Income Statement - Penumbra Inc (PEN)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,403.67 | 1,194.62 | 1,058.52 | 847.13 | 747.59 | 560.41 | 547.41 | 444.94 | 333.76 | 263.32 | 186.10 | 125.51 | 88.85 | 73.14 |
| Cost of revenue | 461.23 | 439.62 | 375.88 | 311.93 | 272.21 | 222.24 | 175.44 | 152.41 | 116.62 | 92.49 | 62.04 | 42.67 | 30.97 | 24.18 |
| Gross profit | 942.44 | 755.00 | 682.64 | 535.21 | 475.38 | 338.18 | 371.96 | 292.53 | 217.14 | 170.83 | 124.06 | 82.84 | 57.88 | 48.96 |
| Total operating expenses | 753.19 | 745.72 | 609.09 | 529.13 | 482.88 | 377.12 | 324.46 | 293.39 | 215.98 | 172.18 | 119.88 | 79.83 | 59.00 | 45.54 |
| Operating income | 189.25 | 9.28 | 73.55 | 6.08 | -7.50 | -38.94 | 47.51 | -0.85 | 1.17 | -1.35 | 4.18 | 3.01 | -1.13 | 3.43 |
| Non-operating income (net) | 15.88 | 11.59 | 6.10 | -2.19 | -3.00 | 0.92 | 2.63 | 2.46 | 1.31 | 0.48 | -0.16 | 0.13 | -0.13 | 0.46 |
| Income before tax | 205.13 | 20.87 | 79.65 | 3.89 | -10.50 | -38.02 | 50.14 | 1.61 | 2.48 | -0.87 | 4.02 | 3.14 | -1.26 | 3.89 |
| Income tax expense | 27.44 | 6.86 | -11.30 | 5.89 | -13.13 | -18.76 | 3.13 | -4.40 | -3.61 | -15.68 | 1.66 | 0.89 | -5.35 | 1.93 |
| Net income | 177.69 | 14.01 | 90.95 | -2.00 | 2.62 | -19.26 | 48.46 | 6.60 | 4.66 | 14.81 | 2.37 | 2.25 | 4.10 | 1.96 |
Show Quarterly Income Statement
Income Statement - Penumbra Inc (PEN)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 374.76 | 385.39 | 354.69 | 339.46 | 324.14 | 315.52 | 301.04 | 299.40 | 278.66 | 284.68 | 270.95 | 261.50 | 241.40 | 221.22 | 213.68 | 208.34 | 203.90 | 204.01 | 190.12 | 184.26 | 169.20 | 166.90 | 151.08 | 105.11 | 137.33 | 145.26 | 139.50 | 134.20 | 128.44 | 120.79 | 111.81 | 109.64 | 102.70 | 96.05 | 83.91 | 80.59 | 73.21 | 73.11 | 67.19 | 65.11 | 57.92 | 54.42 | 50.42 | 42.31 | 38.95 | 35.40 | 32.46 | 31.48 | 26.16 | 88.85 |
| Cost of revenue | 121.35 | 123.26 | 114.27 | 115.45 | 108.26 | 104.80 | 100.73 | 136.57 | 97.52 | 97.69 | 93.23 | 94.64 | 90.33 | 82.79 | 78.35 | 74.31 | 76.48 | 78.56 | 70.21 | 65.57 | 57.87 | 72.59 | 60.15 | 40.18 | 49.32 | 47.14 | 43.50 | 40.27 | 44.53 | 42.08 | 36.79 | 37.39 | 36.14 | 32.32 | 29.13 | 29.66 | 25.50 | 26.53 | 24.31 | 23.64 | 18.01 | 17.96 | 16.92 | 14.94 | 12.22 | 11.51 | 11.67 | 10.78 | 8.71 | 30.30 |
| Gross profit | 253.41 | 262.13 | 240.42 | 224.01 | 215.88 | 210.72 | 200.31 | 162.83 | 181.14 | 186.99 | 177.72 | 166.86 | 151.07 | 138.43 | 135.33 | 134.04 | 127.42 | 125.45 | 119.91 | 118.69 | 111.34 | 94.31 | 90.92 | 64.93 | 88.01 | 98.13 | 96.00 | 93.93 | 83.91 | 78.71 | 75.01 | 72.25 | 66.56 | 63.73 | 54.78 | 50.93 | 47.71 | 46.58 | 42.87 | 41.47 | 39.91 | 36.46 | 33.50 | 27.38 | 26.73 | 23.89 | 20.80 | 20.70 | 17.45 | 58.55 |
| Total operating expenses | 215.18 | 202.90 | 191.58 | 183.18 | 175.53 | 167.95 | 164.94 | 243.79 | 169.04 | 151.96 | 165.09 | 148.97 | 143.06 | 133.59 | 129.89 | 134.17 | 131.46 | 165.50 | 111.13 | 108.37 | 97.87 | 96.06 | 111.08 | 82.58 | 87.40 | 87.55 | 83.02 | 81.13 | 72.76 | 72.04 | 95.86 | 62.97 | 62.51 | 59.87 | 54.09 | 52.26 | 49.76 | 47.73 | 44.24 | 42.14 | 38.07 | 34.64 | 31.32 | 31.19 | 22.74 | 23.57 | 20.49 | 20.22 | 15.65 | 0.00 |
| Operating income | 38.23 | 59.23 | 48.84 | 40.83 | 40.35 | 42.78 | 35.36 | -80.96 | 12.10 | 35.03 | 12.63 | 17.89 | 8.01 | 4.83 | 5.43 | -0.14 | -4.05 | -40.06 | 8.78 | 10.31 | 13.46 | -1.75 | -20.16 | -17.65 | 0.61 | 10.58 | 12.98 | 12.80 | 11.15 | 6.67 | -20.85 | 9.28 | 4.05 | 3.86 | 0.68 | -1.33 | -2.05 | -1.15 | -1.36 | -0.67 | 1.84 | 1.82 | 2.18 | -3.81 | 3.99 | 0.32 | 0.31 | 0.54 | 1.84 | 0.00 |
| Non-operating income (net) | 3.45 | 4.40 | 3.49 | 4.48 | 3.51 | 1.56 | 4.41 | 3.09 | 2.53 | 3.13 | 0.68 | 1.65 | 0.64 | 2.30 | -2.40 | -1.03 | -1.06 | -0.90 | -1.00 | -0.11 | -1.00 | 1.23 | 0.43 | 0.62 | -1.36 | 1.17 | -0.01 | 0.71 | 0.76 | 0.68 | 0.94 | 0.38 | 0.46 | 0.05 | 0.01 | 0.25 | 0.30 | -0.36 | 0.27 | 0.29 | 0.29 | 0.06 | -0.10 | -0.37 | 0.25 | 0.10 | 0.09 | -0.01 | -0.04 | 0.00 |
| Income before tax | 41.69 | 63.63 | 52.33 | 45.31 | 43.86 | 44.34 | 39.78 | -77.87 | 14.63 | 38.16 | 13.30 | 19.54 | 8.65 | 7.13 | 3.04 | -1.17 | -5.10 | -40.95 | 7.78 | 10.20 | 12.47 | -0.51 | -19.73 | -17.03 | -0.75 | 11.75 | 12.96 | 13.51 | 11.91 | 7.35 | -19.91 | 9.66 | 4.50 | 3.91 | 0.69 | -1.08 | -1.75 | -1.52 | -1.09 | -0.38 | 2.12 | 1.88 | 2.08 | -4.18 | 4.24 | 0.42 | 0.40 | 0.53 | 1.80 | 0.00 |
| Income tax expense | 9.10 | 16.29 | 6.47 | 0.04 | 4.64 | 10.66 | 10.25 | -17.67 | 3.62 | -16.06 | 4.09 | 0.58 | 0.09 | 3.25 | 5.31 | 2.52 | -5.18 | -16.32 | -0.25 | 1.90 | 1.54 | -3.14 | -9.86 | -4.13 | -1.63 | 2.45 | 1.96 | -2.74 | 1.46 | 0.89 | 1.60 | -4.95 | -1.94 | -5.90 | 0.46 | 0.48 | 1.36 | 0.88 | 0.01 | -0.57 | 1.34 | 0.24 | 1.18 | -1.51 | 1.74 | 0.00 | 0.23 | 0.14 | 0.53 | 0.00 |
| Net income | 32.58 | 47.34 | 45.85 | 45.27 | 39.22 | 33.68 | 29.53 | -60.20 | 11.00 | 54.22 | 9.21 | 18.96 | 8.56 | 3.88 | -2.27 | -3.69 | 0.08 | -24.63 | 8.85 | 9.23 | 11.84 | 3.65 | -8.82 | -11.96 | 1.43 | 9.69 | 11.48 | 16.59 | 10.70 | 6.66 | -18.93 | 13.38 | 5.49 | 9.08 | 0.24 | -1.56 | -3.11 | 14.96 | 11.91 | 3.01 | 2.29 | 1.63 | 0.90 | -2.67 | 2.50 | 0.42 | 0.17 | 0.08 | 0.28 | 4.10 |