Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	3,047.08	2,459.09	2,088.62	2,219.01	2,504.17	1,890.43	1,472.55	1,095.22	738.15	625.01	492.55	390.15	341.86	295.98	264.19	234.17	347.75	279.38	479.18	149.53
Cash and cash equivalents	1,466.44	939.71	651.73	786.29	719.54	829.60	848.60	790.59	609.59	558.52	448.76	352.16	298.45	259.43	182.91	141.34	206.68	175.90	193.48	65.42
Short-term investments	1,580.64	1,519.38	1,436.88	1,432.72	1,784.64	1,060.84	623.95	304.63	128.56	66.49	43.79	37.99	43.41	36.55	81.29	92.83	141.07	103.48	285.70	84.11
Accounts receivable, net	555.81	421.50	371.61	385.13	351.67	391.94	318.77	332.91	202.02	245.56	196.69	153.61	92.58	94.26	59.85	53.09	29.80	26.04	52.72	57.88
Inventories			2,233.61	-225.48	-83.74	-115.82	-136.31	-77.33	-77.07	-70.10	-81.42	-156.53	-112.65	-141.67	-169.61	-197.16	-324.42	-303.34	-313.10	-95.09
Other current assets	74.58	140.41	1,556.13	225.48	83.74	115.82	136.31	77.33	77.07	70.10	81.42	156.53	112.65	141.67	169.61	197.16	324.42	303.34	313.10	95.09
Total current assets	2,022.25	1,361.21	1,023.34	1,171.42	1,071.20	1,221.54	1,167.38	1,428.13	940.17	804.08	645.45	505.77	391.03	353.70	242.76	194.43	236.48	201.94	246.20	123.30
Total non-current assets +	3,335.84	2,812.76	2,679.96	2,449.50	2,731.45	2,149.35	1,431.24	618.11	449.27	425.10	425.89	940.79	401.33	401.30	800.83	703.66	654.68	537.00	442.90	178.20
Property, plant and equipment, net	647.22	584.21	516.07	143.27	148.59	148.83	126.80	81.07	68.59	51.65	47.98	42.53	27.83	29.78	21.44	14.92	8.22	8.15	10.11	4.37
Goodwill	230.78	124.45	125.49	123.29	128.25	129.13	130.76	131.39	134.23	160.96	166.46	218.23	189.27	188.68	177.85	139.03	49.76	32.75	42.04	37.97
Intangible assets	30.09			123.29	0.34	0.70	2.30	10.38	19.58	29.37	41.01	69.54	26.73	35.40	40.91	49.23	7.58	5.41	8.99	23.08
Long-term investments	1,557.12	1,471.39	1,425.45	43.05	75.18	86.68	89.49	90.64	98.31	116.63	126.65	164.57	114.08	121.10	108.93
Other non-current assets
Total assets	5,358.10	4,173.97	3,703.30	3,620.92	3,802.66	3,370.89	2,598.61	2,125.67	1,584.89	1,662.35	1,479.17	1,446.56	1,180.78	1,145.22	1,043.59	898.09	891.16	738.94	689.10	301.50

Total current liabilities +	348.74	175.52	113.51	117.85	158.81	118.81	99.04	37.95	34.11	30.72	43.88	143.60	18.37	17.91	147.43	191.24	317.05	292.85	297.21	93.08
Accounts payable	44.56	29.04	25.99	28.81	31.63	37.96	39.73	37.95	34.11	30.72	43.88	37.10	18.37	17.91	17.85	12.56	10.16	8.10	11.35	8.95
Short-term debt	106.65	93.20	36.26	37.97	47.32	80.85	59.32	25.08	30.03	31.15	44.00	106.50	75.56	120.79	129.58	178.68	306.89	284.75	285.86	84.14
Current portion of long-term debt	47.98	37.95	0.00		0.00	37.97	0.00		205.17	215.80	185.80	234.28
Deferred revenue
Other current liabilities	197.53	48.49	45.84	41.24	58.88	-15.35	-3.40	-37.95	-30.03	-31.15	-43.88	-2.52	-18.37	-17.91	-5.16	-0.40	-10.16	-0.09	-3.96	-5.82
Total non-current liabilities +	2,689.49	2,056.64	1,807.30	1,776.65	2,008.57	1,762.71	1,373.32	168.61	175.15	184.65	141.80	590.72	103.23	101.38	430.34	339.60	278.35	214.51	218.91	95.94
Long-term debt	540.24	335.94	373.89	371.77	376.24	338.52	375.06	168.61	175.15	184.65	141.80	127.78	103.23	101.38	99.66	98.08	96.62	95.33		0.09
Capital lease obligations	566.86	549.42	470.51	316.05	344.79	343.15	250.57
Other non-current liabilities				452.20	494.00	479.06	428.65	199.43	149.32	230.95	222.11		193.44	182.46	129.58
Total liabilities	3,038.23	2,232.16	1,920.81	1,894.51	2,167.38	1,881.51	1,472.36	1,117.73	788.52	879.02	771.96	734.32	617.63	654.47	577.77	530.84	595.40	533.16	516.12	189.03

Total stockholders' equity +	2,031.58	1,707.64	1,576.93	1,536.81	1,320.37	1,230.95	869.72	1,007.94	796.37	783.33	707.22	551.28	563.16	490.75	407.66	300.70	266.40	205.78	172.98	112.48
Common stock and paid-in capital	-550.24	-426.28	-315.72	-231.29	-98.01	432.37	311.45	643.06	716.91	762.99	735.01	569.10	623.05	567.83	484.37	362.20	323.15	252.34	208.59	108.69
Retained earnings	2,581.82	2,133.92	1,892.66	1,768.10	1,418.38	798.57	558.27	364.88	79.46	20.34	-27.79	-17.81	-59.90	-77.08	-76.70	-61.50	-56.76	-46.56	-35.61	3.79
Common shares outstanding	44	42	40	41	43	43	43	45	45	44	44	42	38	33	29	23	16	13	10	6

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,877.87	3,047.08	1,705.41	1,087.64	768.49	2,392.43	1,214.53	1,053.19	1,435.08	2,088.62	1,630.21	1,482.75	1,382.33	2,219.01	1,786.07	1,580.01	1,551.54	2,504.17	1,748.78	1,505.10	1,283.97	1,890.43	1,250.14	1,115.45	846.26	1,486.12	924.82	591.37	551.83	1,095.22	736.28	653.86	504.08	738.15	555.61	469.61	414.09	625.01	512.51	316.00	338.39	492.55	320.55	282.24	258.20	390.15	269.82	229.39	166.67	341.86	284.84	183.83	171.44	295.98	205.18	197.74	148.42	264.19	306.68	277.91	174.13	234.17	242.37	222.61	276.94	347.75	287.97	271.04	218.63	279.38	649.98	560.59	479.88	479.18	552.18	290.54	108.12	35.34	137.60	14.84	0.00
Cash and cash equivalents	1,184.32	1,466.44	988.67	699.70	569.77	939.71	630.79	746.94	617.78	651.73	576.75	520.63	579.19	786.29	473.07	444.31	454.77	719.54	478.82	442.19	410.85	829.60	1,149.29	1,015.72	584.60	848.60	304.72	374.32	338.34	790.59	425.15	403.93	407.73	609.59	439.86	410.21	351.26	558.52	446.03	247.27	291.52	448.76	278.15	250.08	225.78	352.16	239.07	193.10	124.06	298.45	243.80	147.44	137.03	259.43	162.34	150.67	101.20	182.91	243.93	204.45	103.58	141.34	168.54	144.83	156.80	206.68	183.62	166.86	117.50	175.90	284.36	155.10	124.57	193.48	184.95	144.59	87.62	14.84	58.90	14.84
Short-term investments	693.55	1,580.64	716.74	387.95	198.72	1,452.72	583.74	306.25	817.30	1,436.88	1,053.46	962.12	803.14	1,432.72	1,313.00	1,135.70	1,096.77	1,784.64	1,269.96	1,062.92	873.12	1,060.84	100.85	99.73	261.66	637.51	620.10	217.05	213.48	304.63	311.13	249.93	96.35	128.56	115.75	59.39	62.83	66.49	66.48	68.73	46.87	43.79	42.40	32.16	32.42	37.99	30.75	36.30	42.60	43.41	41.04	36.39	34.41	36.55	42.84	47.08	47.22	81.29	62.76	73.46	70.55	92.83	73.83	77.78	120.14	141.07	104.35	104.18	101.14	103.48	365.62	405.49	355.31	285.70	367.24	145.96	20.50	20.50	78.70
Accounts receivable, net	546.57	555.81	523.32	483.98	469.15	421.50	415.49	386.78	361.54	397.35	359.42	341.71	319.83	407.05	326.90	339.20	337.40	376.88	419.56	347.59	379.50	391.94	308.26	333.19	272.14	318.77	326.33	336.59	379.21	332.91	256.13	295.10	243.87	202.02	223.82	196.67	219.08	245.56	165.67	207.04	165.93	196.69	181.51	141.85	145.54	153.61	115.60	109.78	100.58	92.58	66.98	123.35	88.23	94.26	78.21	60.66	63.53	59.85	73.10	89.24	66.39	53.09	41.41	37.64	38.65	29.80	48.26	24.19	40.59	26.04	25.19	29.08	25.28	52.72	20.71	29.68	49.03	21.94	15.10	21.94
Inventories											-26.42	-18.89	-20.67	-225.48	-131.72	-178.02	-114.88	-83.74	-152.98	-127.52	-101.75	-115.82	-109.69	-90.15	-131.85	-760.26	-96.91	-155.32	-79.51	-77.33	-118.28	-69.07	-81.78	-77.07	-100.95	-105.05	-75.72	-70.10	-68.96	-74.65	-70.13	-81.42	-113.42	-142.30	-154.23	-156.53	-172.84	-143.84	-137.82	-112.65	-134.94	-110.31	-103.01	-141.67	-172.38	-162.22	-172.03	-169.61	-192.73	-211.69	-246.73	-197.16	-420.09	-297.04	-327.34	-324.42	-277.62	-288.03	-347.03	-303.34	-385.42	-426.07	-385.90	-101.09	-385.33	-164.05	-109.72	-264.93		-264.93
Other current assets	242.97	74.58	200.21	182.51	174.64	140.41	817.40	191.21	-1,890.54	199.85	-1,605.57	172.96	-319.83	225.48	131.72	178.02	114.88	83.74	152.98	127.52	101.75	115.82	109.69	90.15	131.85	760.26	96.91	155.32	79.51	77.33	118.28	69.07	81.78	77.07	100.95	105.05	75.72	70.10	68.96	74.65	70.13	81.42	113.42	142.30	154.23	156.53	172.84	143.84	137.82	112.65	134.94	110.31	103.01	141.67	172.38	162.22	172.03	169.61	192.73	211.69	246.73	197.16	420.09	297.04	327.34	324.42	277.62	288.03	347.03	303.34	385.42	426.07	385.90	101.09	4.07	4.72	3.25	1.97	279.50	264.93	1.40
Total current assets	2,424.44	2,022.25	2,228.73	1,571.62	1,237.64	1,361.21	1,630.02	1,439.97	1,796.62	1,049.09	1,989.63	1,824.46	1,702.16	1,193.34	2,112.97	1,919.20	1,888.94	1,096.41	2,168.34	1,852.69	1,663.47	1,221.54	1,558.39	1,448.64	1,118.40	1,167.38	1,251.15	927.96	931.03	1,428.13	992.41	948.95	747.95	940.17	779.43	606.89	570.34	804.08	611.70	454.31	457.45	645.45	459.65	391.92	371.32	505.77	354.67	302.88	224.65	391.03	310.78	270.79	225.27	353.70	240.55	211.33	164.73	242.76	317.02	293.69	169.96	194.43	209.95	182.47	195.44	236.48	231.89	191.05	158.09	201.94	309.54	184.18	149.85	246.20	209.73	178.99	139.90	38.74	432.20	36.78
Total non-current assets +	1,889.83	3,335.84	2,193.52	2,118.04	2,033.48	2,812.76	1,937.53	1,876.03	1,209.37	2,654.21	1,236.17	1,226.98	1,048.31	2,427.59	1,038.30	1,092.29	1,049.42	2,706.25	1,103.55	1,094.76	1,062.44	2,149.35	1,087.06	1,050.95	1,103.15	1,431.24	959.96	1,011.79	913.90	618.11	615.01	553.99	417.13	449.27	438.41	375.51	426.20	425.10	430.41	435.87	827.23	425.89	453.29	469.86	917.89	494.88	407.08	409.67	392.14	401.33	396.17	394.57	394.46	401.30	396.67	399.33	405.01	800.83	365.52	340.65	730.79	703.66	870.52	708.11	655.52	654.68	575.78	552.65	584.34	537.00	528.16	563.16	518.03	442.90	511.45	292.01	177.64	45.16	53.10	33.00
Property, plant and equipment, net		647.22	624.64	624.70	606.81	584.21	505.96				529.93	143.47	141.91	143.27	145.82	147.45	147.57	148.59	150.73	415.63	150.54	148.83	149.78	139.42	132.23	126.80	112.93	103.51	92.90	81.07	68.83	66.83	68.43	68.59	67.60	62.66	56.06	51.65	46.04	45.05	47.54	47.98	47.81	45.16	41.43	42.53	32.29	30.82	27.51	27.83	27.64	27.86	28.28	29.78	28.95	28.24	27.22	21.44	14.97	14.61	14.59	14.92	10.36	7.58	7.78	8.22	7.70	7.94	7.99	8.15	8.26	8.60	9.70	10.11	9.24	8.02	4.29	4.37	4.09	2.90	2.15
Goodwill	227.41	230.78	128.58	129.11	126.00	124.45	127.61	125.05	125.03	125.49	123.54	125.35	124.12	123.29	119.81	123.43	126.82	128.25	128.17	129.42	129.23	129.13	126.27	124.12	123.52	130.76	129.50	131.60	132.69	131.39	133.37	132.67	136.93	134.23	133.91	131.92	164.79	160.96	163.84	164.70	162.62	166.46	192.91	217.68	215.59	218.23	192.89	193.39	190.41	189.27	188.01	189.03	189.44	188.68	182.23	180.42	181.75	177.85	176.94	140.78	140.46	139.03	138.99	131.60	51.52	49.76	48.73	49.69	31.53	32.75	42.04	42.04	42.04	42.04	41.80	41.80	38.29	38.00	31.00
Intangible assets	25.87	30.09									123.54	125.35	124.12	123.29	0.06	0.15	0.25	0.34	0.43	0.52	0.61	0.70	0.80	1.08	1.69	2.30	3.48	5.78	8.08	10.38	12.68	14.98	17.28	19.58	21.95	24.42	26.90	29.37	31.90	34.60	37.62	41.01	58.88	61.79	65.66	69.54	25.32	23.24	24.80	26.73	29.41	32.76	34.82	35.40	32.49	34.57	36.98	40.91	46.66	44.79	47.14	49.23	52.28	53.63	10.61	7.58	8.10	8.92	4.79	5.41	7.58	8.04	8.52	8.99	11.52	15.17	18.83	23.10	2.70
Long-term investments	853.44	1,557.12	1,446.06	1,052.43	811.55	1,471.39	1,208.00	987.65	860.72	1,425.45	1,095.98	42.02	43.74	43.05	43.31	42.90	48.16	75.18	70.77	1,138.76	86.36	86.68	82.26	81.01	88.23	89.49	87.85	89.52	92.31	90.64	89.01	89.58	98.14	98.31	99.21	97.12	115.63	116.63	122.16	122.79	125.11	126.65	111.28	113.06	111.46	126.59	125.83	125.93	106.81	114.08	110.08	108.52	117.71	121.10	120.37	119.23	122.04	108.93	74.39	77.22
Other non-current assets
Total assets	4,314.27	5,358.10	4,422.25	3,689.66	3,271.12	4,173.97	3,567.55	3,316.00	3,005.99	3,703.30	3,225.80	3,051.44	2,750.47	3,620.92	3,151.27	3,011.49	2,938.36	3,802.66	3,271.89	2,947.45	2,725.91	3,370.89	2,645.46	2,499.59	2,221.55	2,598.61	2,211.10	1,939.75	1,844.94	2,125.67	1,705.61	1,612.52	1,417.65	1,584.89	1,561.04	1,451.29	1,432.76	1,662.35	1,461.63	1,306.65	1,284.68	1,479.17	1,330.39	1,299.55	1,289.21	1,446.56	1,223.75	1,147.90	1,044.92	1,180.78	1,103.34	1,032.96	976.49	1,145.22	1,028.76	973.86	942.12	1,043.59	1,069.83	1,041.80	900.75	898.09	1,080.47	890.57	850.96	891.16	807.67	743.70	742.44	738.94	837.71	747.34	667.88	689.10	721.18	470.99	317.54	83.90	485.30	83.90	73.48

Total current liabilities +	308.69	348.74	219.99	281.18	274.32	175.52	167.64	73.59	66.93	62.25	63.95	67.00	63.07	66.78	73.72	83.34	148.31	78.95	90.37	88.00	84.42	118.81	142.10	132.26	125.62	99.04	106.11	105.29	126.91	37.95	41.67	39.74	36.98	34.11	33.00	30.49	29.65	30.72	33.02	34.51	119.54	43.88	37.81	35.68	176.44	37.10	30.29	36.16	17.05	18.37	18.65	20.97	16.58	17.91	16.28	15.32	18.52	147.43	18.05	14.89	239.21	191.24	415.90	304.02	319.10	317.05	274.27	282.71	339.28	292.85	375.58	414.29	363.44	297.21	383.88	159.26	111.23	43.57	375.70	43.57	44.59
Accounts payable	39.06	44.56	37.48	40.50	41.38	29.04	35.52	35.53	29.52	25.99	28.96	34.06	28.58	28.81	33.09	38.22	32.44	31.63	45.53	43.78	40.77	37.96	41.08	35.95	32.71	39.73	46.78	46.14	38.71	37.95	41.67	39.74	36.98	34.11	33.00	30.49	29.65	30.72	33.02	34.51	33.96	43.88	37.81	35.68	36.68	37.10	30.29	36.16	17.05	18.37	18.65	20.97	16.58	17.91	16.28	15.32	18.52	17.85	18.05	14.89	15.31	12.56	18.62	14.37	13.68	10.16	11.78	10.26	7.44	8.10	9.51	8.36	8.05	11.35	10.28	9.84	10.01	12.88	2.46	12.88	8.31
Short-term debt	61.11	106.65	109.72	146.15	144.63	93.20	81.28	38.07	37.41	36.26	34.98	32.94	34.49	37.97	40.63	45.12	115.87	47.32	44.84	44.22	43.65	80.85	101.02	96.31	92.90	59.32	59.33	59.14	88.20	25.08	26.13	29.40	32.48	30.03	33.91	36.54	35.37	31.15	30.76	34.29	85.58	44.00	52.03	79.78	139.76	106.50	99.48	76.87	78.83	75.56	92.11	82.93	73.33	120.79	140.44	121.55	123.97	129.58	158.62	184.06	223.90	178.68	397.28	269.81	305.42	306.89	262.50	272.45	331.84	284.75	366.08	405.93	355.39	285.86	370.40	149.06	97.78	30.18	349.70	30.18
Current portion of long-term debt	0.00	47.98	47.96	85.94	85.90	37.95	37.93			0.00							66.86	0.00	0.00	0.00	0.00	37.97	37.95	37.92	37.90				30.00			197.88	200.99	205.17	208.99	211.56	35.37	215.80	30.76	34.29	85.58	185.80				234.28
Deferred revenue
Other current liabilities	200.49	-592.41	66.06	-167.04	86.30	48.49	48.92	-2.23	-2.62	-5.42	-2.86	-5.70	-3.63	-9.84	-8.44	-4.45	-16.52	-20.98	-1.84	-4.81	-1.81	-15.35	-2.28	-3.78	-0.57	-3.40	-0.75	-3.92	-1.02	-37.95	-41.67	-39.74	-36.98	-34.11	-33.00	-30.49	-29.65	-30.72	-33.02	-34.51	-10.96	-43.88	-37.81	-35.68	-2.01	-37.10	-30.29	-36.16	-17.05	-18.37	-18.65	-20.97	-16.58	-17.91	-16.28	-15.32	-18.52	-5.16	-18.05	-14.89	-0.47	-0.40	-0.27	-34.21	-0.71	-10.16	-3.66	-1.61	-0.65	-0.09	-3.00	-6.60	-4.13	-3.96	-3.35	-3.94	-9.34	-0.95	19.69	-43.57	9.90
Total non-current liabilities +	1,916.99	2,689.49	2,116.60	1,489.99	1,245.14	2,056.64	1,619.96	1,514.88	1,290.78	1,858.56	1,507.38	1,379.86	1,118.19	1,827.73	1,489.71	1,407.44	1,202.39	2,088.42	1,669.29	1,434.18	1,207.09	1,762.71	1,296.34	1,235.18	1,058.07	1,373.32	1,101.70	859.63	712.07	168.61	168.54	168.48	168.51	175.15	175.08	175.02	178.71	184.65	184.59	184.53	526.51	141.80	129.38	128.84	441.11	127.78	104.76	104.21	103.71	103.23	102.75	102.28	101.82	101.38	100.93	100.50	100.08	430.34	99.26	98.86	290.13	339.60	333.44	266.28	234.00	278.35	250.77	197.38	172.03	214.51	243.61	141.41	116.75	218.91	171.03	153.14	87.67	12.09	22.50	0.15
Long-term debt	539.75	540.24	540.35	291.30	289.16	335.94	337.97	373.94	373.76	373.89	372.42	373.55	372.49	371.77	369.30	371.71	308.50	376.24	375.99	376.78	376.49	338.52	336.56	335.21	335.17	375.06	372.53	168.75	168.68	168.61	168.54	168.48	168.51	175.15	175.08	175.02	178.71	184.65	184.59	184.53	190.47	141.80	129.38	128.84	128.30	127.78	104.76	104.21	103.71	103.23	102.75	102.28	101.82	101.38	100.93	100.50	100.08	99.66	99.26	98.86	98.47	98.08	97.70	97.34	96.97	96.62	96.27	95.93	95.59	95.33	94.83				0.02	0.05	0.07	0.09	0.12	0.15	0.19
Capital lease obligations	558.55	566.86	544.65	552.38	558.33	549.42	474.22	461.24	465.67	470.51	473.13	454.41	323.87	316.05	317.34	323.89	337.77	344.79	336.63	341.28	338.30	343.15	343.74	332.25	324.20	250.57	226.94	217.91	218.94
Other non-current liabilities												611.16	465.36	452.20	444.77	448.26	442.94	494.00	449.18	434.49	422.82	479.06	484.04	467.52	458.55	428.65	402.28	384.20	372.71	199.43	174.92	163.67	150.50	149.32	235.19	225.48	215.42	230.95	229.65	234.23	230.49	222.11	232.96	220.08	216.50	217.45	224.07	213.80	210.96	193.44	194.93	188.21	187.29	182.46	167.85	158.50	159.19	129.58	159.27	158.88
Total liabilities	2,225.67	3,038.23	2,336.59	1,771.17	1,519.46	2,232.16	1,787.59	1,588.47	1,357.72	1,920.81	1,571.33	1,446.86	1,181.26	1,894.51	1,563.43	1,490.78	1,350.70	2,167.38	1,759.65	1,522.18	1,291.52	1,881.51	1,438.44	1,367.44	1,183.69	1,472.36	1,207.82	964.91	838.98	1,117.73	806.21	761.52	643.32	788.52	833.05	752.18	648.28	879.02	761.66	663.56	646.05	771.96	643.64	615.47	617.54	734.32	620.33	536.82	496.68	617.63	599.79	561.15	483.26	654.47	558.73	506.46	470.18	577.77	609.29	567.56	529.34	530.84	749.34	570.29	553.10	595.40	525.04	480.08	511.31	533.16	619.19	555.69	480.19	516.12	554.91	312.39	198.90	55.66	398.20	55.66	44.77

Total stockholders' equity +	1,782.09	2,031.58	1,809.45	1,655.08	1,506.56	1,707.64	1,556.85	1,515.51	1,444.82	1,576.93	1,452.85	1,405.66	1,375.93	1,536.81	1,411.77	1,350.56	1,410.04	1,320.37	1,221.60	1,150.97	1,169.31	1,230.95	970.93	900.53	816.57	869.72	764.68	738.29	767.75	758.12	668.09	623.73	549.86	543.96	475.57	458.75	559.73	527.30	454.44	405.92	420.32	504.55	479.73	486.97	490.30	551.28	513.21	526.55	491.31	502.58	444.48	416.22	436.45	428.51	409.77	405.63	412.08	407.66	401.36	411.57	301.46	300.70	268.52	257.46	265.47	266.40	251.95	235.19	218.06	205.78	218.51	191.65	187.70	172.98	166.27	158.60	118.63	28.24	87.20	28.24	28.44
Common stock and paid-in capital	-1,064.25	-550.24	-604.65	-650.92	-738.56	-426.28	-471.14	-468.62	-500.19	-315.72	-390.06	-417.76	-443.67	-231.29	-247.71	-257.42	-134.73	-98.01	69.07	127.71	255.19	432.37	364.38	309.66	255.55	311.45	285.13	275.28	359.47	393.24	443.46	424.91	396.26	464.50	358.13	373.68	477.03	506.96	461.60	432.57	457.06	532.34	514.09	515.72	517.39	569.10	546.35	572.59	551.05	562.48	510.83	488.06	516.21	505.59	497.91	491.83	499.23	484.37	470.71	476.48	364.03	362.20	329.03	318.40	323.35	323.15	307.40	290.93	266.08	252.34	258.12	229.21	225.77	208.59	203.26	196.57	111.33	21.76	86.90	21.76	28.44
Retained earnings	2,846.34	2,581.82	2,414.10	2,306.00	2,245.12	2,133.92	2,027.98	1,984.13	1,945.01	1,892.66	1,842.91	1,823.41	1,819.60	1,768.10	1,659.48	1,607.98	1,544.77	1,418.38	1,152.53	1,023.26	914.12	798.57	606.54	590.87	561.02	558.27	479.56	463.00	408.28	364.88	224.63	198.82	153.61	79.46	117.43	85.08	82.71	20.34	-7.17	-26.65	-36.74	-27.79	-34.35	-28.75	-27.08	-17.81	-33.15	-46.04	-59.73	-59.90	-66.35	-71.85	-79.76	-77.08	-88.14	-86.20	-87.15	-76.70	-69.35	-64.91	-62.57	-61.50	-60.51	-60.95	-57.89	-56.76	-55.45	-55.74	-48.01	-46.56	-39.61	-37.56	-38.07	-35.61	-36.99	-37.97	7.31	6.49	0.30	6.49
Common shares outstanding	42	43	42	44	42	43	42	41	41	41	40	39	40	41	41	41	42	43	43	44	44	44	42	42	42	42	43	43	44	45	46	45	45	39	44	45	46	45	44	44	45	45	44	42	43	42	42	42	42	40	38	38	38	34	31	32	29	29	31	27	26	25	21	22	22	19	18	14	14	14	13	13	13	13	12	9	7	4	5	4	4

Balance Sheet - Evercore Inc. (EVR)

Balance Sheet - Evercore Inc. (EVR)