Sign in

Income Statement - SERVICE CORP INTERNATIONAL (SCI)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,309.23 4,186.38 4,099.78 4,108.66 4,143.14 3,511.51 3,230.79 3,190.17 3,095.03 3,031.14 2,986.38 2,994.01 2,556.38 2,410.48 2,316.04 2,190.55 2,053.52 2,155.62 2,285.30 1,747.30
Cost of revenue 3,169.16 3,095.72 3,007.97 2,954.06 2,820.07 2,534.68 2,470.21 2,429.85 2,372.84 2,354.70 2,314.44 2,318.20 2,006.81 1,885.25 1,837.50 1,741.33 1,632.34 1,736.85 1,816.80 1,402.63
Gross profit 1,140.07 1,090.66 1,091.81 1,154.60 1,323.08 976.83 760.58 760.32 722.19 676.43 671.95 675.81 549.57 525.23 478.54 449.22 421.18 418.77 468.50 344.67
Total operating expenses + 166.16 162.98 147.55 227.29 132.40 134.06 126.89 145.50 154.42 137.73 128.19 184.88 155.14 123.91 114.84 103.69 97.30 1,862.95 139.25 134.86
Operating income 973.92 927.68 944.26 927.32 1,190.68 842.77 666.61 630.66 569.20 511.89 550.28 607.55 388.17 399.79 363.70 354.05 323.89 292.67 346.17 191.09
Non-operating income (net) -244.13 -252.26 -235.65 -171.69 -145.18 -180.71 -202.18 -188.93 -168.94 -185.23 -179.93 -204.95 -142.45 -154.11 -138.06 -134.59 -124.52 -129.51 40.82 -93.64
Income before tax 729.78 675.42 708.61 755.63 1,045.50 662.06 464.43 441.73 400.26 326.66 370.35 402.60 245.72 245.68 225.64 219.46 199.37 163.16 386.99 97.45
Income tax expense 186.94 156.67 170.95 189.59 242.25 145.92 94.66 -5.83 -146.59 149.35 135.03 225.98 96.62 91.55 79.40 92.46 76.28 65.72 143.67 44.85
Net income 542.61 518.65 537.32 565.34 802.94 515.91 369.60 447.21 546.66 177.04 233.77 172.47 143.85 152.55 144.90 126.42 123.10 97.08 247.73 56.51
Show Quarterly Income Statement

Income Statement - SERVICE CORP INTERNATIONAL (SCI)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,096.45 1,111.53 1,058.10 1,065.44 1,074.17 1,093.02 1,013.96 1,034.02 1,045.38 1,055.80 1,001.86 1,013.41 1,028.71 1,027.68 977.72 990.86 1,112.40 1,043.26 1,034.37 987.54 1,077.98 970.27 918.24 820.04 802.97 850.76 769.24 812.57 798.21 820.81 778.79 796.09 794.48 812.73 731.35 773.24 777.71 809.05 721.47 751.71 749.27 769.38 714.53 754.35 748.12 783.44 718.31 746.75 747.12 668.57 609.95 625.51 652.35 629.42 581.18 597.37 602.51 586.57 573.00 576.77 579.70 571.25 533.17 555.27 530.86 531.76 497.22 513.95 510.60 516.95 516.44 548.78 573.45 572.92 539.33 565.49 607.56 473.82 400.33 431.35 441.80
Cost of revenue 810.00 799.85 792.55 794.01 782.75 787.13 761.32 776.10 771.17 768.23 748.18 751.95 739.62 747.60 746.76 724.21 735.49 718.88 696.37 714.21 695.54 654.91 654.59 601.27 623.92 632.89 609.51 621.43 606.38 610.55 612.62 607.97 598.72 600.86 581.64 589.80 600.55 598.28 580.72 590.34 587.78 581.94 572.58 587.62 570.17 578.03 570.02 590.88 580.74 520.76 493.87 499.68 492.75 481.22 459.91 469.18 474.94 456.55 465.95 461.75 453.25 446.28 430.52 445.98 418.56 413.68 396.05 412.12 410.48 425.21 434.37 441.42 435.85 451.46 436.81 462.13 466.40 371.92 328.31 348.21 356.00
Gross profit 286.45 311.68 265.54 271.44 291.42 305.89 252.64 257.92 274.21 287.56 253.68 261.47 289.09 280.09 230.96 266.65 376.91 324.38 338.00 273.32 382.44 315.36 263.66 218.77 179.04 217.87 159.73 191.15 191.83 210.26 166.17 188.13 195.76 211.88 149.70 183.45 177.17 210.78 140.75 161.37 161.50 187.44 141.94 166.73 177.95 205.41 148.30 155.86 166.38 147.82 116.08 125.82 159.60 148.20 121.27 128.19 127.57 130.02 107.05 115.02 126.45 124.97 102.65 109.30 112.31 118.08 101.16 101.83 100.12 91.75 82.07 107.36 137.60 121.47 102.52 103.36 141.15 101.90 72.03 83.14 85.80
Total operating expenses + 43.91 33.66 39.15 46.98 39.73 43.68 40.22 37.07 41.33 45.07 30.67 27.97 44.16 113.14 27.51 45.43 41.70 25.92 33.66 27.49 40.40 29.91 40.99 37.17 27.27 25.02 29.41 29.37 42.53 38.51 41.07 31.14 34.78 32.12 39.21 40.59 42.50 35.06 26.92 36.26 37.51 33.53 28.16 33.57 35.06 42.99 39.75 46.13 56.01 59.09 33.76 31.16 30.87 41.98 26.10 28.50 26.45 26.48 28.86 34.53 29.25 23.65 26.86 13.37 26.20 32.34 23.18 26.47 14.56 23.41 20.42 19.97 26.18 21.17 33.26 20.54 43.08 32.83 51.71 23.80 29.40
Operating income 242.54 278.02 226.39 224.46 251.69 262.21 212.42 220.84 232.20 242.12 223.01 233.50 245.63 166.95 203.45 221.22 335.70 298.45 304.35 245.84 342.04 285.45 223.21 182.34 151.78 240.95 128.59 150.11 146.98 172.71 132.30 161.95 163.69 176.94 109.06 143.61 139.60 179.33 114.39 94.47 123.64 157.04 124.55 127.58 141.12 220.28 135.12 144.73 107.56 88.00 83.30 89.11 127.77 103.81 95.18 99.69 101.12 107.83 78.19 80.50 97.19 104.00 68.50 95.93 85.63 91.27 77.98 69.07 85.56 60.94 48.83 83.54 99.37 89.94 75.33 82.82 98.08 50.34 20.32 59.33 56.40
Non-operating income (net) -61.33 -66.75 -65.53 -60.16 -58.33 -64.70 -63.01 -62.66 -61.89 -62.28 -61.38 -58.22 -53.77 -44.87 -45.02 -42.90 -38.90 -37.30 -30.40 -42.01 -35.47 -35.99 -58.37 -40.61 -45.74 -45.77 -55.72 -54.02 -46.67 -46.70 -46.27 -42.64 -53.32 -43.30 -42.48 -42.09 -41.07 -40.04 -39.42 -61.83 -43.87 -43.34 -50.51 -43.09 -43.00 -42.69 -43.39 -75.42 -43.46 -38.31 -37.41 -32.97 -33.75 -57.06 -31.25 -36.12 -29.68 -35.05 -34.14 -35.67 -33.20 -32.03 -39.88 -28.50 -34.19 -36.43 -28.02 -29.17 -30.90 -32.22 -33.03 -31.37 -32.90 154.08 -32.43 -40.97 -39.86 -44.81 -12.30 -18.20 -18.33
Income before tax 181.21 211.26 160.86 164.30 193.36 197.51 149.41 158.18 170.31 179.84 161.63 175.28 191.86 122.09 158.43 178.32 296.80 261.15 273.95 203.83 306.57 249.46 164.84 141.72 106.04 195.17 72.87 96.08 100.31 126.01 86.04 119.32 110.37 133.64 66.58 101.52 98.53 139.29 74.96 32.64 79.77 113.70 74.05 84.49 98.12 177.59 91.74 69.32 64.10 49.68 45.88 56.14 94.01 46.75 63.93 63.57 71.44 72.77 44.04 44.83 63.99 71.97 28.62 67.43 51.44 54.84 49.97 39.90 54.66 28.72 15.80 52.17 66.47 244.02 42.91 41.85 58.21 5.53 8.03 41.14 38.07
Income tax expense -45.33 51.79 43.34 41.38 50.43 46.12 31.55 39.96 39.04 41.40 39.59 42.93 47.03 29.67 37.52 45.17 77.23 54.59 64.00 46.04 77.61 48.36 37.35 36.17 24.04 48.00 2.00 23.57 21.10 -67.22 17.04 16.03 28.32 -113.76 10.44 32.96 -76.22 72.87 27.42 16.75 32.31 41.25 26.12 31.01 36.65 90.98 74.93 37.36 22.71 21.13 18.49 21.71 35.29 20.37 22.13 25.94 23.12 28.22 9.03 18.09 24.07 35.20 9.94 27.20 20.12 20.27 19.40 16.32 20.28 19.19 1.16 20.40 24.97 77.17 14.06 28.94 23.50 8.94 4.63 15.51 13.82
Net income 226.54 159.40 117.47 122.87 142.88 151.35 117.83 118.17 131.30 138.40 121.97 132.19 144.76 92.31 120.85 132.67 219.51 206.50 209.86 157.71 228.88 201.04 127.42 105.51 81.94 147.15 70.79 72.33 79.32 193.05 68.94 103.24 81.99 247.32 56.16 68.48 174.70 66.25 47.73 15.62 47.45 72.35 47.45 52.60 61.38 87.79 17.65 25.92 41.10 25.83 26.78 33.62 57.62 26.38 41.06 37.08 48.03 44.55 35.50 26.09 38.76 36.46 18.77 40.29 30.91 34.30 31.16 23.10 34.53 9.53 14.64 31.40 41.52 166.80 28.17 15.12 37.64 0.77 3.37 25.26 26.93
about 17 hours ago