Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,267.59	4,068.95	3,834.20	3,659.37	3,094.24	2,363.57	2,161.76	1,890.92	1,618.69	1,487.97	1,324.80	1,172.88	872.42	585.98	272.28	173.78	128.45	67.51	65.30	44.86
Cost of revenue	503.30	445.71	435.58	540.52	440.76	148.92	127.93	121.54	110.19	105.39	102.53	117.42	102.15	78.43	13.94	13.56	9.64	13.92	8.90	6.97
Gross profit	3,764.29	3,623.24	3,398.63	3,118.86	2,653.48	2,214.65	2,033.83	1,769.38	1,508.51	1,382.59	1,222.28	1,055.46	770.28	507.55	258.34	160.22	118.81	53.59	56.40	37.89
Total operating expenses +	3,539.87	2,906.61	2,820.05	3,184.39	2,483.20	1,836.58	1,501.46	1,154.54	979.66	790.93	714.06	859.87	429.97	309.71	130.50	102.43	102.88	223.96	195.18	115.94
Selling, general and administrative	1,809.27	1,385.29	1,330.27	1,416.97	1,451.68	854.23	736.94	683.53	544.14	501.38	447.48	380.41	303.30	223.18	108.90	69.00	58.70	111.40	78.50	106.34
Research and development	782.74	884.00	849.66	590.45	505.75	335.38	299.73	226.62	198.44	162.30	135.25	85.18	46.62	20.48	14.12	25.61	36.56	69.96	69.79	54.96
Other operating expenses	947.86	637.31	640.12	1,176.97	525.77	646.97	464.79	244.39	237.08	127.26	131.33	394.28	80.04	66.05	7.48	7.82	7.62	42.59	46.89	-45.36
Operating income	224.42	716.63	578.58	-65.53	170.28	378.07	532.37	614.84	528.84	591.65	508.22	195.59	340.31	197.84	127.83	57.79	15.93	-170.37	-138.78	-78.05
Non-operating income (net)	-853.01	-247.94	-283.66	-317.18	-283.83	-105.94	-82.16	-87.58	-88.73	-59.59	-72.29	-44.03	-32.36	-20.49	-2.85	-25.01	-22.77	-13.97	-0.05	18.66
Income before tax	-628.59	468.69	294.92	-382.71	-113.55	272.13	450.21	527.26	440.11	532.07	435.93	151.56	307.95	177.36	124.98	32.78	-6.84	-184.34	-138.83	-59.39
Income tax expense	-272.44	-91.43	-119.91	-158.65	216.12	33.52	-73.15	80.16	-47.74	135.24	106.40	94.23	91.64	-83.79	2.85	25.01	22.77	43.74	0.05	-18.66
Net income	-356.15	560.12	414.83	-224.06	-328.95	238.62	523.37	447.10	487.85	396.83	329.54	58.39	216.31	288.59	124.98	32.78	-6.84	-184.34	-138.83	-59.39

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,068.90	1,197.93	1,126.11	1,045.71	897.84	1,088.17	1,054.97	1,023.83	901.98	1,011.94	972.14	957.32	892.81	972.12	940.65	932.88	813.72	896.73	838.12	751.81	607.58	665.52	600.89	562.44	534.73	581.74	537.70	534.13	508.19	476.46	469.37	500.48	444.61	436.40	411.86	394.39	376.05	396.62	374.18	381.16	336.01	340.88	340.87	333.75	309.30	328.14	306.58	291.23	246.92	235.77	232.16	208.25	196.24	183.70	175.52	129.54	108.41	83.54	73.29	64.57	50.88	53.37	44.75	40.49	35.17	38.28	30.81	37.28	22.08	19.60	17.75	15.54	14.63	15.48	21.47	14.26	14.09	11.67	11.67	11.67	9.84
Cost of revenue	306.40	24.65	257.76	116.27	104.62	128.71	111.61	109.90	95.49	258.80	102.15	97.54	128.64	167.36	133.66	124.21	115.28	136.15	145.22	119.19	40.19	50.16	42.10	28.01	28.66	35.35	31.40	27.68	33.51	26.34	26.57	34.71	33.92	25.25	31.20	28.67	25.07	33.66	24.31	23.98	23.44	24.03	28.39	21.81	28.30	28.81	26.99	30.69	30.92	25.64	24.25	25.03	27.22	25.76	32.63	12.29	7.74	3.86	3.90	3.37	2.81	4.78	3.09	2.80	2.88	2.78	2.34	2.58	1.94	3.31	5.53	2.80	2.30	3.28	1.94	1.68	2.00	3.26	-1.59	1.59	1.41
Gross profit	762.50	1,173.28	868.35	929.44	793.22	959.46	943.36	913.92	806.50	753.14	869.99	859.78	764.17	804.76	806.99	808.67	698.44	760.58	692.89	632.62	567.39	615.36	558.79	534.43	506.07	546.39	506.30	506.46	474.68	450.12	442.80	465.77	410.69	411.15	380.65	365.71	350.99	362.97	349.87	357.18	312.57	316.85	312.49	311.93	281.01	299.33	279.59	260.54	216.00	210.13	207.91	183.22	169.02	157.94	142.89	111.94	94.79	79.67	69.39	61.20	48.07	48.59	41.66	37.68	32.29	35.50	28.47	34.71	20.13	16.29	12.22	12.74	12.34	12.19	19.54	12.59	12.09	11.67	11.67	11.67	9.84
Total operating expenses +	548.70	264.08	810.84	1,615.84	849.11	768.69	683.15	714.48	740.29	550.92	697.60	702.14	638.11	693.15	782.23	723.12	610.89	711.20	664.52	702.21	405.27	441.95	362.59	336.30	695.74	485.15	373.20	302.17	340.94	265.07	254.02	312.57	322.89	269.95	294.20	200.67	214.85	197.46	213.62	188.45	191.41	210.22	180.96	158.63	164.25	169.42	221.55	186.25	282.65	115.63	107.35	106.16	100.83	90.56	87.59	72.52	59.05	42.01	35.69	27.34	25.47	23.05	27.22	27.10	25.06	24.09	24.76	26.67	27.36	68.01	39.97	59.84	56.14	70.94	37.33	55.34	31.57	11.67	11.67	11.67	9.84
Selling, general and administrative	352.70	406.21	530.65	358.40	514.01	369.29	325.77	338.52	351.71	396.03	308.31	340.84	297.92	383.20	358.48	366.47	308.81	398.46	363.68	429.03	260.51	247.17	207.26	191.41	208.40	214.28	178.71	176.01	167.95	161.87	155.87	158.60	207.20	143.00	124.50	132.30	144.30	125.60	124.40	122.60	128.80	97.66	104.00	107.10	111.80	104.69	93.50	100.60	106.40	80.30	75.00	77.50	69.60	61.40	60.90	56.70	44.40	36.40	30.50	22.10	19.90	17.10	18.00	17.10	16.80	15.70	15.10	13.70	14.20	20.20	24.30	34.10	32.80	28.00	18.10	35.58	29.21	25.58	27.65	28.00	25.11
Research and development	134.10	171.41	240.70	189.97	180.65	240.50	199.92	220.73	222.85	216.61	234.40	209.24	189.41	172.56	148.87	139.05	129.98	155.44	141.04	132.70	76.57	91.70	78.65	78.92	86.11	97.38	79.86	62.38	60.11	56.66	51.16	56.13	62.67	66.00	47.36	40.16	44.93	44.16	47.80	39.09	31.25	29.46	50.78	27.83	27.18	24.56	22.42	20.09	18.11	13.81	12.81	9.25	10.75	7.28	6.92	2.32	3.96	3.76	3.28	3.38	3.70	4.12	7.32	7.96	6.22	6.32	7.64	11.19	11.41	14.69	12.15	21.88	21.24	20.54	16.98	17.41	14.87	13.04	14.75	14.28	12.89
Other operating expenses	61.90	-313.54	39.49	1,067.47	154.45	158.90	157.46	155.22	165.73	-61.73	154.88	152.06	150.79	137.39	274.88	217.60	172.09	157.29	159.80	140.48	68.19	103.08	76.68	65.97	401.24	173.49	114.64	63.78	112.89	46.54	46.99	97.83	53.02	60.95	122.34	28.21	25.62	27.70	41.42	26.76	31.36	83.11	26.17	23.70	25.27	40.16	105.63	65.56	158.15	21.52	19.53	19.41	20.48	21.88	19.77	13.49	10.69	1.85	1.91	1.86	1.87	1.83	1.90	2.04	2.05	2.08	2.02	1.78	1.75	33.12	3.52	3.86	2.10	22.40	2.26	2.35	-12.51	-26.94	-30.73	-30.60	-28.17
Operating income	213.80	909.20	57.51	-686.39	-55.89	190.77	260.21	199.44	66.21	202.22	172.39	157.64	126.06	111.61	24.76	85.55	87.55	49.38	28.37	-69.59	162.12	173.41	196.21	198.13	-189.67	61.25	133.10	204.28	133.74	185.06	188.78	153.20	87.81	141.21	86.45	165.04	136.14	165.50	136.25	168.74	121.16	106.63	131.53	153.30	116.76	129.92	58.04	74.29	-66.66	94.50	100.56	77.07	68.19	67.38	55.30	39.43	35.74	37.66	33.70	33.86	22.60	25.54	14.44	10.58	7.23	11.41	3.71	8.03	-7.22	-51.72	-27.74	-47.09	-43.81	-58.74	-17.80	-42.75	-19.48	-111.24	11.67	11.67	9.84
Non-operating income (net)	85.40	-700.92	-48.47	-49.16	-54.46	-57.57	-59.69	-61.53	-69.16	-140.70	-72.75	-77.52	-71.96	-451.61	-87.44	-66.99	-85.37	-97.20	-99.26	-65.11	-22.27	-29.23	-28.69	-28.57	-19.45	-21.78	-19.92	-21.04	-19.43	-20.44	-20.11	-24.35	-22.67	-22.65	-21.69	-23.92	-20.47	-14.47	-19.99	-12.12	-13.01	-10.12	-13.63	-34.54	-14.00	-14.68	-8.05	-11.36	-9.95	-7.14	-6.82	-11.28	-7.13	-9.93	-8.85	-1.72	0.01	87.32	-1.22	-0.66	-0.78	7.24	-1.20	-16.97	-5.77	-18.25	-5.38	-5.86	-5.77	-132.62	-1.07	-4.79	-2.90	-80.08	-1.56	2.89	2.08	103.58	-4.02	-11.67	-9.84
Income before tax	299.20	208.28	9.04	-735.55	-110.35	133.20	200.52	137.92	-2.95	61.53	99.64	80.12	54.10	-339.99	-62.68	18.55	2.18	-47.82	-70.89	-134.70	139.85	144.18	167.52	169.56	-209.12	39.47	113.18	183.25	114.32	164.61	168.66	128.85	65.14	118.55	64.77	141.12	115.67	151.04	116.27	156.61	108.15	96.51	117.91	118.76	102.76	115.24	49.99	62.94	-76.61	87.36	93.74	65.79	61.06	57.45	46.45	37.71	35.75	124.98	32.48	33.20	21.83	32.78	13.24	-6.39	1.46	-6.84	-1.67	2.17	-12.99	-184.34	-28.81	-51.88	-46.71	-138.83	-19.36	-39.86	-17.41	-7.66	7.66	0.00	0.00
Income tax expense	6.10	4.88	-242.42	-17.08	-17.81	-57.91	-14.53	-30.65	11.67	-33.09	-47.18	-24.32	-15.32	-100.04	-43.03	-16.11	0.54	-12.47	-18.06	228.62	18.02	10.77	19.28	54.75	-51.29	-34.52	10.90	-78.65	29.12	5.14	19.35	36.52	19.15	-113.65	1.24	35.52	29.16	34.35	29.12	45.33	34.03	13.75	29.95	30.65	32.06	33.63	24.22	19.35	17.03	32.06	18.34	23.61	17.63	-108.76	12.86	6.59	5.52	87.51	1.22	0.00	0.78	8.32	0.00	16.97	0.00	-12.49	5.38	0.00	5.77	-127.40	1.07	4.79	2.90	-78.81	1.56	-2.89	0.10	12.34	12.34	12.34	22.38
Net income	293.10	203.45	251.41	-718.47	-92.54	191.12	215.06	168.57	-14.62	94.15	146.82	104.44	69.42	-239.95	-19.65	34.67	1.65	-35.35	-52.83	-363.32	121.83	133.41	148.23	114.80	-157.83	73.99	102.28	261.90	85.20	159.47	149.32	92.32	45.99	232.21	63.53	105.60	86.51	116.69	87.15	111.28	74.12	82.76	87.96	88.11	70.70	81.61	25.77	43.66	-92.65	55.29	75.41	42.19	43.43	200.55	33.21	27.15	27.68	37.47	32.48	33.20	21.83	24.46	13.24	-6.39	1.46	5.65	-1.67	2.17	-12.99	-56.94	-28.81	-51.88	-46.71	-60.02	-19.36	-39.86	-19.58	-12.34	-12.34	-12.34	-22.38

about 17 hours ago

Ask a follow up