Doyoumoney

	Apr-25	Apr-24	Apr-23	Apr-22	Apr-21	Apr-20	Apr-19	Apr-18	Apr-17	Apr-16	Apr-15	Apr-14	Apr-13	Apr-12	Apr-11	Apr-10	Apr-09	Apr-08	Apr-07	Apr-06
Total cash and short-term investments +	69.90	62.00	1,143.60	169.90	334.30	391.10	101.30	203.50	208.60	109.80	125.60	171.50	256.40	229.71	338.45	283.57	456.69	184.18	200.12	86.84
Cash and cash equivalents	69.90	62.00	655.80	169.90	334.30	391.10	101.30	192.60	166.80	109.80	125.60	153.50	256.40	229.71	319.85	283.57	456.69	184.18	200.12	71.96
Short-term investments		0.00	487.80	0.00				10.90	41.80	0.00	0.00	18.00	0.00	0.00	18.60					14.88
Accounts receivable, net	619.00	736.50	597.60	524.70	533.70	551.40	503.80	385.60	438.70	450.10	430.10	309.40	313.70	347.52	344.41	238.87	266.04	162.43	124.05	148.01
Inventories	1,209.40	1,038.90	1,009.80	1,089.30	959.90	895.30	910.30	854.40	905.70	899.40	1,163.60	931.00	945.50	961.58	863.58	654.94	603.93	379.61	286.05	279.09
Other current assets	248.30	129.50	107.70	226.20	113.80	134.90	109.80	122.40	130.60	114.10	264.60	145.20	79.60	104.66	109.17	46.25	72.24	50.00	29.15	128.90
Total current assets	2,146.60	1,966.90	2,858.70	2,010.10	1,941.70	1,972.70	1,625.20	1,555.00	1,641.80	1,573.40	1,983.90	1,539.10	1,595.20	1,643.47	1,637.00	1,223.63	1,398.89	776.21	639.37	642.84
Total non-current assets +	15,416.70	18,306.80	12,132.70	14,044.90	14,342.50	14,997.70	15,086.10	13,746.20	13,997.90	14,410.70	14,822.40	7,521.10	7,436.60	7,471.76	6,687.59	6,751.22	6,793.27	2,353.67	2,054.46	2,006.91
Property, plant and equipment, net	3,195.00	3,247.30	2,239.50	2,131.70	2,001.50	1,969.40	1,912.40	1,729.10	1,617.50	1,627.70	1,678.30	1,265.60	1,142.50	1,096.09	867.88	858.31	838.43	496.30	454.03	527.74
Goodwill	5,710.00	7,649.90	5,216.90	6,015.80	6,023.60	6,304.50	6,310.90	5,942.20	6,077.10	6,091.10	6,011.60	3,098.20	3,052.90	3,054.62	2,812.75	2,807.73	2,791.39	1,132.48	990.77	940.97
Intangible assets	6,346.90	7,255.40	4,429.30	5,652.20	6,041.20	6,429.00	6,718.80	5,916.50	6,149.90	6,494.40	6,950.30	3,024.30	3,089.40	3,187.01	2,940.01	3,026.52	3,098.98	614.00	478.19	472.92
Long-term investments						38.60	40.90	45.80	47.30	35.90	55.00
Other non-current assets
Total assets	17,563.30	20,273.70	14,991.40	16,055.00	16,284.20	16,970.40	16,711.30	15,301.20	15,639.70	15,984.10	16,806.30	9,060.20	9,031.80	9,115.23	8,324.59	7,974.85	8,192.16	3,129.88	2,693.82	2,649.74

Total current liabilities +	2,652.00	3,761.10	1,986.70	1,952.80	2,867.50	1,587.10	2,341.50	1,033.80	1,832.60	1,213.00	1,022.60	885.80	596.80	616.97	482.68	478.90	1,061.24	239.40	236.47	235.44
Accounts payable	1,288.70	1,336.20	1,392.60	1,193.30	1,034.10	782.00	591.00	512.10	477.20	459.40	402.80	289.20	285.80	274.73	234.92	179.51	198.95	119.84	93.50	88.96
Short-term debt	640.80	1,630.80	33.20	220.10	1,276.00	284.50	1,224.50	144.00	953.00	284.00	226.00	343.20	50.00	50.00		10.00	626.73		33.00	28.62
Current portion of long-term debt	640.80	1,590.30		180.00	1,234.90	248.00	1,224.50	144.00	953.00	284.00	6,170.90	343.20
Deferred revenue
Other current liabilities	722.50	794.10	594.10	539.40	557.40	520.60	526.00	377.70	402.40	469.60	393.80	253.40	261.00	342.25	240.05	213.41	217.87	119.55	109.97	117.86
Total non-current liabilities +	8,828.70	8,818.70	5,713.90	5,962.10	5,291.90	7,192.40	6,399.30	6,376.30	6,956.90	7,762.60	8,696.80	3,144.80	3,286.20	3,334.87	2,549.55	2,169.64	2,190.99	1,090.63	661.70	686.25
Long-term debt	7,036.80	6,773.70	4,314.20	4,310.60	3,516.80	5,373.30	4,686.30	4,688.00	4,445.50	5,146.00	5,944.90	1,879.80	1,967.80	2,020.54	1,304.04	900.00	910.00	789.68	392.64	428.60
Capital lease obligations	84.10	184.00	110.40	116.30	153.90	162.20
Other non-current liabilities	60.40	65.70	1,399.70	1,651.50	425.80	467.50	314.40	311.10	344.40	386.30	354.90	251.00	331.20	321.63	202.68
Total liabilities	11,480.70	12,579.80	7,700.60	7,914.90	8,159.40	8,779.50	8,740.80	7,410.10	8,789.50	8,975.60	9,719.40	4,030.60	3,883.00	3,951.84	3,032.22	2,648.53	3,252.23	1,330.03	898.17	921.69

Total stockholders' equity +	6,082.60	7,693.90	7,290.80	8,140.10	8,124.80	8,190.90	7,970.50	7,891.10	6,850.20	7,008.50	7,086.90	5,029.60	5,148.80	5,163.39	5,292.36	5,326.32	4,939.93	1,799.85	1,795.66	1,728.06
Common stock and paid-in capital	5,580.80	5,505.80	5,158.70	5,247.10	5,277.30	5,444.10	5,602.90	5,651.90	5,609.70	5,740.80	5,927.70	3,938.60	4,073.30	4,202.18	4,425.43	4,580.26	4,515.43	1,232.43	1,242.03	1,238.99
Retained earnings	501.80	2,188.10	2,132.10	2,893.00	2,847.50	2,746.80	2,367.60	2,239.20	1,240.50	1,267.70	1,159.20	1,091.00	1,075.50	961.21	866.93	746.06	424.50	567.42	553.63	489.07
Common shares outstanding	106	104	106	108	112	114	114	114	116	119	104	104	109	113	117	119	86	57	57	59

Show Quarterly Balance Sheet

	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06	Jan-06
Total cash and short-term investments +	52.80	62.80	39.30	69.90	47.20	49.20	39.50	62.00	35.90	4,056.60	700.90	1,143.60	104.20	27.10	151.60	169.90	284.30	155.30	168.80	334.30	501.50	405.60	396.60	391.10	74.40	48.80	48.80	101.30	206.50	189.80	226.60	203.50	198.40	183.80	185.70	208.60	155.00	137.90	125.40	109.80	140.50	139.00	133.60	125.60	111.70	121.80	162.20	171.50	182.30	168.70	157.50	256.40	438.81	203.56	311.47	229.71	370.43	496.29	102.48	338.45	588.18	535.55	579.85	283.57	125.56	409.71	289.77	456.69	359.91	166.31	142.70	184.18	327.66	287.12	351.24	200.12	152.17	82.69	101.11	86.84	104.42
Cash and cash equivalents	52.80	62.80	39.30	69.90	47.20	49.20	39.50	62.00	35.90	3,623.90	241.10	655.80	104.20	27.10	151.60	169.90	284.30	155.30	168.80	334.30	501.50	405.60	396.60	391.10	74.40	48.80	48.80	101.30	206.50	171.20	192.00	192.60	186.20	180.30	183.20	166.80	139.60	121.80	109.60	109.80	140.50	139.00	133.60	125.60	111.70	105.30	149.40	153.50	168.60	150.50	157.50	256.40	438.81	203.56	311.47	229.71	370.43	496.29	102.48	319.85	549.58	487.46	522.77	283.57	125.56	409.71	289.77	456.69	359.91	166.31	142.70	184.18	327.66	287.12	206.66	200.12	152.17	77.70	96.14	71.96	89.25
Short-term investments								0.00	0.00	432.70	459.80	487.80																		18.60	34.60	10.90	12.20	3.50	2.50	41.80	15.40	16.10	15.80	0.00	0.00	0.00	0.00	0.00	0.00	16.50	12.80	18.00	13.70	18.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	18.60	38.60	48.09	57.08												144.58			4.99	4.97	14.88	15.18
Accounts receivable, net	645.70	675.20	643.20	619.00	654.30	804.60	734.90	736.50	789.60	587.90	592.40	597.60	533.90	609.50	605.00	524.70	563.20	659.10	566.00	533.70	604.90	577.00	497.60	551.40	477.30	522.40	473.70	503.80	502.60	561.90	504.20	385.60	422.70	481.60	433.70	438.70	421.40	517.80	523.00	450.10	503.80	605.40	507.90	430.10	373.90	453.20	392.50	309.40	365.20	464.20	357.30	313.70	360.21	469.37	390.92	347.52	364.72	462.17	350.29	344.41	289.55	415.83	305.42	238.87	281.68	411.24	307.51	266.04	259.11	267.50	182.69	162.43	141.22	223.30	148.06	124.05	117.62	178.43	144.71	148.01	122.51
Inventories	1,171.10	1,354.20	1,386.00	1,209.40	1,086.30	1,084.40	1,137.80	1,038.90	987.60	1,084.90	1,093.40	1,009.80	1,241.50	1,358.40	1,312.80	1,089.30	1,042.10	1,100.20	1,105.50	959.90	897.90	993.80	995.00	895.30	958.80	1,013.30	1,013.30	910.30	924.70	966.20	1,017.40	854.40	909.10	1,011.70	981.30	905.70	995.60	1,028.40	1,014.60	899.40	942.00	1,051.40	1,150.80	1,163.60	944.20	1,065.20	1,084.50	931.00	864.80	1,023.70	1,059.30	945.50	878.16	975.43	1,019.34	961.58	990.82	1,143.95	1,213.82	863.58	735.28	822.61	765.93	654.94	663.44	762.04	786.84	603.93	658.45	500.61	471.77	379.61	348.28	399.96	389.09	286.05	277.29	300.13	305.06	279.09	321.48
Other current assets	119.00	233.30	333.40	248.30	187.50	117.30	168.90	129.50	110.90	134.70	110.10	107.70	148.20	255.90	218.30	226.20	98.60	94.20	112.60	113.80	74.40	90.70	95.60	134.90	92.20	74.70	77.70	109.80	92.40	87.90	92.20	122.40	91.90	112.20	93.90	130.60	134.30	137.20	93.50	114.10	212.10	210.20	233.20	264.60	85.80	102.10	101.80	145.20	109.50	123.90	55.80	79.60	68.77	87.71	78.59	104.66	80.03	91.30	73.18	109.17	76.06	80.20	49.44	46.25	52.15	48.35	58.32	72.24	66.83	70.94	37.92	50.00	37.16	33.31	26.80	29.15	34.85	45.75	125.50	128.90	52.42
Total current assets	1,988.60	2,325.50	2,401.90	2,146.60	1,975.30	2,055.50	2,081.10	1,966.90	1,924.00	5,864.10	2,496.80	2,858.70	2,027.80	2,250.90	2,287.70	2,010.10	1,988.20	2,008.80	1,952.90	1,941.70	2,078.70	2,067.10	1,984.80	1,972.70	1,602.70	1,659.20	1,613.50	1,625.20	1,726.20	1,787.20	1,805.80	1,555.00	1,609.90	1,785.80	1,692.10	1,641.80	1,690.90	1,805.20	1,740.70	1,573.40	1,798.40	2,006.00	2,025.50	1,983.90	1,515.60	1,725.80	1,728.20	1,539.10	1,508.10	1,762.30	1,629.90	1,595.20	1,745.95	1,736.06	1,800.33	1,643.47	1,805.99	2,193.71	1,739.77	1,637.00	1,689.06	1,854.19	1,700.63	1,223.63	1,122.83	1,631.34	1,442.44	1,398.89	1,344.30	1,005.36	835.08	776.21	854.32	943.70	915.19	639.37	581.93	607.00	676.38	642.84	600.84
Total non-current assets +	14,277.10	15,302.80	15,340.00	15,416.70	16,450.30	17,964.60	18,267.10	18,306.80	18,323.20	12,259.60	12,215.00	12,132.70	13,989.70	13,968.40	13,989.00	14,044.90	13,978.20	14,232.00	14,258.80	14,342.50	14,350.70	14,862.60	14,917.50	14,997.70	15,033.50	15,131.80	15,178.10	15,086.10	15,201.40	15,387.00	15,707.20	13,746.20	13,719.30	13,916.20	13,949.50	13,997.90	14,120.80	14,253.00	14,321.10	14,410.70	14,483.10	14,688.80	14,732.90	14,822.40	7,580.00	7,609.00	7,522.00	7,521.10	7,480.90	7,483.70	7,404.00	7,436.60	7,438.51	7,452.69	7,461.78	7,471.76	7,429.88	7,021.71	7,042.25	6,687.59	6,669.69	6,699.16	6,718.48	6,751.22	6,776.61	6,807.08	6,792.32	6,793.27	6,902.25	2,370.98	2,397.24	2,353.67	2,307.94	2,339.71	2,287.04	2,054.46	2,073.95	2,082.60	2,041.66	2,006.91	2,065.47
Property, plant and equipment, net	3,157.30	3,178.10	3,167.10	3,195.00	3,173.10	3,235.30				2,547.70	2,289.60	2,239.50	2,357.20	2,285.30	2,138.80	2,131.70	1,995.50	2,015.20	2,121.90	2,001.50	1,937.80	1,956.30	2,086.90	1,969.40	1,911.70	2,068.70	1,909.20	1,912.40	1,847.90	1,818.70	1,827.90	1,729.10	1,633.70	1,615.70	1,595.70	1,617.50	1,574.30	1,586.70	1,598.50	1,627.70	1,623.90	1,661.50	1,656.80	1,678.30	1,323.30	1,305.00	1,274.70	1,265.60	1,185.30	1,163.20	1,139.20	1,142.50	1,121.62	1,113.45	1,101.04	1,096.09	1,064.30	948.23	925.69	867.88	841.07	841.10	847.19	858.31	867.62	873.09	838.39	838.43	841.60	514.00	505.92	496.30	489.45	492.80	480.42	454.03	453.27	457.86	456.30	527.74	524.06
Goodwill	5,204.60	5,707.70	5,709.40	5,710.00	6,569.70	7,396.10	7,649.50	7,649.90	7,667.80	5,213.20	5,221.20	5,216.90	6,010.10	6,006.30	6,016.70	6,015.80	6,017.80	6,022.30	6,021.00	6,023.60	6,016.90	6,311.80	6,310.70	6,304.50	6,312.80	6,313.60	6,313.30	6,310.90	6,438.90	6,474.70	6,621.90	5,942.20	5,949.40	6,086.50	6,092.10	6,077.10	6,084.70	6,080.00	6,084.60	6,091.10	5,944.90	6,001.70	6,001.40	6,011.60	3,134.90	3,142.60	3,098.60	3,098.20	3,096.60	3,100.70	3,051.30	3,052.90	3,053.75	3,053.55	3,053.25	3,054.62	3,033.53	2,897.98	2,903.71	2,812.75	2,808.68	2,807.42	2,806.89	2,807.73	2,804.31	2,802.83	2,802.81	2,791.39	2,688.85	1,121.41	1,149.49	1,132.48	1,110.34	1,118.33	1,069.72	990.77	988.80	990.56	955.45	940.97	950.25
Intangible assets	5,743.30	6,246.40	6,296.80	6,346.90	6,511.10	6,779.60	7,199.60	7,255.40	7,310.30	4,349.30	4,391.00	4,429.30	5,484.40	5,538.60	5,597.00	5,652.20	5,710.00	5,930.40	5,985.20	6,041.20	6,099.40	6,312.80	6,371.60	6,429.00	6,491.40	6,602.70	6,661.10	6,718.80	6,759.00	6,925.50	7,095.10	5,916.50	5,970.80	6,051.10	6,104.30	6,149.90	6,262.00	6,387.30	6,440.50	6,494.40	6,715.00	6,839.20	6,891.70	6,950.30	2,973.90	3,003.70	2,999.70	3,024.30	3,048.50	3,076.20	3,064.00	3,089.40	3,114.02	3,138.06	3,162.03	3,187.01	3,233.96	3,099.07	3,132.76	2,940.01	2,955.31	2,989.37	3,007.19	3,026.52	3,042.86	3,069.99	3,088.44	3,098.98	3,270.65	638.39	632.91	614.00	592.81	590.88	600.55	478.19	476.72	478.33	474.37	472.92	1,422.73
Long-term investments																								38.60				40.90		10.50	2.60	45.80				83.20				35.90				55.00
Other non-current assets
Total assets	16,265.70	17,628.30	17,741.90	17,563.30	18,425.60	20,020.10	20,348.20	20,273.70	20,247.20	18,123.70	14,711.80	14,991.40	16,017.50	16,219.30	16,276.70	16,055.00	15,966.40	16,240.80	16,211.70	16,284.20	16,429.40	16,929.70	16,902.30	16,970.40	16,636.20	16,791.00	16,791.60	16,711.30	16,927.60	17,174.20	17,513.00	15,301.20	15,329.20	15,702.00	15,641.60	15,639.70	15,811.70	16,058.20	16,061.80	15,984.10	16,281.50	16,694.80	16,758.40	16,806.30	9,095.60	9,334.80	9,250.20	9,060.20	8,989.00	9,246.00	9,033.90	9,031.80	9,184.45	9,188.75	9,262.11	9,115.23	9,235.87	9,215.42	8,782.02	8,324.59	8,358.75	8,553.35	8,419.10	7,974.85	7,899.43	8,438.41	8,234.76	8,192.16	8,246.54	3,376.34	3,232.32	3,129.88	3,162.25	3,283.41	3,202.23	2,693.82	2,655.88	2,689.61	2,718.04	2,649.74	2,666.30

Total current liabilities +	2,357.30	2,626.40	2,953.90	2,652.00	3,289.40	3,563.20	3,764.00	3,761.10	2,467.40	1,834.40	1,947.20	1,986.70	1,740.70	2,059.70	2,177.20	1,952.80	1,664.60	1,890.50	2,763.20	2,867.50	2,532.40	2,692.80	2,073.10	1,587.10	2,077.40	2,310.10	2,290.80	2,341.50	1,816.40	1,434.50	1,544.00	1,033.80	1,089.90	1,854.50	1,750.90	1,832.60	997.20	1,306.30	1,288.40	1,213.00	1,006.00	1,132.70	1,059.10	1,022.60	710.10	1,004.10	1,019.30	885.80	608.30	896.00	803.10	596.80	593.46	706.07	710.47	616.97	494.34	544.92	875.23	482.68	422.76	476.92	454.24	478.90	468.28	1,107.10	1,000.75	1,061.24	1,123.53	467.33	403.75	239.40	243.92	293.17	283.89	236.47	247.50	284.41	289.75	235.44	265.10
Accounts payable	1,125.60	1,109.70	1,234.10	1,288.70	1,133.30	1,233.80	1,244.10	1,336.20	1,252.70	1,250.30	1,301.00	1,392.60	1,231.00	1,260.60	1,242.60	1,193.30	1,006.80	1,031.00	1,041.20	1,034.10	896.70	857.20	780.60	782.00	575.00	521.80	503.10	591.00	519.60	552.40	532.10	512.10	471.20	507.40	477.60	477.20	428.50	435.80	452.00	459.40	371.00	341.40	347.10	402.80	232.30	251.30	279.40	289.20	220.20	261.60	264.80	285.80	251.58	290.05	283.20	274.73	232.42	260.65	288.08	234.92	174.88	194.19	183.60	179.51	150.44	200.09	196.13	198.95	176.40	146.80	154.94	119.84	114.63	133.18	108.73	93.50	80.62	94.09	95.03	88.96	80.61
Short-term debt	486.90	748.20	951.60	640.80	999.90	1,487.70	1,696.50	1,630.80	458.60	33.20	35.90	33.20	34.40	302.00	427.20	220.10	133.70	360.90	1,158.80	1,276.00	960.60	1,272.80	695.80	284.50	851.50	1,127.40	1,138.10	1,224.50	803.30	390.00	530.00	144.00	254.00	963.50	783.20	953.00	142.00	406.00	306.00	284.00	138.00	370.00	302.60	226.00	288.00	545.90	470.00	343.20	150.00	357.00	235.00	50.00	50.00	50.00	50.00	50.00			306.70				10.00	10.00	10.00	560.25	550.99	626.73	627.47	75.00	75.00				33.00	33.00	33.00	33.00	48.60	28.62	37.75
Current portion of long-term debt	486.90	748.20	951.60	640.80	1,461.80	1,487.70	1,696.50	1,590.30	418.00					302.00	388.00	180.00	94.00	320.00	1,117.60	1,234.90	921.40	1,237.30	695.80	248.00	809.80	1,127.40	1,094.90	1,224.50	803.30		6,714.90	4,832.00	4,942.50	499.60	5,228.00	499.00	142.00	406.00	306.00	5,430.00				6,170.90				343.20
Deferred revenue
Other current liabilities	744.80	768.50	768.20	722.50	1,156.20	841.70	823.40	794.10	756.10	550.90	646.20	594.10	-848.30	-829.70	507.40	539.40	524.10	498.60	563.20	557.40	675.10	562.80	596.70	520.60	650.90	660.90	649.60	526.00	493.50	492.10	481.90	377.70	364.70	383.60	490.10	402.40	426.70	464.50	530.40	469.60	497.00	421.30	409.40	393.80	189.80	206.90	269.90	253.40	238.10	277.40	303.30	261.00	291.88	366.01	377.27	342.25	261.92	284.27	587.15	240.05	-23,534.13	-31,745.28	260.64	213.41	307.84	346.76	253.64	217.87	319.66	245.53	173.81	119.55	129.29	159.99	142.15	109.97	133.88	157.33	146.11	117.86	146.74
Total non-current liabilities +	8,672.30	8,941.70	8,862.10	8,828.70	8,228.90	8,823.80	8,814.70	8,818.70	10,219.70	9,200.40	5,761.20	5,713.90	5,941.80	5,942.30	5,955.20	5,962.10	6,034.90	6,063.90	5,278.20	5,291.90	5,685.40	5,721.90	6,484.00	7,192.40	6,388.40	6,385.60	6,493.10	6,399.30	7,089.60	7,709.70	8,038.20	6,376.30	6,435.10	6,811.20	6,958.80	6,956.90	7,572.60	7,571.80	7,677.50	7,762.60	7,950.00	8,328.90	8,569.30	8,696.80	3,161.30	3,165.70	3,146.50	3,144.80	3,175.90	3,182.10	3,155.70	3,286.20	3,330.76	3,329.94	3,328.19	3,334.87	3,357.40	3,307.15	2,558.54	2,549.55	2,572.69	2,572.42	2,569.76	2,169.64	2,190.91	2,195.96	2,199.68	2,190.99	2,208.08	1,396.73	1,011.28	1,090.63	1,067.73	1,072.30	1,072.66	661.70	652.99	650.48	682.76	686.25	659.59
Long-term debt	6,841.30	7,039.80	7,038.30	7,036.80	6,385.50	6,776.80	6,775.30	6,773.70	8,121.10	7,771.70	4,315.10	4,314.20	4,313.30	4,312.40	4,311.50	4,310.60	4,309.70	4,308.80	3,517.50	3,516.80	3,915.30	3,914.50	4,672.80	5,373.30	4,583.30	4,584.50	4,685.30	4,686.30	5,285.80	5,885.10	6,184.90	4,688.00	4,688.50	4,294.10	4,444.80	4,445.50	4,945.00	4,945.40	5,045.70	5,146.00	5,146.30	5,494.50	5,694.70	5,944.90	1,891.80	1,890.80	1,881.10	1,879.80	1,879.40	1,883.60	1,867.10	1,967.80	2,018.51	2,019.20	2,019.88	2,020.54	2,071.20	2,071.85	1,318.49	1,304.04	1,300.00	1,300.00	1,300.00	900.00	900.00	900.00	910.00	910.00	910.00	1,113.21	713.95	789.68	790.42	791.16	791.90	392.64	393.38	394.12	427.86	428.60	429.34
Capital lease obligations	126.10	125.60	90.70	84.10	89.80	117.80	133.80	184.00	192.00	166.10	177.00	110.40	90.70	95.50	107.50	116.30	123.70	135.00	145.10	153.90	159.40	141.20	148.40	162.20	175.20	160.60	156.10
Other non-current liabilities	163.80	162.00	159.60	60.40	160.70	159.10	164.80	65.70	177.90	1,428.70	315.30	1,399.70	248.60	243.70	316.80	1,651.50	1,725.20	403.50	1,760.70	425.80	467.20	450.30	344.80	467.50	440.90	307.30	420.60	314.40	354.20	299.30	303.10	311.10	366.00	344.90	343.90	344.40	381.30	381.40	386.70	386.30	341.90	357.10	352.40	354.90	243.90	246.70	245.50	251.00	292.10	298.70	308.80	331.20	312.92	313.87	312.92	321.63	256.28	204.02	201.73	202.68	168.19	168.43	165.48
Total liabilities	11,029.60	11,568.10	11,816.00	11,480.70	11,518.30	12,387.00	12,578.70	12,579.80	12,687.10	11,034.80	7,708.40	7,700.60	7,682.50	8,002.00	8,132.40	7,914.90	7,699.50	7,954.40	8,041.40	8,159.40	8,217.80	8,414.70	8,557.10	8,779.50	8,465.80	8,695.70	8,783.90	8,740.80	8,906.00	9,144.20	9,582.20	7,410.10	7,525.00	8,665.70	8,709.70	8,789.50	8,569.80	8,878.10	8,965.90	8,975.60	8,956.00	9,461.60	9,628.40	9,719.40	3,871.40	4,169.80	4,165.80	4,030.60	3,784.20	4,078.10	3,958.80	3,883.00	3,924.22	4,036.01	4,038.66	3,951.84	3,851.73	3,852.07	3,433.77	3,032.22	2,995.45	3,049.34	3,024.00	2,648.53	2,659.19	3,303.06	3,200.43	3,252.23	3,331.60	1,864.06	1,415.04	1,330.03	1,311.65	1,365.47	1,356.54	898.17	900.49	934.89	972.51	921.69	924.69

Total stockholders' equity +	5,236.10	6,060.20	5,925.90	6,082.60	6,907.30	7,633.10	7,769.50	7,693.90	7,560.10	7,088.90	7,003.40	7,290.80	8,335.00	8,217.30	8,144.30	8,140.10	8,266.90	8,286.40	8,170.30	8,124.80	8,211.60	8,515.00	8,345.20	8,190.90	8,170.40	8,095.30	8,007.70	7,970.50	8,021.60	8,030.00	7,930.80	7,891.10	7,804.20	7,036.30	6,931.90	6,850.20	7,241.90	7,180.10	7,095.90	7,008.50	7,325.50	7,233.20	7,130.00	7,086.90	5,224.20	5,165.00	5,084.40	5,029.60	5,204.80	5,167.90	5,075.10	5,148.80	5,260.24	5,152.75	5,223.45	5,163.39	5,384.14	5,363.35	5,348.25	5,292.36	5,363.30	5,504.01	5,395.11	5,326.32	5,240.24	5,135.35	5,034.33	4,939.93	4,914.94	1,512.29	1,817.29	1,799.85	1,850.60	1,917.94	1,845.69	1,795.66	1,755.39	1,754.71	1,745.53	1,728.06	1,741.62
Common stock and paid-in capital	5,608.90	5,592.00	5,582.40	5,580.80	5,562.20	5,511.30	5,509.60	5,505.80	5,505.10	5,037.80	5,038.60	5,158.70	5,258.80	5,241.30	5,250.90	5,247.10	5,311.40	5,293.60	5,276.50	5,277.30	5,315.50	5,504.10	5,462.90	5,444.10	5,549.90	5,562.30	5,585.80	5,602.90	5,629.00	5,662.40	5,655.20	5,651.90	5,677.50	5,652.50	5,654.10	5,609.70	5,761.20	5,746.70	5,752.40	5,740.80	5,910.50	5,923.30	5,916.00	5,927.70	3,898.20	3,934.00	3,946.70	3,938.60	4,003.80	4,034.70	4,034.30	4,073.30	4,149.19	4,139.51	4,209.62	4,202.18	4,365.56	4,385.65	4,425.31	4,425.43	4,475.46	4,601.48	4,594.54	4,580.26	4,567.15	4,556.03	4,553.32	4,515.43	4,543.32	1,180.65	1,225.20	1,232.43	1,264.91	1,310.90	1,271.44	1,242.03	1,227.21	1,242.80	1,243.65	1,238.99	1,248.64
Retained earnings	-372.80	468.20	343.50	501.80	1,345.10	2,121.80	2,259.90	2,188.10	2,055.00	2,051.10	1,964.80	2,132.10	3,076.20	2,976.00	2,893.40	2,893.00	2,955.50	2,992.80	2,893.80	2,847.50	2,896.10	3,010.90	2,882.30	2,746.80	2,620.50	2,533.00	2,421.90	2,367.60	2,392.60	2,367.60	2,275.60	2,239.20	2,126.70	1,383.80	1,277.80	1,240.50	1,480.70	1,433.40	1,343.50	1,267.70	1,415.00	1,309.90	1,214.00	1,159.20	1,326.00	1,231.00	1,137.70	1,091.00	1,201.00	1,133.20	1,040.80	1,075.50	1,111.04	1,013.24	1,013.83	961.21	1,018.58	977.70	922.94	866.93	887.84	902.53	800.57	746.06	673.10	579.33	481.01	424.50	371.62	331.63	592.09	567.42	585.70	607.05	574.25	553.63	528.18	511.91	501.88	489.07	492.97
Common shares outstanding	107	107	107	106	106	107	106	106	106	102	103	105	107	107	106	108	109	108	108	109	112	114	114	114	114	114	113	114	114	113	114	114	114	114	114	115	117	117	116	119	120	120	120	110	102	102	102	103	105	105	106	107	108	109	110	111	113	114	114	116	117	120	119	119	119	119	119	100	114	55	55	57	57	58	57	57	57	57	57	58	58

Balance Sheet - J M SMUCKER Co (SJM)

Balance Sheet - J M SMUCKER Co (SJM)