Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Jun-14	Dec-13	Jun-13	Dec-12	Jun-12	Dec-11	Dec-10	Dec-09
Total cash and short-term investments +	415.38	254.70	368.70	157.40	215.30	319.70	223.50	203.30	248.80	231.79	94.45	185.23	542.25	164.45	402.04	60.45	458.89	50.71	66.17	18.28
Cash and cash equivalents	397.78	228.50	352.90	148.30	193.90	285.00	208.10	185.20	239.50	210.90	67.34	153.70	542.25	143.03	402.04	41.75	458.89	36.11	62.73	14.69
Short-term investments	17.60	26.20	15.80	9.10	21.40	34.70	15.40	18.10	9.30	20.89	27.11	31.53		21.42		18.70		14.60	3.44	3.59
Accounts receivable, net	2,304.92	2,228.70	1,848.70	1,730.70	1,401.20	1,194.10	1,295.60	1,370.30	1,292.50	1,207.50	819.27	635.23	292.59	537.59	315.88	506.20	328.18	458.78	405.91	361.14
Inventories			-15.80	48.60	45.80	43.90	42.90	56.80	62.20	71.10	0.00	23.43		18.96		14.34	8.38	13.91	27.13	26.87
Other current assets	85.83	65.60	55.10	10.20	23.50	42.10	18.10	80.00	68.30	87.82	56.13	23.43	41.13	45.61	53.70	36.06	47.20	17.05	32.44	29.64
Total current assets	2,788.53	2,549.00	2,272.50	1,937.80	1,664.40	1,565.10	1,580.10	1,635.50	1,608.20	1,582.52	951.39	844.42	875.97	726.23	771.62	589.19	842.65	529.15	504.51	409.25
Total non-current assets +	5,161.89	4,407.10	3,493.80	3,715.10	3,562.00	2,823.80	2,981.40	2,374.40	2,272.70	2,702.15	1,390.49	1,166.05		941.95		879.46		798.20	819.00	714.29
Property, plant and equipment, net	853.80	773.30	710.40	721.10	710.20	687.10	845.00	289.40	212.60	213.90	158.09	131.41	429.46	125.70	525.63	115.99	651.80	105.77	114.34	102.90
Goodwill	3,219.17	2,712.50	2,073.60	2,346.40	2,184.30	1,673.80	1,651.80	1,621.20	1,556.60	1,828.06	966.48	760.63	343.41	594.83	777.15	566.78	963.55	509.03	551.45	468.81
Intangible assets	594.02	427.00	265.70	320.40	373.30	182.00	219.60	247.70	262.40	449.53	138.08	97.24	169.82	78.86	300.44	85.75	330.03	72.05	73.37	64.16
Long-term investments	278.70	283.70	262.50	208.40	216.00	178.50	8.80	9.40	195.80	169.28	31.59	83.19		82.99		0.00		0.00	0.00	0.00
Other non-current assets
Total assets	7,950.42	6,956.10	5,766.30	5,652.90	5,226.40	4,388.90	4,561.50	4,009.90	3,880.90	4,284.67	2,341.88	2,010.47	1,877.04	1,668.18	2,423.36	1,468.64	2,839.10	1,327.36	1,323.51	1,123.55

Total current liabilities +	2,264.15	1,979.00	1,616.90	1,410.00	1,179.40	987.20	1,006.30	858.60	1,153.30	1,072.82	632.05	475.07	635.33	406.98	486.10	345.16	534.01	327.52	331.34	283.81
Accounts payable	503.09	447.60	351.90	300.60	213.10	217.60	225.50	222.60	367.10	363.90	123.40	104.09	287.69	85.10	285.65	63.81	294.35	188.93	62.58	78.85
Short-term debt	433.85	305.70	248.90	216.60	182.10	154.90	166.30	51.40	198.20	91.88	133.06	53.17	231.77	37.13	87.08	42.89	123.38	59.59	47.27	19.79
Current portion of long-term debt	320.60	192.10	170.30	117.60	58.20	51.30	66.40	48.50	198.20	91.88	36.25	45.76	231.77	224.11	87.08	0.00	123.38	0.00	0.00	0.00
Deferred revenue
Other current liabilities	745.99	691.00	597.20	539.20	492.80	393.20	386.90	407.30	391.80	615.25	375.60	317.81	115.87	275.63	113.37	233.92	116.28	62.62	218.10	153.89
Total non-current liabilities +	2,448.50	2,032.00	1,698.30	1,956.50	2,044.80	1,472.40	1,678.10	1,242.60	828.30	1,235.35	386.57	449.16		368.56		396.33		372.69	366.59	292.15
Long-term debt	1,527.30	1,208.50	982.30	1,183.60	1,194.10	634.20	814.00	885.20	541.40	928.59	63.30	220.37	1,271.59	189.16	1,273.16	258.42	1,453.47	232.03	270.10	188.94
Capital lease obligations	699.00	642.20	579.10	621.40	668.90	629.80	688.90	0.00	0.00	0.00	0.00
Other non-current liabilities	55.10	41.00	55.60	33.20	38.00	39.50	16.00	140.40	101.10	96.02	0.00
Total liabilities	4,712.66	4,011.00	3,315.20	3,366.50	3,224.20	2,459.60	2,684.40	2,101.20	1,981.60	2,308.17	1,018.62	924.23	2,161.91	775.54	2,067.50	741.49	2,342.53	700.21	697.93	575.97

Total stockholders' equity +	3,237.76	2,945.10	2,451.10	2,286.00	2,001.70	1,928.50	1,875.50	1,906.90	1,896.30	1,975.73	1,323.26	1,086.25	-284.87	892.63	355.86	727.05	496.56	627.05	625.48	547.39
Common stock and paid-in capital	1,492.18	1,574.70	1,346.60	1,131.10	958.30	969.90	957.80	1,055.70	949.20	1,057.85	470.54	350.33	1,477.22	286.58	1,454.04	235.80	1,432.52	229.20	171.17	182.83
Retained earnings	1,745.58	1,370.40	1,104.50	1,154.90	1,043.40	958.60	917.70	851.20	947.10	917.88	852.73	735.92	-1,762.10	606.06	-1,098.18	491.25	-935.96	397.85	454.30	364.57
Common shares outstanding	114	114	111	112	112	112	112	114	114	107	95	94		93		92		91	92	92

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	375.12	415.38	382.30	363.70	282.80	254.70	279.20	233.90	218.70	368.70	180.70	238.90	106.23	157.40	138.70	150.58	203.30	215.30	206.13	202.54	282.80	319.70	289.90	281.60	202.00	223.50	174.00	132.70	96.90	193.90	182.40	229.70	218.80	248.80	211.80	221.04	211.14	231.79	162.03	180.32	78.28	94.45	87.50	51.29	58.35	185.23	113.67	145.99	146.35	164.45	77.92	40.64	43.33	60.45	34.21	28.82	26.91	49.94	31.57	17.97	28.01	76.23	44.32	37.10	16.91	20.92	14.63	13.74	20.65	117.45	37.08	32.58	24.86	27.22	23.01	32.09	53.33	36.75	2.71	10.69	5.74
Cash and cash equivalents	358.62	397.78	361.50	344.50	254.00	228.50	262.50	218.20	199.50	352.90	172.00	227.80	97.53	148.30	138.70	131.38	192.20	193.90	178.53	168.94	245.10	285.00	228.40	266.30	159.30	208.10	158.50	106.70	89.40	185.20	170.20	216.50	209.10	239.50	198.43	203.53	194.04	210.90	123.09	156.17	38.38	67.34	54.36	17.30	11.11	153.70	86.62	117.74	120.57	143.03	59.95	22.77	25.66	41.75	18.12	12.25	14.35	36.11	17.07	5.67	13.11	62.73	37.12	30.80	16.91	14.69	14.63	13.74	20.65	111.37	20.66	26.09	3.67	14.18	12.02	22.10	42.78	28.36	2.71	10.69	5.74
Short-term investments	16.50	17.60	20.80	19.20	28.80	26.20	16.70	15.70	19.20	15.80	8.70	11.10	8.70	9.10		19.20	11.10	21.40	27.60	33.60	37.70	34.70	61.50	15.30	42.70	15.40	15.50	26.00	7.50	8.70	12.20	13.20	9.70	9.30	13.37	17.51	17.10	20.89	38.94	24.15	39.91	27.11	33.15	33.99	47.24	31.53	27.05	28.25	25.78	21.42	17.97	17.88	17.67	18.70	16.09	16.57	12.56	13.83	14.50	12.30	14.90	13.50	7.20	6.30	0.00	6.23	0.00	0.00	0.00	6.07	16.42	6.49	21.19	13.05	10.99	10.00	10.55	8.38	0.00	0.00	0.00
Accounts receivable, net	2,399.79	2,304.92	2,462.10	2,186.20	2,067.50	2,228.70	2,281.30	2,144.00	1,981.80	1,848.70	2,018.80	1,929.00	1,288.40	1,730.70	1,749.70	1,238.24	1,458.40	1,401.20	1,017.57	994.43	1,154.40	1,194.10	1,299.20	1,323.70	1,393.90	1,295.60	1,426.80	1,408.30	1,405.00	1,370.30	1,468.70	1,427.90	1,331.30	1,292.50	1,335.71	1,320.76	1,276.66	1,207.50	1,355.79	1,284.13	753.96	794.72	802.65	780.94	770.53	635.23	665.80	623.97	565.65	523.48	595.66	582.21	533.52	501.64	520.76	516.64	481.74	458.78	485.97	461.09	419.54	412.75	304.21	279.39	271.46	265.35	287.91	295.77	279.88	263.89	345.43	348.42	351.63	276.15	255.29	247.27	215.24	210.11	216.98	216.03	211.19
Inventories							-16.70	0.00	0.00	0.00	50.50	61.90	0.00	48.60	48.00	54.90	60.90	93.20	-707.50	-625.50	54.20	43.90	37.70	47.50	46.10	42.90	42.60	51.10	53.00	56.80	51.90	56.80	65.40	62.20	62.11	61.24	358.80	71.10	67.94	75.26	0.00	165.43	181.65	31.98	33.28	23.43	21.58	17.95	22.86	18.96	19.02	16.55	16.05	14.34	14.35	11.29	12.23	13.91	15.57	10.67	12.08	27.13	27.87	23.44	24.56	26.87	27.38	30.09	31.42	23.36	21.07	28.12	28.66	19.93	17.33	15.77	15.09	17.85	18.84	18.39	37.52
Other current assets	119.31	85.83	72.60	78.60	178.60	65.60	61.30	73.20	76.10	70.90	9.90	12.40	54.35	10.20	22.60	59.17	13.20	69.30	51.39	67.67	44.10	42.10	37.80	22.10	23.20	18.10	63.60	82.40	80.60	80.00	58.30	64.00	73.30	68.30	67.72	66.46	363.87	87.82	69.67	156.84	68.22	62.61	54.86	62.04	58.16	23.43	33.50	38.02	44.95	38.31	39.12	20.70	22.31	18.39	18.75	15.74	15.16	17.05	32.56	26.43	31.15	25.46	153.73	135.33	124.01	129.21	136.51	145.65	154.33	105.46	31.77	40.79	43.70	32.93	28.23	26.33	26.54	26.08	28.49	27.05	43.19
Total current assets	2,877.72	2,788.53	2,917.00	2,628.50	2,528.90	2,549.00	2,621.80	2,451.10	2,276.60	2,272.50	2,251.20	2,231.10	1,440.28	1,937.80	1,959.00	1,428.78	1,724.70	1,664.40	1,247.48	1,231.04	1,497.80	1,565.10	1,603.10	1,659.60	1,622.50	1,580.10	1,648.90	1,597.40	1,582.50	1,635.50	1,709.40	1,721.60	1,623.40	1,608.20	1,615.23	1,608.26	1,851.66	1,582.52	1,587.49	1,542.33	900.46	951.39	945.02	894.27	887.03	844.42	812.97	807.97	756.94	726.23	712.70	643.56	613.78	589.19	587.84	561.20	523.81	529.15	535.60	493.19	463.80	504.51	495.06	445.52	412.38	409.25	439.05	455.15	454.86	480.73	397.86	415.30	399.01	323.25	295.53	295.70	284.55	262.84	248.17	253.77	260.12
Total non-current assets +	5,187.77	5,161.89	5,203.30	4,343.30	4,409.90	4,407.10	4,317.70	4,659.20	4,419.20	3,804.20	3,836.50	3,754.70	2,727.72	3,715.10	3,645.50	2,700.95	3,457.30	3,562.00	2,266.15	2,299.36	2,863.00	2,823.80	2,901.30	3,005.90	3,056.80	2,981.40	2,976.20	2,964.90	3,043.90	2,374.40	2,404.60	2,419.40	2,362.80	2,272.70	2,268.77	2,311.77	2,384.82	2,702.15	2,620.54	2,553.49	1,433.82	1,390.49	1,366.40	1,323.80	1,324.92	1,166.05	1,133.01	1,074.73	1,026.35	941.95	913.40	917.78	887.04	879.46	845.40	811.90	793.50	798.20	888.46	845.08	828.51	819.00	774.25	708.62	696.14	714.29	703.70	766.75	793.08	664.16	589.25	601.50	597.32	490.31	382.30	383.43	368.51	367.64	355.15	354.39	352.86
Property, plant and equipment, net		853.80	874.10	737.30	762.00	773.30	779.00	798.50			720.00	707.00		721.10	697.30	666.60	676.60	710.20	656.30	665.20	681.00	687.10	769.20	814.10	845.90	845.00	835.20	829.20	851.20	83.66	206.13	191.95	178.27	169.47	166.31	162.11	160.21	159.20	163.14	161.28	124.32	114.22	118.53	125.69	127.80	131.41	136.64	140.60	128.77	125.70	129.97	124.77	117.70	115.99	109.29	105.08	106.67	105.77	105.14	111.88	112.39	114.34	108.06	99.91	102.74	102.90	106.71	104.48	102.29	94.03	100.83	99.88	95.03	88.45	76.37	67.10	57.25	55.76	56.89	57.40	51.63
Goodwill	3,278.95	3,219.17	3,277.50	2,701.50	2,728.90	2,712.50	2,636.70	2,942.50	2,796.20	2,384.00	2,409.00	2,378.30	1,730.20	2,346.40	2,347.60	1,733.62	2,172.10	2,184.30	1,345.69	1,357.18	1,684.60	1,673.80	1,685.90	1,709.00	1,725.20	1,651.80	1,663.00	1,659.20	1,688.80	1,621.20	1,614.30	1,640.60	1,599.10	1,556.60	1,547.77	1,581.81	1,618.25	1,828.06	1,801.42	1,744.40	986.80	966.48	896.75	856.07	855.83	760.63	727.04	688.05	658.76	594.83	580.74	587.93	572.73	566.78	550.53	520.84	501.95	509.03	592.34	559.95	544.18	551.45	520.53	475.76	457.66	468.81	464.66	520.72	543.69	446.82	392.93	415.71	417.12	332.92	252.33	257.58	250.80	251.49	243.33	241.80	245.11
Intangible assets	562.65	594.02	573.50	402.60	419.60	427.00	437.60	455.10	429.90	265.70	291.20	300.60	218.05	320.40	335.00	268.35	348.20	373.30	157.25	167.16	213.30	182.00	183.10	197.80	210.70	219.60	235.90	253.90	276.00	247.70	268.90	269.20	276.10	262.40	277.42	300.11	327.35	449.53	414.58	422.30	158.03	138.08	119.24	122.43	130.54	97.24	94.08	92.52	89.51	78.86	77.42	83.27	83.58	85.75	79.37	74.05	77.43	72.05	69.52	69.85	71.32	73.37	72.70	64.95	67.89	64.16	56.59	60.44	59.97	45.99	37.73	41.24	43.04	32.29	21.50	22.91	20.21	22.82	23.42	25.25	26.23
Long-term investments	248.90	278.70	293.00	287.60	285.00	283.70	279.10	268.90	232.40	262.50	252.00	241.50						216.00			180.30	178.50	9.70	8.90	8.30	8.80	8.60	8.70	9.10	2.72	159.62	150.84	155.73	156.08	152.39	135.72	134.81	125.99	0.00	0.00	0.00	83.77	0.00	0.00	0.00	83.19	0.00	0.00	0.00	82.99	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	8,065.49	7,950.42	8,120.30	6,971.80	6,938.80	6,956.10	6,939.50	7,110.30	6,695.80	6,076.70	6,087.70	5,985.80	4,168.00	5,652.90	5,604.50	4,129.73	5,182.00	5,226.40	3,513.64	3,530.40	4,360.80	4,388.90	4,504.40	4,665.50	4,679.30	4,561.50	4,625.10	4,562.30	4,626.40	4,009.90	4,114.00	4,141.00	3,986.20	3,880.90	3,883.99	3,920.03	4,236.48	4,284.67	4,208.03	4,095.82	2,334.28	2,341.88	2,311.42	2,218.07	2,211.95	2,010.47	1,945.98	1,882.70	1,783.30	1,668.18	1,626.10	1,561.33	1,500.82	1,468.64	1,433.25	1,373.10	1,317.31	1,327.36	1,424.06	1,338.27	1,292.31	1,323.51	1,269.30	1,154.14	1,108.52	1,123.55	1,142.75	1,221.90	1,247.94	1,144.89	987.11	1,016.80	996.33	813.56	677.83	679.13	653.06	630.48	603.32	608.16	612.98

Total current liabilities +	2,138.31	2,264.15	2,296.80	1,824.20	1,830.90	1,979.00	1,851.40	1,761.50	1,696.40	1,615.70	1,622.30	1,521.60	972.09	1,410.00	1,292.40	929.20	1,136.50	1,179.40	923.06	929.98	940.20	987.20	997.50	976.30	924.00	1,006.30	933.10	865.90	831.20	858.60	1,022.70	1,019.10	1,038.20	1,153.30	1,110.95	1,134.84	1,179.94	1,072.82	1,049.53	965.13	565.18	632.05	556.31	540.48	460.00	475.07	481.60	416.79	400.32	406.98	408.60	344.09	339.62	345.16	354.58	303.43	293.07	327.52	333.05	285.73	287.26	331.34	323.53	256.13	254.05	283.81	280.23	261.86	277.93	300.01	259.04	240.97	218.51	232.70	175.32	159.94	130.80	155.70	138.99	137.52	115.29
Accounts payable	1,019.93	1,124.38	1,161.90	889.70	898.30	447.60	987.40	904.70	801.30	351.90	855.80	793.40	531.11	300.60	727.50	471.63	592.40	213.10	459.68	455.54	510.20	217.60	567.50	589.80	504.20	225.50	547.80	525.40	468.40	222.60	714.40	720.30	613.70	367.10	666.18	664.26	594.21	363.90	656.23	608.51	246.96	123.40	291.23	279.61	240.45	104.09	301.81	234.97	234.52	85.10	258.61	207.28	197.86	63.81	218.20	185.05	181.35	188.93	201.37	162.50	157.02	186.29	185.65	135.12	141.22	167.18	182.38	158.38	171.80	189.36	200.16	188.28	166.22	189.44	151.08	141.61	108.76	135.85	115.79	115.32	96.68
Short-term debt	390.71	433.85	422.30	322.40	308.70	305.70	315.70	327.70	323.40	271.60	277.80	290.70	131.98	216.60	177.00	152.96	161.30	182.10	247.73	259.87	168.40	154.90	178.10	145.40	164.20	166.30	144.50	122.30	146.20	48.50	58.00	82.20	205.80	198.20	204.31	207.87	267.86	91.88	139.99	83.49	149.19	133.06	133.57	137.64	84.02	53.17	57.45	52.59	52.38	37.13	33.85	44.62	45.25	47.27	49.59	42.04	37.75	59.59	57.59	51.28	45.21	47.27	54.35	50.54	42.80	35.43	39.36	44.83	41.93	-138.20	39.02	37.15	37.83	21.55	7.34	4.95	9.20	4.18	5.15	3.11	3.73
Current portion of long-term debt	283.00	320.60	301.40	204.60	193.60	192.10	205.70	222.60	210.10	170.30	175.80	185.60	25.60	117.60	43.60	84.10	50.10	58.20	199.40	211.00	63.10	51.30	72.80	38.40	65.70	66.40	48.20	60.30	107.70	11.22	30.75	31.78	142.80	152.17	151.66	618.38	792.42	68.39	0.00	0.00	0.00	96.13	0.00	0.00	0.00	45.76	0.00	217.19	10.75	224.11	11.62	82.95	0.00	0.00	0.00	121.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	154.20	124.70	121.50	115.70	118.30	691.00	87.80	88.50	122.30	573.30	91.60	75.60	56.28	539.20	81.50	80.12	107.90	492.80	37.87	33.24	43.80	393.20	34.60	31.80	37.00	386.90	38.50	42.80	42.50	410.20	35.30	24.20	25.80	389.60	25.89	26.12	99.92	615.25	53.77	270.02	169.02	375.60	131.51	123.22	135.53	317.81	122.35	129.24	111.10	275.63	111.78	24.81	26.41	173.10	304.99	261.39	255.31	62.62	56.85	55.70	84.46	94.39	269.18	205.60	211.25	65.57	39.85	40.74	45.66	-105.66	5.23	15.54	14.46	9.96	4.72	0.00	12.84	15.67	4.67	4.37	14.88
Total non-current liabilities +	2,543.05	2,448.50	2,593.70	2,104.50	2,068.60	2,032.00	2,354.80	2,386.00	2,142.00	1,704.40	2,002.20	2,123.20	1,470.74	1,956.50	2,115.50	1,641.38	2,057.60	2,044.80	1,004.48	1,054.91	1,465.30	1,472.40	1,454.10	1,659.50	1,752.30	1,678.10	1,802.60	1,843.50	1,932.40	1,242.60	1,186.80	1,143.00	1,004.30	828.30	887.96	870.18	1,160.09	1,235.35	1,227.97	1,269.68	500.05	386.57	486.23	480.13	587.00	449.16	430.94	502.11	443.68	368.56	375.59	410.26	398.57	396.33	383.94	394.27	381.16	372.69	386.65	400.72	377.92	366.59	338.12	311.71	306.37	292.15	328.19	392.20	404.89	305.90	264.39	289.43	308.37	138.17	83.32	99.26	96.68	63.88	81.03	103.69	135.95
Long-term debt	1,577.30	1,527.30	1,697.30	1,332.90	1,231.30	1,208.50	1,475.80	1,511.40	1,315.80	982.30	1,257.90	1,409.70	1,231.70	1,183.60	1,330.70	1,348.40	1,246.10	1,194.10	497.10	507.20	636.50	634.20	605.20	786.40	855.90	814.00	963.00	999.10	1,042.00	253.05	691.23	644.09	544.95	431.57	490.01	463.68	591.22	691.02	745.86	791.40	274.04	167.84	195.56	207.53	296.36	220.37	213.66	302.60	243.88	189.16	203.16	238.23	250.49	258.42	249.58	251.85	250.96	232.03	235.74	286.11	266.88	270.10	238.08	203.73	213.63	188.94	215.37	252.96	242.90	176.79	180.02	213.28	230.60	74.79	29.97	42.55	38.97	10.33	31.08	53.30	80.08
Capital lease obligations	727.70	699.00	709.20	603.80	630.00	642.20	649.70	658.20	632.70	579.10	587.90	597.60	599.90	621.40	631.40	615.20	633.80	668.90	583.50	605.90	622.70	629.80	639.00	674.90	694.00	688.90	667.20	623.30	641.30	0.00	0.00	0.00
Other non-current liabilities	58.20	55.10	54.50	45.90	57.10	41.00	41.90	38.80	67.00	55.60	40.70	33.50	43.30	33.20	30.20	24.90	38.50	38.00	44.10	37.50	48.20	39.50	38.70	24.80	25.50	16.00	21.00	47.60	49.00	0.00	0.00	0.00
Total liabilities	4,681.37	4,712.66	4,890.50	3,928.70	3,899.50	4,011.00	4,206.20	4,147.50	3,838.40	3,320.10	3,624.50	3,644.80	2,442.83	3,366.50	3,407.90	2,570.58	3,194.10	3,224.20	1,927.54	1,984.90	2,405.50	2,459.60	2,451.60	2,635.80	2,676.30	2,684.40	2,735.70	2,709.40	2,763.60	2,101.20	2,209.50	2,162.10	2,042.50	1,981.60	1,998.91	2,005.02	2,340.04	2,308.17	2,277.51	2,234.81	1,065.23	1,018.62	1,042.55	1,020.60	1,047.00	924.23	912.54	918.91	844.00	775.54	784.19	754.34	738.19	741.49	738.52	697.70	674.23	700.21	719.70	686.45	665.18	697.93	661.65	567.85	560.42	575.97	608.42	654.06	682.82	605.91	523.43	530.40	526.88	370.86	258.64	259.20	227.48	219.58	220.02	241.21	251.24

Total stockholders' equity +	3,384.12	3,237.76	3,229.80	3,043.10	3,039.30	2,945.10	2,733.30	2,962.80	2,857.40	2,756.60	2,463.20	2,341.00	1,724.95	2,286.00	2,196.20	1,558.84	1,987.50	2,001.70	1,585.70	1,545.18	1,954.50	1,928.50	2,051.60	2,028.50	2,001.70	1,875.50	1,887.80	1,851.20	1,861.10	1,906.90	1,902.30	1,976.60	1,941.30	1,896.30	1,881.77	1,911.83	1,893.16	1,975.73	1,929.36	1,860.31	1,269.05	1,323.26	1,268.87	1,197.47	1,164.95	1,086.25	1,033.44	963.79	939.30	892.63	841.91	806.99	762.53	727.05	694.62	675.30	642.98	627.05	704.25	651.72	627.03	625.48	607.55	586.19	548.00	547.39	534.14	567.63	564.83	538.98	463.68	486.40	469.44	442.70	419.20	419.93	425.57	410.89	383.30	366.95	361.74
Common stock and paid-in capital	1,549.49	1,492.18	1,551.00	1,488.60	1,594.50	1,574.70	1,436.90	1,456.50	1,411.80	1,366.50	1,125.20	1,085.30	839.07	1,131.10	1,094.80	740.91	943.90	958.30	761.95	742.87	963.40	969.90	1,055.70	1,077.40	1,085.90	957.80	984.80	981.00	1,024.00	1,055.70	979.70	1,017.90	1,003.70	949.20	931.62	993.58	1,047.56	1,057.85	1,028.13	995.53	412.63	470.54	431.55	400.18	400.94	350.33	326.91	297.18	308.34	286.58	263.83	267.22	250.47	235.80	227.61	235.49	227.09	229.20	240.62	211.18	210.84	171.17	178.31	189.07	169.73	182.83	192.48	215.98	235.54	230.35	173.14	165.02	168.65	155.92	151.12	169.33	192.40	193.14	181.18	180.48	191.99
Retained earnings	1,834.63	1,745.58	1,678.80	1,554.50	1,444.80	1,370.40	1,296.40	1,506.30	1,445.60	1,390.10	1,338.00	1,255.70	885.88	1,154.90	1,101.40	817.93	1,043.60	1,043.40	823.75	802.31	991.10	958.60	995.90	951.10	915.80	917.70	903.00	870.20	837.10	851.20	922.60	958.70	937.60	947.10	950.15	918.26	845.60	917.88	901.23	864.78	856.42	852.73	837.32	797.29	764.01	735.92	706.53	666.61	630.96	606.06	578.08	539.77	512.06	491.25	467.02	439.81	415.89	397.85	463.63	440.54	416.19	454.30	429.24	397.12	378.27	364.57	341.66	351.65	329.29	308.63	290.54	321.38	300.80	286.78	268.08	250.60	233.18	217.75	202.12	186.47	169.75
Common shares outstanding	114	114	114	114	114	114	114	114	114	113	111	111	111	111	111	111	112	112	112	112	112	112	112	112	112	112	112	112	112	112	114	114	114	114	114	114	115	115	114	107	94	94	95	95	95	95	95	94	94	94	93	93	93	93	92	91	91	91	91	92	92	92	92	92	92	92	92	92	92	92	92	92	92	92	92	93	92	92	92	92	46

Balance Sheet - STANTEC INC (STN)

Balance Sheet - STANTEC INC (STN)