Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	953.68	789.83	550.80	554.64	534.30	570.96	414.41	279.36	357.58	307.00	184.71	246.88	322.51	241.61	260.83	305.38	235.62	249.70	120.39	83.79
Cash and cash equivalents	826.32	687.19	444.70	492.60	452.58	519.10	371.99	226.51	319.40	307.00	184.71	246.88	310.07	229.84	260.72	302.21	233.55	249.52	119.54	73.55
Short-term investments	127.36	102.63	106.10	62.03	81.72	51.86	42.42	52.86	38.18	0.00	0.00	0.00	12.44	11.78	0.11	3.17	2.07	0.18	0.85	10.24
Accounts receivable, net	1,205.03	1,177.57	1,090.97	1,071.61	887.70	667.22	701.06	661.75	564.85	532.42	521.94	597.91	605.96	568.50	478.94	351.80	287.25	180.54	207.83	185.81
Inventories	372.09	384.66	327.51	324.99	250.69	220.50	214.74	199.48	176.01	178.43	149.52	168.66	152.10	176.48	56.24	44.55	41.42	26.91	22.36	20.10
Other current assets	116.45	81.74	82.94	82.52	68.48	67.05	70.69	61.57	55.62	18.91	18.76	112.99	90.61	103.96	95.85	50.81	55.97	31.91	29.86	33.12
Total current assets	2,647.24	2,433.80	2,052.22	2,033.76	1,741.17	1,525.72	1,400.91	1,202.16	1,154.06	1,092.87	921.20	1,126.43	1,171.18	1,095.26	891.87	752.54	620.25	489.05	380.44	322.82
Total non-current assets +	4,976.81	4,943.48	4,330.65	4,095.95	3,912.53	2,605.80	2,708.00	2,536.16	2,552.51	2,589.05	2,510.23	2,562.99	2,782.50	2,742.83	1,193.94	849.94	780.82	409.28	389.45	347.99
Property, plant and equipment, net	2,796.15	2,698.79	2,380.38	2,146.48	2,024.97	1,675.64	1,734.43	1,561.98	1,587.37	1,611.80	1,532.47	1,558.83	1,602.17	1,531.76	903.95	655.39	589.94	295.46	262.60	244.13
Goodwill	1,479.05	1,477.20	1,287.74	1,246.88	1,227.04	527.02	525.01	514.19	478.52	465.15	453.11	452.67	570.96	579.72	122.39	60.25	56.09	24.58	21.57	19.03
Intangible assets	653.03	701.99	602.80	620.78	644.91	386.62	419.07	441.88	469.13	498.72	506.82	530.08	569.97	590.04	139.64	114.40	114.19	71.75	74.81	65.74
Long-term investments																5.44
Other non-current assets
Total assets	7,624.06	7,377.28	6,382.87	6,129.71	5,653.70	4,131.52	4,108.90	3,738.32	3,706.57	3,681.92	3,431.43	3,689.42	3,953.68	3,838.09	2,085.80	1,602.48	1,401.07	898.34	769.89	670.81

Total current liabilities +	1,136.85	1,102.67	1,037.54	1,020.09	925.31	636.15	720.10	602.28	503.82	504.67	517.12	572.47	639.55	588.67	381.74	306.28	233.32	181.37	210.85	198.35
Accounts payable	506.59	487.29	451.81	446.63	359.87	195.88	298.38	276.46	224.23	229.53	241.18	267.33	316.46	257.91	178.08	136.98	97.92	71.62	81.31	81.43
Short-term debt	120.95	86.77	66.43	59.53	65.15	44.29	48.51	7.54	4.00	190.72	193.66	0.54	2.66	5.09	16.62	7.95	1.92	0.40	2.50	1.39
Current portion of long-term debt	12.60	15.10	10.00	10.00	17.54	7.54	7.54	7.54	4.00	20.02	1,382.54	1,380.68
Deferred revenue
Other current liabilities	427.78	404.68	379.32	358.40	386.60	296.07	264.09	230.77	180.43	20.02	20.40	241.64	226.03	237.12	139.88	91.55	105.12	80.46	88.89	86.12
Total non-current liabilities +	3,741.55	3,701.08	3,097.83	3,187.29	3,214.50	2,153.82	2,118.99	1,966.29	2,014.55	2,093.01	1,818.03	1,854.08	1,838.49	1,817.35	803.07	515.36	553.92	287.92	356.14	299.27
Long-term debt	2,763.56	2,771.12	2,291.72	2,414.83	2,517.02	1,549.64	1,554.12	1,565.02	1,625.54	1,633.27	1,382.54	1,395.00	1,400.00	1,400.00	524.20	264.01	299.35	53.23	122.23	123.17
Capital lease obligations	259.53	254.55	188.17	168.79	165.61	151.01	162.00						1.44	2.88	6.38	6.84
Other non-current liabilities	284.43	263.98	321.26	422.07	382.62	374.09	287.54	167.91	165.72	166.32	167.85	183.73	190.11	197.35	155.14	161.77
Total liabilities	4,878.40	4,803.75	4,135.36	4,207.39	4,139.81	2,789.97	2,839.09	2,568.57	2,518.37	2,597.68	2,335.15	2,426.55	2,478.04	2,406.01	1,184.82	821.65	787.24	469.29	566.99	497.62

Total stockholders' equity +	2,745.66	2,573.53	2,247.51	1,922.32	1,513.89	1,341.55	1,269.81	1,169.76	1,188.20	1,084.24	1,096.28	1,262.87	1,475.64	1,432.07	900.99	780.83	613.83	429.05	202.90	173.19
Common stock and paid-in capital	-10.19	208.65	284.93	337.60	340.91	371.82	434.92	432.60	515.12	511.45	483.62	694.31	878.75	930.75	529.34	536.43	499.94	351.85	183.18	160.83
Retained earnings	2,755.85	2,364.88	1,962.58	1,584.72	1,172.98	969.73	834.89	737.15	673.08	572.79	612.67	568.56	596.89	501.33	371.65	244.40	113.89	77.20	19.71	12.36
Common shares outstanding	53	54	54	54	55	56	56	56	57	58	58	60	61	54	53	53	50	46	41	41

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	669.03	953.68	850.37	699.07	595.31	789.83	594.74	493.29	442.64	550.80	419.97	326.12	376.13	554.64	514.06	415.43	414.95	534.30	711.51	666.26	570.70	570.96	532.35	506.69	494.35	414.41	329.11	259.65	224.85	279.36	252.88	233.93	224.14	357.58	361.66	446.37	297.37	307.00	257.86	352.92	355.35	184.71	179.19	173.62	233.74	246.88	258.02	278.64	249.22	322.51	260.42	273.82	233.01	241.61	534.73	306.46	246.52	260.83	257.25	377.70	535.91	305.38	283.74	296.63	211.02	235.62	221.08	255.89	227.23	249.70	253.39	282.33	87.65	120.39	103.11	88.63	69.07	83.79	83.19	91.67	77.63
Cash and cash equivalents	547.99	826.32	759.20	600.19	489.42	687.19	512.37	401.99	337.83	444.70	335.97	238.78	304.31	492.60	449.02	344.63	339.58	452.58	646.66	595.57	496.38	519.10	475.71	447.37	432.21	371.99	282.23	204.46	167.37	226.51	215.50	197.07	186.35	319.40	361.66	446.37	297.37	307.00	257.86	352.92	355.35	184.71	179.19	173.62	233.74	246.88	258.02	278.64	249.01	310.07	248.64	263.48	222.10	229.84	523.61	296.76	241.53	260.72	257.16	377.58	531.76	302.21	280.92	295.30	206.60	233.55	220.28	255.41	226.96	249.52	252.96	281.89	86.15	119.54	91.86	77.36	57.95	73.55	72.89	79.92	34.13
Short-term investments	121.04	127.36	91.18	98.89	105.90	102.63	82.37	91.29	104.81	106.10	84.01	87.35	71.82	62.03	65.03	70.80	75.36	81.72	64.84	70.68	74.32	51.86	56.64	59.33	62.14	42.42	46.88	55.20	57.48	52.86	37.38	36.86	37.79	38.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.21	12.44	11.79	10.34	10.91	11.78	11.11	9.70	5.00	0.11	0.09	0.13	4.14	3.17	2.82	1.33	4.41	2.07	0.80	0.48	0.27	0.18	0.43	0.44	1.50	0.85	11.25	11.28	11.12	10.24	10.30	11.75	43.50
Accounts receivable, net	1,305.40	1,205.03	1,286.86	1,295.62	1,248.60	1,177.57	1,304.97	1,276.98	1,205.36	1,090.97	1,141.22	1,103.91	1,101.17	1,071.61	1,160.97	1,139.66	1,024.22	887.70	773.11	718.81	675.42	667.22	661.51	617.13	709.70	701.06	700.51	685.06	656.02	661.75	672.61	653.34	615.22	564.85	572.63	558.95	508.15	532.42	553.92	532.87	490.11	521.94	641.85	721.97	554.90	597.91	625.63	610.72	607.23	605.96	645.18	584.19	595.91	573.21	433.76	427.63	493.34	478.94	455.81	383.40	364.42	351.80	370.48	369.59	318.81	287.25	275.63	154.99	156.68	180.54	196.72	195.46	195.46	207.83	207.06	199.28	176.30	185.81	187.02	155.52	142.43
Inventories	363.94	372.09	377.31	383.35	376.02	384.66	376.56	365.36	354.31	327.51	311.51	325.88	322.39	324.99	294.22	275.70	264.73	250.69	228.68	215.73	219.50	220.50	220.88	219.81	216.53	214.74	210.83	203.33	200.81	199.48	196.05	193.54	181.44	176.01	173.10	172.54	182.04	178.43	177.29	162.40	154.77	149.52	150.26	149.86	143.05	168.66	170.93	161.79	152.44	152.10	155.30	155.54	144.48	176.48	63.93	57.78	57.70	56.24	53.61	47.27	43.82	44.55	42.69	40.96	41.44	41.42	39.27	27.94	27.12	26.91	27.20	24.66	23.40	22.36	22.93	21.58	20.74	20.10	19.00	12.59	12.69
Other current assets	104.76	116.45	93.72	97.33	90.75	81.74	78.20	93.44	103.50	82.94	78.05	92.56	103.37	82.52	71.85	93.32	103.35	68.48	70.86	76.52	76.73	67.05	78.92	88.17	65.90	70.69	60.14	65.14	66.44	61.57	55.29	55.67	59.02	55.62	52.87	56.88	74.22	75.03	60.87	70.94	63.40	65.02	101.26	117.87	111.50	112.99	99.36	99.14	105.67	90.61	80.88	91.65	100.19	103.96	76.86	73.64	84.33	95.85	59.60	58.00	53.73	50.81	47.47	44.30	57.98	55.97	56.34	28.42	35.18	31.91	24.21	29.04	30.93	29.86	24.78	27.43	33.73	33.12	29.36	22.71	20.38
Total current assets	2,443.13	2,647.24	2,608.26	2,475.38	2,310.68	2,433.80	2,354.48	2,229.06	2,105.80	2,052.22	1,950.75	1,848.48	1,903.05	2,033.76	2,041.09	1,924.11	1,807.25	1,741.17	1,784.16	1,677.32	1,542.35	1,525.72	1,493.66	1,431.80	1,486.48	1,400.91	1,300.58	1,213.19	1,148.12	1,202.16	1,176.82	1,136.48	1,079.82	1,154.06	1,160.26	1,234.73	1,061.77	1,092.87	1,049.93	1,119.13	1,063.62	921.20	1,072.56	1,163.32	1,043.19	1,126.43	1,153.94	1,150.29	1,114.56	1,171.18	1,141.77	1,105.19	1,073.58	1,095.26	1,109.29	865.51	881.89	891.87	826.27	866.37	997.88	752.54	744.38	751.48	629.24	620.25	592.32	467.24	446.22	489.05	501.52	531.49	337.44	380.44	357.88	336.91	299.83	322.82	318.57	282.48	253.12
Total non-current assets +	5,109.43	4,976.81	4,932.04	4,964.55	4,935.71	4,943.48	4,951.53	4,907.89	4,834.03	4,330.65	4,297.43	4,252.86	4,180.96	4,095.95	4,031.54	4,000.55	3,919.01	3,912.53	2,570.14	2,598.56	2,610.19	2,605.80	2,612.53	2,645.83	2,645.55	2,708.00	2,721.28	2,742.14	2,733.93	2,536.16	2,597.51	2,578.98	2,604.99	2,552.51	2,588.10	2,571.55	2,583.88	2,589.05	2,662.68	2,573.25	2,578.05	2,510.23	2,527.31	2,583.32	2,502.86	2,562.99	2,607.28	2,782.15	2,749.40	2,782.50	2,815.08	2,726.92	2,729.80	2,742.83	1,340.12	1,256.71	1,211.01	1,193.94	1,184.12	1,098.71	882.77	849.94	821.99	792.75	787.95	780.82	772.62	431.34	426.83	409.28	419.43	423.70	423.41	389.45	374.85	364.03	350.79	347.99	358.60	295.80	289.85
Property, plant and equipment, net		2,796.15	2,738.65	2,754.13	2,711.03	2,698.79	2,698.37				2,317.20	2,263.94	2,194.66	2,146.48	2,085.34	2,050.60	2,019.20	2,024.97	1,627.86	1,648.80	1,669.95	1,675.64	1,669.60	1,691.23	1,691.78	1,734.43	1,593.99	1,596.92	1,588.61	1,561.98	1,614.43	1,609.38	1,631.65	1,587.37	1,611.97	1,602.45	1,609.49	1,611.80	1,648.57	1,594.99	1,596.87	1,532.47	1,531.55	1,562.25	1,502.50	1,558.83	1,579.70	1,611.30	1,588.29	1,602.17	1,615.43	1,554.97	1,549.81	1,531.76	1,003.41	955.04	918.68	903.95	880.72	848.28	683.28	655.39	627.32	599.22	597.02	589.94	587.06	312.64	309.72	295.46	294.40	295.52	288.25	262.60	257.69	251.92	240.73	244.13	244.11	188.88	183.10
Goodwill	1,555.06	1,479.05	1,478.83	1,479.81	1,477.31	1,477.20	1,485.07	1,482.09	1,487.82	1,287.74	1,286.47	1,288.29	1,287.42	1,246.88	1,246.33	1,244.66	1,221.40	1,227.04	543.03	544.64	543.61	527.02	524.26	523.15	519.63	525.01	524.58	525.04	517.91	514.19	514.10	497.25	492.71	478.52	478.73	472.82	469.86	465.15	470.63	461.49	460.64	453.11	447.92	452.86	445.41	452.67	449.58	578.97	565.06	570.96	590.15	575.28	572.41	579.72	157.72	135.96	125.72	122.39	134.70	88.51	61.79	60.25	58.56	57.00	56.71	56.09	49.70	30.58	29.77	24.58	22.73	22.52	24.81	21.57	21.66	21.59	21.67	19.03	19.03	19.03	19.03
Intangible assets	679.08	653.03	663.97	677.18	688.96	701.99	708.94	727.46	739.98	602.80	613.54	626.32	636.52	620.78	621.83	637.25	633.45	644.91	366.50	374.23	380.05	386.62	392.40	400.45	406.88	419.07	425.86	433.85	438.96	441.88	451.36	455.92	464.64	469.13	477.64	482.83	490.95	498.72	507.34	492.22	502.53	506.82	519.00	534.62	520.05	530.08	541.87	553.66	557.21	569.97	567.78	555.42	566.91	590.04	151.81	138.62	138.97	139.64	140.97	127.07	113.65	114.40	114.50	113.74	114.04	114.19	114.94	71.06	70.26	71.75	76.23	77.81	82.55	74.81	72.78	67.57	65.97	65.74	66.47	76.97	76.52
Long-term investments																																																												5.31	5.38	5.44	5.43	5.32
Other non-current assets
Total assets	7,552.57	7,624.06	7,540.30	7,439.93	7,246.39	7,377.28	7,306.01	7,136.95	6,939.82	6,382.87	6,248.18	6,101.34	6,084.01	6,129.71	6,072.63	5,924.66	5,726.26	5,653.70	4,354.30	4,275.88	4,152.54	4,131.52	4,106.19	4,077.63	4,132.02	4,108.90	4,021.86	3,955.32	3,882.05	3,738.32	3,774.33	3,715.46	3,684.82	3,706.57	3,748.35	3,806.28	3,645.65	3,681.92	3,712.61	3,692.38	3,641.68	3,431.43	3,599.86	3,746.64	3,546.04	3,689.42	3,761.22	3,932.44	3,863.96	3,953.68	3,956.85	3,832.11	3,803.38	3,838.09	2,449.40	2,122.21	2,092.90	2,085.80	2,010.39	1,965.08	1,880.64	1,602.48	1,566.37	1,544.23	1,417.19	1,401.07	1,364.94	898.58	873.05	898.34	920.94	955.19	760.84	769.89	732.73	700.95	650.62	670.81	677.17	578.28	542.97

Total current liabilities +	1,042.96	1,136.85	1,067.41	1,011.75	976.34	1,102.67	1,121.85	1,061.64	1,017.52	1,037.54	975.39	914.42	926.84	1,020.09	1,017.91	990.06	914.14	925.31	739.90	711.07	650.55	636.15	641.06	604.94	658.41	720.10	680.04	633.69	597.51	602.28	576.30	543.67	524.68	503.82	529.54	619.30	488.58	504.67	539.10	520.42	465.51	517.12	625.02	697.19	519.86	572.47	608.87	606.27	587.32	639.55	669.53	604.19	564.05	588.67	365.56	361.32	342.23	381.74	393.57	325.43	282.32	306.28	314.20	320.85	218.07	233.32	232.38	214.90	150.87	181.37	211.24	261.68	192.96	210.85	202.45	214.90	166.58	198.35	212.56	184.16	150.92
Accounts payable	464.17	506.59	444.12	432.77	443.65	487.29	504.21	447.94	452.85	451.81	414.96	374.44	427.48	446.63	416.91	409.22	394.15	359.87	286.57	249.21	213.36	195.88	213.78	188.34	267.89	298.38	277.55	253.18	242.26	276.46	248.41	247.82	237.95	224.23	223.60	224.22	218.68	229.53	226.78	222.30	188.83	241.18	295.48	365.09	244.22	267.33	251.83	262.55	284.77	316.46	321.10	273.06	263.56	257.91	174.33	172.66	172.55	178.08	201.56	156.11	136.00	136.98	145.12	145.67	92.24	97.92	83.93	54.94	48.87	71.62	73.29	72.27	74.51	81.31	83.43	76.74	69.72	81.43	95.46	74.30	61.47
Short-term debt	90.67	120.95	-2,676.89	88.08	86.97	86.77	85.64	81.00	79.64	66.43	67.10	63.99	61.33	59.53	65.41	64.71	64.64	65.15	44.03	42.61	42.93	44.29	44.35	46.16	47.53	48.51	48.90	50.10	51.39	7.54	7.54	4.00	4.00	4.00	4.00	107.80	21.57	20.02	20.22	24.04	21.50	20.40	0.02	0.05	0.12	0.54	0.26	0.71	1.12	2.66	1.97	5.85	8.64	5.09	5.94	6.32	7.37	16.62	8.57	6.52	7.21	7.95	5.13	5.14	1.96	1.92	12.28	58.08	7.30	0.40	0.48	69.71	0.48	2.50	1.01	20.23	1.19	1.39	7.58	17.86	1.75
Current portion of long-term debt	12.60	12.60	15.10	15.10	15.10	15.10	15.10	15.10	15.10	10.00	10.00	10.00	10.00	10.00	17.54	17.54	17.54	17.54	7.54	7.54	7.54	7.54	7.54	7.54	7.54	7.54	7.54	7.54	7.54	7.54	7.54	4.00	4.00	4.00	4.00	1,734.30	1,633.97	1,633.27				1,382.54				1,380.68
Deferred revenue
Other current liabilities	405.26	427.78	3,208.22	365.69	349.55	404.68	368.17	373.50	315.34	379.32	331.82	328.82	286.44	358.40	355.42	355.53	322.47	386.60	293.09	309.91	280.30	296.07	260.85	253.88	229.99	264.09	240.14	215.01	206.01	230.77	217.88	196.03	185.18	180.43	182.81	177.72	183.96	190.72	226.08	203.81	191.59	193.66	188.84	202.79	182.98	241.64	225.87	234.57	209.45	226.03	230.15	217.60	197.23	237.12	131.67	133.08	114.85	139.88	154.81	134.34	110.61	111.08	135.30	141.95	101.32	105.12	114.23	78.31	73.31	80.46	111.67	96.20	92.91	88.89	87.91	87.30	66.89	86.12	80.10	68.78	65.55
Total non-current liabilities +	3,734.10	3,741.55	3,697.05	3,714.11	3,698.82	3,701.08	3,655.85	3,633.59	3,610.96	3,097.83	3,087.00	3,077.04	3,177.13	3,187.29	3,217.13	3,217.65	3,218.88	3,214.50	2,150.84	2,155.22	2,153.54	2,153.82	2,160.41	2,218.72	2,267.80	2,118.99	2,106.03	2,112.16	2,112.58	1,966.29	2,000.71	2,010.75	2,014.61	2,014.55	2,090.47	2,086.05	2,093.44	2,093.01	2,072.57	2,055.62	2,059.59	1,818.03	1,852.12	1,876.01	1,863.33	1,854.08	1,831.80	1,827.46	1,831.00	1,838.49	1,811.20	1,813.21	1,815.87	1,817.35	1,077.09	799.99	799.39	803.07	776.61	782.28	776.45	515.36	514.41	543.21	557.02	553.92	541.17	235.49	288.67	287.92	289.70	288.60	356.38	356.14	352.10	326.87	342.38	299.27	298.10	257.71	272.77
Long-term debt	2,761.42	2,763.56	2,764.23	2,766.53	2,768.82	2,771.12	2,773.66	2,775.84	2,778.62	2,291.72	2,292.95	2,294.31	2,409.65	2,414.83	2,507.95	2,510.96	2,513.94	2,517.02	1,546.28	1,547.40	1,548.52	1,549.64	1,550.76	1,626.87	1,702.99	1,554.12	1,555.26	1,562.99	1,564.01	1,565.02	1,616.16	1,624.73	1,625.26	1,625.54	1,625.97	1,626.51	1,633.97	1,633.27	1,632.58	1,631.88	1,631.60	1,382.54	1,395.00	1,395.00	1,395.00	1,395.00	1,395.00	1,395.00	1,400.00	1,400.00	1,400.00	1,400.00	1,400.00	1,400.00	800.00	523.48	523.83	524.20	524.59	524.99	525.42	264.01	263.80	292.87	299.31	299.35	299.48	0.26	53.18	53.23	53.14	52.11	121.36	122.23	122.72	104.08	123.21	123.17	123.42	83.54	100.04
Capital lease obligations	267.87	259.53	245.38	251.32	251.32	254.55	249.58	218.23	210.08	188.17	190.26	183.05	169.40	168.79	164.49	160.03	160.17	165.61	138.59	136.45	142.94	151.01	146.91	153.71	160.65	162.00	164.03	173.27	172.55																		0.73	0.83	0.91	1.44	1.67	2.14	2.15	2.88	3.48	4.48	5.41	6.38	7.53	9.11	6.22	6.84	10.97	11.27
Other non-current liabilities	275.26	284.43	278.54	286.78	268.93	263.98	241.63	344.56	325.57	321.26	313.26	436.40	305.07	422.07	382.35	384.58	392.27	382.62	372.89	277.73	374.78	374.09	287.56	291.08	295.72	287.54	287.11	294.06	294.16	167.91	162.84	163.77	166.70	165.72	165.84	162.25	165.39	166.32	171.43	165.43	167.97	167.85	174.68	174.30	175.74	183.73	180.26	181.67	185.29	190.11	191.85	195.88	198.35	197.35	147.69	147.70	150.45	155.14	151.60	156.45	157.88	161.77	156.31	156.82
Total liabilities	4,777.06	4,878.40	4,764.46	4,725.86	4,675.16	4,803.75	4,777.70	4,695.23	4,628.49	4,135.36	4,062.39	3,991.45	4,103.96	4,207.39	4,235.05	4,207.71	4,133.02	4,139.81	2,890.74	2,866.29	2,804.09	2,789.97	2,801.47	2,823.66	2,926.22	2,839.09	2,786.07	2,745.85	2,710.09	2,568.57	2,577.01	2,554.41	2,539.29	2,518.37	2,620.01	2,705.35	2,582.02	2,597.68	2,611.67	2,576.04	2,525.10	2,335.15	2,477.14	2,573.20	2,383.19	2,426.55	2,440.67	2,433.73	2,418.32	2,478.04	2,480.73	2,417.39	2,379.91	2,406.01	1,442.65	1,161.31	1,141.62	1,184.82	1,170.18	1,107.71	1,058.77	821.65	828.62	864.06	775.08	787.24	773.55	450.39	439.55	469.29	500.93	550.28	549.34	566.99	554.55	541.77	508.96	497.62	510.66	441.87	423.69

Total stockholders' equity +	2,775.50	2,745.66	2,775.84	2,714.07	2,571.22	2,573.53	2,528.31	2,441.72	2,311.34	2,247.51	2,185.79	2,109.89	1,980.04	1,922.32	1,837.58	1,716.95	1,593.24	1,513.89	1,463.56	1,409.59	1,348.45	1,341.55	1,304.72	1,253.97	1,205.81	1,269.81	1,235.80	1,209.47	1,171.97	1,169.76	1,197.32	1,161.05	1,145.53	1,188.20	1,128.35	1,100.94	1,063.63	1,084.24	1,100.95	1,116.34	1,116.57	1,096.28	1,122.72	1,173.44	1,162.85	1,262.87	1,320.55	1,498.72	1,445.64	1,475.64	1,476.12	1,414.72	1,423.47	1,432.07	1,006.76	960.90	951.28	900.99	840.21	857.37	821.87	780.83	737.75	680.16	642.11	613.83	589.05	448.19	433.50	429.05	420.01	404.91	211.51	202.90	178.18	159.18	141.66	173.19	166.51	136.41	119.29
Common stock and paid-in capital	-43.55	-10.19	106.58	163.61	147.67	208.65	247.41	276.03	278.93	284.93	321.57	337.00	322.92	337.60	335.33	350.50	374.95	340.91	339.58	351.05	356.98	371.82	374.32	378.48	359.34	434.92	425.05	435.09	433.84	432.60	476.60	471.41	486.64	515.12	539.46	524.11	512.68	511.45	515.44	520.58	524.78	483.62	510.62	601.57	601.37	694.31	779.36	864.19	839.78	878.75	906.03	879.99	911.64	930.75	567.30	533.81	547.61	529.34	506.79	561.08	554.74	536.43	516.68	497.92	517.79	499.94	489.08	357.41	351.35	351.85	360.76	360.29	182.87	183.18	175.04	168.97	162.64	160.83	165.64	156.55	150.80
Retained earnings	2,819.05	2,755.85	2,669.26	2,550.46	2,423.56	2,364.88	2,280.90	2,165.69	2,032.41	1,962.58	1,864.23	1,772.89	1,657.12	1,584.72	1,502.25	1,366.45	1,218.29	1,172.98	1,123.99	1,058.54	991.47	969.73	930.40	875.49	846.47	834.89	810.74	774.37	738.13	737.15	720.72	689.63	658.89	673.08	588.89	576.83	550.95	572.79	585.51	595.76	591.80	612.67	612.10	571.87	561.48	568.56	541.19	634.52	605.85	596.89	570.09	534.73	511.83	501.33	439.45	427.09	403.67	371.65	333.42	296.29	267.13	244.40	221.07	182.24	124.32	113.89	99.96	90.78	82.15	77.20	59.25	44.62	28.64	19.71	3.14	-9.80	-20.98	12.36	0.87	-20.14	-31.51
Common shares outstanding	53	53	54	54	54	54	54	54	54	54	54	54	54	54	54	55	55	55	55	55	55	55	56	56	56	56	56	56	56	56	56	57	56	57	57	57	57	57	57	58	58	58	58	59	59	60	60	61	61	61	61	61	61	56	54	54	53	53	53	53	53	53	53	53	53	51	51	48	48	47	48	46	42	41	41	41	41	41	41	41	41

Balance Sheet - CLEAN HARBORS INC (CLH)

Balance Sheet - CLEAN HARBORS INC (CLH)