Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 7,228.06 6,899.72 6,653.86 6,200.96 5,562.71 5,007.36 4,826.55 4,625.36 4,323.67 3,156.43 2,306.46 1,746.37 1,641.33 1,614.43 1,561.24 1,514.60 1,442.99 1,463.62 1,436.00 1,431.01
Cost of revenue 4,355.69 4,146.54 4,055.15 3,923.00 3,608.53 3,238.45 3,156.05 3,069.65 2,782.72 1,940.71 1,405.43 1,041.13 982.69 960.12 932.00 873.78 822.99 848.41 814.87 808.43
Gross profit 2,872.36 2,753.18 2,598.71 2,277.95 1,954.19 1,768.91 1,670.50 1,555.71 1,504.87 1,189.44 901.03 705.24 658.64 654.31 629.24 640.82 619.99 615.21 621.13 622.58
Total operating expenses + 1,921.71 1,832.83 1,764.26 1,636.91 1,515.02 1,455.53 1,489.75 1,497.81 1,403.32 1,058.24 802.89 619.27 584.99 565.62 541.71 544.50 525.49 555.73 539.25 537.92
Operating income 950.66 920.35 834.45 641.05 439.17 313.38 180.75 57.90 101.55 131.20 98.14 85.97 73.65 88.69 87.53 96.32 94.50 59.48 81.88 84.66
Non-operating income (net) -177.74 -63.70 -276.97 -65.96 -184.02 -72.34 -146.53 -71.19 -38.54 -38.49 0.98 -30.35 -29.40 -35.34 -35.98 -35.13 -37.38 -41.99 -49.64 -53.50
Income before tax 772.92 856.65 557.48 575.09 255.15 241.04 34.23 -13.29 63.01 92.71 99.12 55.62 44.24 53.35 51.55 61.19 57.12 17.49 32.24 31.16
Income tax expense 202.34 223.53 149.11 144.93 65.57 58.94 15.67 1.87 -39.84 36.05 34.08 19.54 12.14 21.89 19.53 21.65 16.58 8.39 12.38 7.92
Net income 570.58 633.13 408.38 430.16 189.58 172.49 18.56 -19.93 96.54 50.15 59.00 31.35 27.68 27.22 28.61 36.06 38.14 9.09 19.86 23.24
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,846.67 1,904.24 1,888.32 1,855.52 1,579.98 1,746.50 1,765.65 1,795.94 1,591.63 1,630.96 1,712.43 1,738.83 1,571.64 1,572.80 1,628.59 1,595.22 1,404.36 1,402.34 1,457.43 1,433.09 1,269.86 1,278.64 1,328.48 1,227.22 1,173.02 1,178.95 1,271.03 1,273.66 1,102.91 1,136.57 1,211.66 1,227.27 1,072.06 1,126.15 1,162.53 1,169.29 865.70 841.56 849.03 840.38 625.46 619.72 618.81 614.68 453.25 440.64 457.68 459.47 388.58 394.34 434.46 428.98 383.55 386.70 419.86 430.69 377.19 372.86 405.86 422.89 359.63 354.38 395.36 417.36 347.50 354.42 374.56 377.75 336.26 348.38 381.56 396.00 337.67 340.64 367.36 390.44 337.56 340.58 370.63 386.62 333.18
Cost of revenue 1,119.59 1,176.71 1,139.80 1,113.02 952.87 1,048.62 1,067.62 1,079.23 951.07 989.48 1,050.88 1,067.26 947.54 974.18 1,007.48 1,044.56 896.78 909.51 939.72 938.15 821.15 816.76 856.05 797.91 767.73 765.76 838.81 837.88 713.60 755.92 791.32 815.30 707.12 742.73 752.20 754.11 533.68 516.63 521.84 520.68 381.56 378.91 380.27 377.37 268.88 262.19 272.73 273.95 232.25 235.82 258.35 258.66 229.85 232.33 248.93 257.28 221.59 221.07 243.14 257.32 210.47 201.39 222.25 249.35 200.80 199.00 217.24 217.62 189.13 200.79 225.74 224.12 197.76 195.50 212.15 221.15 186.07 189.10 213.24 218.94 187.15
Gross profit 727.08 727.53 748.52 742.50 627.10 697.87 698.04 716.71 640.56 641.48 661.55 671.58 624.11 598.61 621.11 550.66 507.58 492.83 517.71 494.94 448.70 461.88 472.44 429.30 405.30 413.19 432.22 435.78 389.31 358.44 412.72 404.71 357.64 383.42 410.32 415.18 332.02 324.93 327.19 319.71 243.90 240.81 238.54 237.32 184.37 178.44 184.94 185.52 156.33 158.51 176.11 170.32 153.70 154.37 170.93 173.41 155.59 151.79 162.72 165.57 149.16 152.99 173.12 168.01 146.70 155.42 157.32 160.13 147.13 147.58 155.83 171.88 139.92 145.14 155.21 169.29 151.49 151.48 157.39 167.69 146.03
Total operating expenses + 489.56 482.02 501.88 470.41 437.28 479.13 470.98 457.57 425.15 463.01 445.29 437.91 418.05 425.77 431.18 403.37 376.59 405.74 380.68 374.08 354.52 368.28 368.59 346.18 372.47 373.65 378.38 368.57 369.15 345.63 368.31 385.03 376.64 384.30 372.85 366.52 317.07 304.01 287.39 264.97 231.50 225.57 210.85 199.00 167.47 164.30 156.50 154.26 144.22 157.45 145.91 143.42 138.21 140.31 143.49 144.86 136.96 136.83 137.75 137.15 129.98 137.81 139.46 138.19 129.04 139.03 131.02 129.45 125.99 134.43 149.38 135.67 136.24 136.54 134.97 136.80 130.94 132.03 135.56 138.45 131.88
Operating income 237.52 245.52 246.63 272.08 189.82 218.75 227.06 259.14 215.41 178.47 216.26 233.67 206.05 172.84 189.93 147.29 130.99 87.10 137.03 120.86 94.18 93.60 103.84 83.12 32.82 39.54 53.85 67.21 20.15 12.82 44.40 19.68 -19.00 -0.87 37.47 48.66 14.95 20.92 39.80 54.74 12.40 15.24 27.69 38.32 16.90 14.14 28.45 31.26 12.12 1.06 30.20 26.90 15.49 14.07 27.44 28.55 18.63 14.97 24.96 28.42 19.18 15.18 33.66 29.82 17.66 16.39 26.30 30.68 21.14 13.15 6.44 36.21 3.68 8.60 20.24 32.49 20.55 19.45 21.83 29.24 14.15
Non-operating income (net) -86.31 -57.29 -54.40 -19.09 -50.35 27.28 -71.49 -26.92 7.43 -65.92 -95.28 -68.92 -46.85 -17.37 -30.83 -13.35 -4.42 -64.74 -43.08 -55.41 -20.80 -4.73 -30.43 -25.32 -11.86 -42.94 -31.68 -43.18 -28.74 -40.13 -0.96 -22.56 -7.54 30.00 -6.81 -37.33 -23.06 19.27 -1.13 -26.77 -26.51 -6.73 11.97 8.17 -12.44 -8.45 -7.33 -7.34 -7.22 -7.25 -7.36 -7.41 -7.38 -8.16 -9.03 -9.08 -9.07 -9.08 -9.09 -9.04 -8.77 -8.67 -8.84 -8.80 -8.81 -9.32 -8.87 -9.94 -9.26 -10.48 -10.11 -11.31 -10.10 -11.04 -12.25 -13.46 -12.90 -13.15 -13.59 -13.99 -12.78
Income before tax 151.22 188.22 192.23 252.99 139.47 246.03 155.56 232.23 222.84 112.54 120.98 164.75 159.20 155.47 159.10 133.95 126.57 22.36 93.95 65.46 73.38 88.86 73.42 57.80 20.96 -3.40 22.17 24.04 -8.58 -27.31 43.44 -2.88 -26.53 29.13 30.66 11.32 -8.11 40.19 38.67 27.96 -14.11 8.52 39.66 46.48 4.47 5.69 21.11 23.92 4.89 -6.19 22.84 19.49 8.11 5.91 18.41 19.47 9.56 5.89 15.88 19.38 10.41 6.51 24.82 21.02 8.85 7.07 17.43 20.74 11.88 2.68 -3.67 24.90 -6.42 -2.44 8.00 19.03 7.65 6.30 8.25 15.25 1.37
Income tax expense 39.66 50.97 49.90 65.61 35.86 67.08 39.94 59.41 57.09 36.71 28.89 42.43 41.08 37.03 40.34 34.39 33.18 3.25 25.02 17.28 20.02 20.03 18.36 15.19 5.36 4.86 6.62 7.18 -3.01 -1.52 16.49 -0.14 -12.97 -51.64 11.75 3.74 -3.69 17.37 13.12 10.64 -5.08 2.90 12.10 17.56 1.51 1.75 7.41 8.59 1.79 -2.41 4.76 7.35 2.44 2.66 7.19 7.57 4.47 3.30 4.89 7.39 3.94 2.71 7.61 7.61 3.71 4.65 1.04 7.83 3.06 1.26 -0.52 9.74 -2.09 -0.68 2.72 7.34 3.00 -2.31 3.31 6.36 0.56
Net income 111.56 137.25 142.33 187.39 103.61 178.95 115.62 172.81 165.74 75.84 92.09 122.32 118.13 118.45 118.76 99.56 93.39 19.11 68.93 48.18 53.36 66.38 51.88 39.57 14.66 -10.17 13.01 15.37 -6.83 -26.98 25.16 -3.93 -14.19 77.92 17.32 6.35 -5.05 21.39 23.14 15.65 -10.04 4.29 25.55 26.93 2.22 2.99 12.13 13.78 2.45 -4.59 16.17 11.23 4.86 1.83 10.08 10.75 4.57 1.83 9.77 11.10 5.91 3.82 15.53 12.04 4.66 1.99 15.43 12.19 8.53 1.42 -3.15 15.16 -4.34 -1.76 5.27 11.69 4.65 8.60 4.94 8.89 0.82
about 17 hours ago