450.51	387.20	189.79	154.54	244.22	157.90	113.35	102.40	65.46	45.19	23.30	10.48	19.95	18.58	13.18	16.85	18.02	25.91	50.91	52.70	105.18	114.95	130.91	160.09	67.94	79.22	0.00	0.00	0.00
Cash and cash equivalents	1,844.30	1,391.90	1,236.07	1,189.88	1,861.95	2,412.86	2,218.14	1,355.80	1,443.39	1,206.31	1,335.69	1,282.30	1,167.91	881.48	839.36	711.27	490.84	591.45	671.78	891.40	2,097.53	1,057.77	741.94	786.08	701.60	637.34	795.18	637.74	547.47	309.62	499.02	485.08	453.17	386.04	252.62	239.21	347.00	365.96	366.57	867.97	979.78	988.79	998.86	921.64	782.60	684.04	575.04	268.26	245.87	636.50	588.46	504.31	450.51	387.20	189.79	154.54	170.65	82.08	101.22	102.40	65.06	44.79	22.90	9.57	19.00	15.60	12.23	15.77	17.02	24.90	49.91	51.20	100.77	102.95	119.97	148.00	67.67	78.95
Short-term investments	1,030.00	1,050.00	810.00	480.00	710.00	580.00	400.00	625.00	375.00	420.00	250.00	80.00	180.00	30.00	60.00	60.00		0.00	130.00	140.00	335.00	1,075.00	1,175.00	910.00	280.00	440.00	275.00	245.00	285.00	515.00	565.00	330.00	255.00	215.00	200.00	80.00	60.00	60.00	59.42	48.41	0.76	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	73.56	75.82	12.13	0.00	0.40	0.40	0.40	0.91	0.95	2.99	0.95	1.08	1.00	1.00	1.00	1.50	4.41	12.00	10.94	12.09	0.28	0.28
Accounts receivable, net	836.30	830.75	764.36	714.00	652.99	716.77	723.64	698.04	707.10	705.79	627.84	610.39	623.94	651.49	601.18	594.03	572.39	563.36	499.02	506.66	413.98	396.49	361.66	351.92	317.30	355.99	267.03	311.25	320.49	263.84	279.44	278.44	281.42	224.13	258.62	238.75	243.04	234.24	238.07	231.84	223.80	209.69	195.82	193.65	189.68	186.37	187.60	160.78	154.99	124.81	113.27	114.08	93.83	75.48	88.30	78.13	56.14	34.37	31.43	25.00	21.38	22.08	14.10	14.10	11.96	12.31	9.20	9.20	7.01	6.64	6.69	5.22	5.31	5.39	6.57	6.46	6.17	5.38
Inventories	437.50	416.96	483.11	504.99	492.78	480.45	539.30	542.56	577.32	597.04	611.83	657.21	674.78	714.06	728.07	861.71	985.45	1,072.72	1,137.85	1,251.26	115.48	95.40	91.40	92.53	85.61	78.61	71.11	69.00	60.71	52.96	43.44	46.16	46.38	43.25	41.34	39.66	37.65	34.05	32.35	33.29	25.37	19.45	30.02	30.78	30.69	30.04	37.61	33.10	36.99	28.67	24.87	28.13	22.83	26.53	30.30	48.36	16.99	3.91	4.30	4.74	5.02	5.05	4.50	4.43	3.52	3.43	4.53	4.19	4.43	4.79	6.26	6.22	2.20	2.21	3.23	3.22	2.30	3.03
Other current assets	435.00	476.44	462.33	461.56	410.10	438.95	509.35	460.27	437.10	334.78	420.39	379.95	318.02	267.19	342.89	363.83	452.18	383.81	319.57	304.65	204.91	214.91	185.56	161.81	133.12	118.33	112.24	107.08	91.96	92.59	75.35	165.78	89.64	99.87	78.37	64.88	65.17	53.81	47.82	49.39	40.90	39.75	90.25	98.84	99.96	115.40	78.26	82.78	73.97	74.64	83.47	87.66	80.20	62.37	76.62	19.41	9.79	2.95	3.07	3.96	3.38	2.54	3.30	3.99	4.27	5.62	3.18	3.56	5.09	7.16	5.85	6.05	6.55	5.54	4.27	3.48	3.13	4.21
Total current assets	4,583.10	4,166.04	3,755.88	3,350.43	4,127.82	4,629.03	4,390.42	3,681.67	3,539.90	3,263.92	3,245.75	3,009.86	2,784.65	2,606.14	2,571.50	2,590.83	2,500.86	2,611.33	2,628.23	2,953.96	3,166.90	2,839.57	2,555.57	2,302.35	1,517.64	1,630.27	1,520.56	1,370.07	1,305.62	1,234.01	1,464.39	1,306.93	1,126.32	968.28	830.94	662.50	752.85	748.07	744.23	1,230.89	1,270.62	1,257.67	1,314.94	1,244.91	1,102.94	1,015.85	878.52	544.91	517.32	864.62	810.07	734.18	647.37	551.57	385.01	300.44	327.14	199.13	152.14	136.09	94.84	74.46	44.80	32.08	38.74	36.95	29.14	32.73	33.54	44.00	69.70	70.20	119.25	116.09	144.98	161.16	79.27	91.56
Total non-current assets +	7,276.50	7,493.30	7,600.61	7,593.71	7,406.87	7,383.23	7,865.29	7,680.20	7,787.18	8,129.44	7,958.31	8,250.69	8,262.48	8,229.12	7,813.16	8,609.30	9,268.06	9,687.31	9,849.93	10,259.03	3,589.57	3,696.33	3,736.39	3,764.16	3,697.66	3,908.63	4,007.29	4,118.60	3,974.62	3,969.49	4,021.40	4,042.04	4,160.81	4,155.40	4,168.08	4,141.52	4,062.97	4,052.16	4,186.35	2,217.20	2,264.36	2,102.00	2,149.36	2,148.36	2,134.66	2,323.11	2,469.02	2,610.84	2,679.11	1,373.60	1,375.43	1,359.70	1,362.32	1,414.92	1,341.69	1,397.50	568.22	54.44	55.67	57.32	59.34	61.27	63.20	65.18	67.96	70.44	73.03	75.85	76.39	73.50	110.09	116.40	119.77	91.46	113.79	115.72	118.64	123.01
Property, plant and equipment, net											287.51	298.30		301.38	290.07	317.89	341.04	343.42	344.63	426.32	249.60	127.94	128.20	128.26	129.56	270.89	129.47	127.18	113.01	200.36	198.05	188.09	178.92	170.08	159.39	136.63	119.91	107.49	99.90	93.48	86.79	85.57	83.45	80.43	71.28	58.36	44.21	38.46	30.05	14.25	12.06	10.77	7.80	7.28	6.67	4.63	2.03	1.56	0.93	0.65	0.65	0.69	0.72	0.90	0.91	1.12	1.44	1.78	2.14	2.51	3.71	4.26	3.88	3.94	3.29	3.03	2.12	2.11
Goodwill	1,805.00	1,829.34	1,827.48	1,843.97	1,760.05	1,716.32	1,804.65	1,735.93	1,739.50	1,753.13	1,705.32	1,742.68	1,723.44	1,692.66	1,592.64	1,687.65	1,782.44	1,827.61	1,849.55	1,887.70	938.40	958.30	937.10	918.02	909.23	920.02	906.73	924.99	919.97	927.63	932.42	936.49	960.51	947.54	941.43	926.29	899.29	893.81	927.99	661.85	670.99	657.14	669.03	664.02	654.47	702.71	724.39	760.31	763.76	450.46	446.82	439.01	436.36	442.60	437.65	446.24	239.74	38.21	38.21	38.21	38.21	38.21	38.20	38.21	38.21	38.21	38.21	38.21	38.21	38.21	38.21	38.21	38.21	38.21	38.21	38.21	38.21	38.21
Intangible assets	4,203.80	4,429.51	4,565.74	4,768.99	4,718.16	4,755.70	5,144.22	5,079.46	5,235.50	5,418.04	5,417.86	5,705.78	5,764.21	5,794.44	5,570.39	6,237.96	6,783.06	7,152.33	7,282.58	7,588.03	2,108.05	2,195.05	2,241.11	2,286.13	2,238.66	2,440.98	2,593.03	2,687.94	2,679.39	2,731.33	2,787.28	2,842.28	2,953.15	2,979.13	3,019.04	3,033.10	2,998.78	3,012.00	3,110.44	1,300.76	1,348.16	1,185.61	1,270.78	1,282.96	1,284.31	1,437.44	1,550.62	1,680.00	1,755.86	812.40	823.72	822.98	835.00	869.95	876.96	927.41	326.07	14.59	16.45	18.31	20.17	22.03	23.90	25.76	27.80	29.86	31.92	33.97	35.79	32.53	65.66	71.07	74.92	36.04	58.66	60.95	63.24	69.14
Long-term investments																										4.50	4.50	4.50	5.11	6.64	5.67	5.50	4.71	2.14
Other non-current assets
Total assets	11,859.60	11,659.34	11,356.49	10,944.14	11,534.68	12,012.26	12,255.72	11,361.87	11,327.08	11,393.36	11,204.07	11,260.54	11,047.13	10,835.26	10,384.67	11,200.13	11,768.92	12,298.64	12,478.15	13,212.99	6,756.47	6,535.90	6,291.96	6,066.50	5,215.30	5,538.90	5,527.85	5,488.66	5,280.24	5,203.49	5,485.79	5,348.97	5,287.13	5,123.67	4,999.02	4,804.02	4,815.82	4,800.23	4,930.58	3,448.09	3,534.98	3,359.66	3,464.30	3,393.27	3,237.59	3,338.96	3,347.54	3,155.75	3,196.43	2,238.22	2,185.50	2,093.88	2,009.69	1,966.49	1,726.70	1,697.94	895.36	253.57	207.81	193.41	154.18	135.73	108.00	97.26	106.71	107.40	102.17	108.57	109.94	117.50	179.79	186.59	239.02	207.55	258.77	276.87	197.91	214.57

Total current liabilities +	2,246.60	2,242.52	2,274.10	2,071.21	1,222.61	1,038.57	1,029.98	1,556.03	1,562.21	1,536.69	1,573.33	945.27	908.90	933.19	812.95	705.44	737.41	809.30	735.05	880.59	752.09	653.75	642.13	409.96	396.12	364.49	390.44	369.49	414.00	345.49	341.29	347.95	375.62	293.95	268.18	250.39	392.77	257.41	232.86	226.72	398.83	226.64	340.19	225.16	220.58	216.80	223.74	197.77	238.01	204.03	203.36	184.35	243.73	191.54	178.57	192.32	104.58	52.87	57.54	81.32	61.44	59.94	58.10	56.28	69.91	59.24	38.11	50.21	168.53	173.49	66.44	70.30	74.72	36.86	31.36	31.63	21.01	30.52
Accounts payable	100.00	122.06	152.23	89.37	95.93	77.87	85.43	97.10	80.98	102.75	109.85	98.43	125.45	90.76	102.25	74.16	73.34	100.30	63.82	64.83	77.74	26.95	67.06	50.04	66.31	47.55	70.10	82.22	42.67	40.60	37.37	31.38	46.93	24.37	29.97	28.53	29.14	22.42	17.63	28.41	32.62	21.81	29.12	26.41	27.32	25.13	29.67	32.56	72.54	21.01	22.43	20.37	31.63	15.89	20.54	34.51	13.69	5.13	8.46	4.67	3.65	3.05	3.90	6.40	3.89	2.16	5.24	4.07	4.55	5.74	6.61	8.52	8.92	2.86	2.87	4.27	3.15	5.44
Short-term debt	1,045.40	1,029.90	1,043.12	1,042.36	44.44	45.78	50.10	622.95	623.73	624.40	621.23	47.98	48.23	31.00	45.88	46.50	47.16	46.76	48.05	269.46	262.66	260.78	257.08	46.15	45.74	46.12	45.10	42.11	42.06	33.39	33.39	33.39	45.12	40.61	36.09	36.09	136.09	36.09	36.09	37.50	37.59	37.59	117.59	28.48	9.39	9.43	9.44	9.47	9.51	5.57	5.57	5.57	32.66	29.69	26.72	23.75	3.13	39.28	40.71	36.69	20.13	23.41	7.40	15.93	40.73	33.16	3.00	14.64	123.97	122.41	3.27	6.10	3.18	3.46	2.60	3.13	3.10	2.19
Current portion of long-term debt	1,030.50	1,029.90	1,029.18	1,028.48	31.00	31.00	31.00	605.80	605.38	604.95	604.51	31.00	31.00	31.00	31.00	31.00	31.00	31.00	31.00	248.59	248.61	246.32	244.00	33.39	33.39	33.39	33.39	33.39	33.39	33.39	33.39	33.39	45.12	41.00	36.09	1,671.89	136.09	36.09	2,183.47	37.50	37.59	37.59				9.43				549.98
Deferred revenue
Other current liabilities	1,007.50	1,034.17	1,078.76	860.93	1,050.47	896.17	839.48	783.85	808.17	774.47	753.22	731.32	695.12	810.97	653.51	577.71	588.56	650.54	586.67	540.21	359.99	338.28	288.99	254.16	248.68	255.15	227.03	210.03	283.72	264.89	257.45	258.79	240.54	198.78	179.89	169.70	183.65	193.27	172.42	157.62	307.50	164.07	175.79	155.49	156.41	173.52	167.74	149.10	154.00	175.98	154.37	139.73	140.49	104.94	103.93	124.88	86.63	46.60	47.93	38.59	36.10	32.20	43.39	30.53	22.09	21.25	27.37	29.15	27.40	33.02	44.16	52.25	61.13	29.05	23.89	22.20	13.10	21.46
Total non-current liabilities +	5,080.70	5,098.24	5,123.35	5,166.58	6,137.18	6,879.93	7,054.67	6,043.24	6,068.41	6,119.67	6,141.36	6,789.60	6,803.18	6,816.33	6,826.52	7,293.91	7,423.02	7,524.15	7,804.62	8,200.92	2,206.69	2,222.41	2,272.62	2,514.74	2,010.67	2,063.43	2,083.01	2,135.73	2,135.79	2,100.58	2,117.18	2,131.27	2,124.94	2,116.63	2,261.55	2,352.60	2,439.07	2,665.48	2,981.72	1,528.92	1,528.71	1,534.38	1,560.63	1,721.29	1,711.68	1,750.95	1,783.18	1,677.89	1,691.92	738.66	738.44	734.08	604.07	653.66	662.04	674.17	8.94	7.92	8.95	10.50	32.66	45.24	50.70	57.28	105.79	120.99	146.50	147.26	33.70	36.89	151.53	151.91	151.85	115.71	115.72	116.17	101.09	360.35
Long-term debt	4,324.20	4,328.35	4,331.98	4,335.62	5,336.48	6,077.64	6,080.80	5,100.98	5,105.11	5,107.99	5,110.76	5,686.65	5,689.66	5,693.34	5,695.81	5,990.00	5,992.87	6,018.94	6,247.29	6,489.32	1,853.03	1,848.52	1,843.69	2,069.67	1,576.98	1,573.87	1,570.78	1,567.84	1,565.28	1,563.03	1,560.58	1,558.31	1,537.04	1,540.43	1,543.82	1,635.80	1,739.59	1,993.53	2,147.38	1,141.65	1,146.43	1,166.92	1,172.10	1,337.99	1,334.66	1,333.00	1,331.34	1,186.96	1,189.10	544.40	545.56	546.72	418.51	427.07	435.63	444.19	0.00	0.00	0.00	0.00	20.57	24.63	28.67	32.69	79.82	91.11	115.36	114.85			113.61	113.70	113.37	75.12	74.86	74.62	74.43	74.28
Capital lease obligations	62.20	65.61	67.36	68.99	52.22	53.72	90.22	84.76	74.52	78.67	78.61	82.53	72.10	87.78	87.86	93.34	99.23	102.96	106.40	177.44	150.07	154.49	155.00	157.03	159.47	163.95	165.15	165.01	162.74
Other non-current liabilities	161.50	124.52	108.91	93.73	91.12	86.61	110.97	99.42	97.43	104.75	127.48	126.68	109.18	106.81	123.94	129.42	124.64	117.00	137.81	132.51	105.87	101.15	142.48	134.84	117.26	109.37	102.58	120.71	111.90	218.88	208.65	205.73	192.18	176.61	158.50	144.69	128.81	112.62	106.10	94.20	79.21	69.25	59.67	52.66	45.12	38.39	33.60	29.18	25.40	20.04	16.75	13.33	9.82	6.62	2.16	1.62	1.31
Total liabilities	7,327.30	7,340.76	7,397.46	7,237.78	7,359.79	7,918.50	8,084.65	7,599.27	7,630.61	7,656.36	7,714.69	7,734.87	7,712.08	7,749.52	7,639.47	7,999.35	8,160.43	8,333.45	8,539.68	9,081.50	2,958.78	2,876.16	2,914.76	2,924.70	2,406.80	2,427.92	2,473.45	2,505.23	2,549.79	2,446.07	2,458.47	2,479.22	2,500.56	2,410.58	2,529.73	2,602.99	2,831.84	2,922.89	3,214.58	1,755.64	1,927.54	1,761.02	1,900.82	1,946.45	1,932.26	1,967.75	2,006.92	1,875.66	1,929.93	942.69	941.80	918.43	847.79	845.20	840.61	866.49	113.53	60.79	66.48	91.81	94.11	105.18	108.80	113.57	175.70	180.23	184.61	197.47	202.23	210.38	217.97	222.21	226.58	152.56	147.08	147.79	122.10	390.87

Total stockholders' equity +	4,532.30	4,318.58	3,959.03	3,706.36	4,174.89	4,093.76	4,171.07	3,762.60	3,696.46	3,737.00	3,489.37	3,525.68	3,335.04	3,085.73	2,745.19	3,200.78	3,608.49	3,965.19	3,938.48	4,131.49	3,797.69	3,659.75	3,377.20	3,141.81	2,808.50	3,110.98	3,054.41	2,983.43	2,730.45	2,757.42	3,027.32	2,869.75	2,786.57	2,713.10	2,469.30	2,201.03	1,983.99	1,877.34	1,716.00	1,692.46	1,607.44	1,598.65	1,563.46	1,446.77	1,305.28	1,371.14	1,340.52	1,279.69	1,248.89	1,295.53	1,243.70	1,175.45	1,161.90	1,121.29	886.09	831.46	781.83	192.79	141.33	101.60	60.07	30.55	-0.80	-16.30	-69.00	-72.83	-82.44	-88.90	-92.30	-92.88	-38.18	-35.62	12.44	54.99	111.69	129.08	75.82	-176.30
Common stock and paid-in capital	3,593.10	3,672.41	3,516.31	3,515.05	3,140.09	2,966.41	3,234.84	2,891.42	2,832.42	2,858.34	2,605.08	2,713.83	2,532.04	2,352.15	1,770.88	2,206.82	2,649.14	3,134.97	3,072.90	3,213.08	2,515.96	2,499.85	2,350.72	2,263.56	2,037.57	2,043.17	1,950.25	1,961.56	1,910.60	1,916.37	1,899.10	1,869.40	1,857.52	1,795.14	1,741.17	1,510.87	1,382.46	1,348.43	1,400.59	1,367.61	1,365.00	1,295.96	1,303.29	1,264.94	1,210.21	1,336.44	1,375.19	1,333.64	1,323.01	1,277.00	1,246.38	1,204.72	1,179.77	1,182.59	1,147.93	1,126.52	1,104.03	542.67	528.68	521.43	513.11	505.42	498.50	496.27	437.18	434.81	430.86	422.73	421.50	407.93	405.69	379.44	375.62	371.46	368.14	366.17	273.04	1.35	0.00	0.00	0.00
Retained earnings	939.20	646.18	442.73	191.31	1,034.81	1,127.35	936.23	871.18	864.04	878.66	884.30	811.85	803.01	733.59	974.31	993.96	959.35	830.23	865.58	918.41	1,281.73	1,159.89	1,026.48	878.25	770.93	1,067.82	1,104.16	1,021.88	819.85	841.05	1,128.22	1,000.36	929.05	917.96	728.12	690.16	601.52	528.91	315.42	324.84	242.44	302.69	260.18	181.83	95.07	34.70	-34.67	-53.95	-74.12	18.53	-2.67	-29.26	-17.87	-61.30	-261.85	-295.06	-322.20	-349.88	-387.36	-419.84	-453.04	-474.87	-499.30	-512.57	-506.18	-507.64	-513.30	-511.63	-513.80	-500.81	-443.87	-415.06	-363.18	-316.47	-256.45	-237.09	-197.23	-177.64
Common shares outstanding	66	61	62	61	61	62	63	70	63	70	71	74	74	63	63	63	63	62	61	59	58	57	56	56	56	57	57	57	58	60	62	61	61	61	61	61	61	61	62	62	63	63	63	63	63	63	63	62	59	62	62	62	62	62	61	61	58	48	47	47	46	43	42	35	35	33	31	29	29	28	27	24	24	24	24	13	13	13	13	13	13

Balance Sheet - Jazz Pharmaceuticals plc (JAZZ)

Balance Sheet - Jazz Pharmaceuticals plc (JAZZ)