Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08
Total cash and short-term investments + 1.89 17.64 -3.51 2.45 11.47 1.23 11.01 1.41 1.92 1.55 1.14 4.15 4.02 14.25 1.70 0.25 0.22 0.07
Accounts receivable, net 16.77 17.14 11.62 6.74 10.48 0.21 10.18 0.49 10.96 0.02 1.71 0.24 0.65 11.82 1.22 0.64 0.09 0.01
Inventories 1.77 9.08 1.53 14.28 1.28 -10.96 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets -18.51 -0.51 -13.39 -9.08 -12.00 -14.28 -11.46 21.32 44.61 53.71 53.83 61.33 66.73 96.52 54.04
Total current assets 0.60 19.11 0.52 9.69 1.00 1.23 0.83 22.73 45.66 54.94 54.94 63.28 69.53 98.95 56.63 0.23 0.29 0.06
Total non-current assets + 0.72 0.60 0.74 41.81 55.42 66.94 101.07 86.51 24.72 1.94 2.08 4.48 6.73 1.51 1.34 13.51 4.30 1.57
Total assets 115.08 88.02 71.60 51.75 68.15 81.82 113.08 109.24 70.38 56.88 57.02 67.77 76.26 100.45 57.97 14.48 4.63 1.66
Total current liabilities + 102.62 0.22 61.32 43.68 0.40 0.22 0.42 99.06 61.27 49.06 48.46 57.58 66.65 0.13 1.97 0.80 0.12 0.00
Total non-current liabilities + 0.47 0.08 0.49 0.13 0.18 0.23 0.28 0.36 0.46 0.60 0.76 0.91 0.94 3.96
Total liabilities 102.68 78.25 63.34 43.88 57.86 70.74 102.04 99.34 61.62 49.52 49.05 58.34 67.56 89.56 51.76 12.90 4.08 1.40
Total stockholders' equity + 12.39 9.76 8.26 7.87 10.29 11.08 11.04 9.91 8.75 7.36 7.97 9.43 8.70 10.90 6.21 1.57 0.55 0.26
Common shares outstanding 1,024 786 694 537 530 552 541 441 359 332 349 353 379 304 153 36 18 15
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08
Total cash and short-term investments + 98.29 0.60 1.95 0.66 1.36 17.64 2.21 14.19 12.93 -3.51 10.78 0.86 1.32 8.96 2.15 9.34 12.74 2.44 1.25 13.55 18.58 1.75 11.04 10.11 5.58 11.01 1.01 1.55 1.37 1.41 1.60 0.89 1.43 1.92 1.82 1.69 1.46 1.55 6.70 4.11 4.27 1.14 2.97 4.25 4.88 4.15 6.97 8.37 8.41 4.02 3.94 12.35 15.12 14.25 9.28 2.40 2.08 1.70 1.29 0.86 0.38 0.25 0.18 0.24 0.23 0.22 0.11 0.07 0.08 0.07 0.04 0.02
Accounts receivable, net 16.77 1.50 21.36 0.00 17.14 1.71 13.66 0.01 11.62 9.21 0.15 0.35 6.74 1.17 2.01 12.96 10.89 0.27 12.13 16.85 0.21 8.64 8.43 5.18 10.18 0.11 0.68 0.44 0.49 0.52 0.03 10.77 10.96 0.52 0.35 0.69 0.02 0.23 2.98 3.16 1.71 0.15 0.22 0.91 0.24 0.91 1.87 0.80 0.65 1.81 2.07 0.73 11.82 9.04 4.15 5.32 1.22 3.21 2.81 0.44 0.64 0.43 0.39 0.09 0.09 0.13 0.09 0.05 0.01 0.01 0.01
Inventories 1.77 11.09 9.76 11.77 9.08 10.74 12.68 15.05 1.53 11.33 13.70 -1.56 -1.91 -1.70 -1.94 -1.01 -1.58 -1.21 -1.36 -1.39 -0.94 0.00 0.00 -1.00 -0.83 -1.11 -0.45 -0.97 0.00 0.00 0.00 -1.70 -1.16 -2.25 -1.36 -2.16 -3.25 -1.75 -1.95 -3.13 -5.16 -1.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 1.86 -16.77 -1.95 -0.66 -0.46 -0.51 -2.21 -0.53 -0.51 -13.39 -11.09 -9.76 -12.11 -9.08 -11.91 -12.68 -15.05 66.63 0.46 -13.70 -18.63 -0.21 -11.05 -10.60 2.10 111.73 27.11 30.06 42.84 21.32 15.79 41.26 41.64 44.61 44.18 44.17 47.34 53.71 52.21 57.10 58.87 53.83 55.77 54.27 63.22 61.33 55.67 57.88 61.83 66.73 84.57 84.11 87.34 96.52 86.74 74.50 78.70 54.04 39.03 37.01 -0.34
Total current assets 2.36 0.60 1.95 0.66 20.33 0.51 17.14 15.70 14.39 0.52 0.80 0.86 1.32 1.14 2.15 2.91 3.32 1.00 1.25 1.09 1.01 1.23 0.87 1.35 1.29 0.83 1.01 1.55 1.37 1.41 1.60 0.89 0.97 1.05 1.62 1.48 1.76 1.23 1.48 1.13 1.11 1.11 1.65 1.73 2.62 1.96 2.61 3.62 2.53 2.80 3.94 4.99 3.56 2.43 11.61 6.25 7.08 2.59 4.19 3.43 0.74 0.81 0.55 0.54 0.29 0.29 0.23 0.16 0.10 0.06 0.03 0.02
Total non-current assets + 116.54 0.72 1.75 0.92 1.84 0.60 0.85 63.99 57.49 0.74 57.74 49.82 0.53 41.81 0.53 47.81 50.30 55.42 56.56 60.72 66.02 66.94 68.57 78.85 76.02 101.07 101.42 94.95 95.92 84.86 73.00 57.70 56.50 57.66 53.65 47.12 45.60 47.24 47.96 54.55 56.09 52.53 55.64 57.30 65.75 59.24 53.01 55.00 56.93 70.00 89.83 80.88 76.30 85.25 89.64 77.92 80.57 54.78 42.27 39.93 28.19 13.51 9.74 7.17 4.30 4.30 3.44 2.63 2.26 1.57 1.62 2.40
Total assets 118.90 115.08 108.97 102.02 95.89 88.02 89.59 79.69 71.88 71.60 69.99 60.52 66.11 51.75 58.52 61.24 66.39 68.15 68.81 75.06 85.55 81.82 79.97 89.85 85.14 113.08 109.76 106.58 118.81 109.24 92.03 73.14 69.22 70.38 65.49 56.71 56.84 56.88 55.89 60.48 62.40 57.02 60.61 62.89 73.11 67.77 62.35 66.85 67.32 76.26 97.27 98.66 93.37 100.45 102.18 84.78 88.42 57.97 47.04 43.64 29.15 14.48 10.36 7.76 4.63 4.63 3.68 2.80 2.39 1.66 1.73 2.44
Total current liabilities + 105.76 102.62 97.38 91.51 85.38 77.79 79.50 70.59 63.22 61.32 62.38 0.43 0.55 43.68 0.84 0.80 56.68 0.40 0.48 64.23 72.80 0.22 69.04 79.30 0.18 0.42 0.37 0.92 0.80 0.52 0.65 0.45 0.67 0.30 0.18 0.13 0.12 0.21 0.07 0.07 0.07 0.06 0.05 0.07 0.06 0.10 0.23 0.22 0.27 0.49 0.07 0.09 0.08 0.13 2.32 3.15 4.90 1.97 1.72 3.40 3.57 0.80 1.30 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total non-current liabilities + 0.51 0.55 0.47 0.47 0.44 0.44 0.39 0.08 0.52 0.09 0.55 0.49 0.84 0.11 0.12 0.13 0.13 0.15 0.17 0.18 0.19 0.20 0.21 0.23 0.24 0.25 0.27 0.28 0.29 0.31 0.34 0.36 0.38 0.41 0.43 3.50 3.53 3.57 3.60 4.35 4.13 0.67 0.73 0.76 0.80 0.84 0.87 0.91 0.74 0.78 0.86 0.94 2.53 40.16 35.32 22.15
Total liabilities 106.72 102.68 97.53 91.67 85.85 78.25 79.93 71.03 63.30 63.34 62.54 52.64 58.32 43.88 51.30 53.20 57.46 57.86 58.13 64.39 74.18 70.74 69.25 79.50 75.34 102.04 99.55 96.23 108.31 99.34 82.40 64.10 60.88 61.62 56.70 48.97 49.55 49.52 47.96 52.77 54.74 49.05 52.29 54.17 63.75 58.34 52.99 57.24 58.50 67.56 87.39 88.38 81.73 89.56 2.32 3.15 4.90 1.97 1.72 3.40 3.57 0.80 1.30 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total stockholders' equity + 12.18 12.39 11.44 10.35 10.04 9.76 9.66 8.65 8.58 8.26 7.45 7.88 7.79 7.87 7.22 8.04 8.93 10.29 10.68 10.67 11.36 11.08 10.72 10.35 9.80 11.04 10.21 10.35 10.50 9.91 9.63 9.04 8.34 8.75 8.79 7.75 7.29 7.36 7.93 7.70 7.66 7.97 8.32 8.72 9.36 9.43 9.36 9.61 8.81 8.70 9.89 10.28 11.64 10.90 11.27 8.97 8.72 6.21 4.94 4.78 3.34 1.57 0.91 0.79 0.55 0.55 0.43 0.31 0.29 0.26 0.27 0.26
Common shares outstanding 1,123 1,095 1,057 1,017 922 887 810 740 704 694 622 600 579 570 529 526 524 528 529 527 536 546 554 561 548 543 546 538 537 504 463 405 392 392 365 347 331 331 331 331 334 342 348 352 353 353 353 353 355 379 391 396 356 340 333 301 241 210 181 130 90 90 35 30 25 25 17 15 15 15 15 15
about 17 hours ago