Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,178.55	3,768.77	3,420.35	3,982.46	3,769.35	2,398.04	2,430.62	2,507.88	2,266.07	2,055.62	2,100.00	2,364.23	2,158.54	2,189.94	2,417.80	2,059.80	1,547.23	2,558.45	2,697.85	2,510.91
Cost of revenue	3,034.64	2,724.33	2,433.51	2,864.86	2,938.99	1,966.16	2,035.61	2,150.40	1,940.62	1,723.50	1,809.70	2,043.72	1,862.09	1,904.46	2,115.68	1,774.81	1,327.02	2,233.12	2,324.92	2,109.44
Gross profit	1,143.90	1,044.44	986.83	1,117.59	830.36	431.88	395.01	357.48	325.46	332.12	290.30	320.51	296.45	285.48	302.12	284.99	220.20	325.33	372.92	401.48
Total operating expenses +	248.65	274.05	230.78	240.44	174.51	186.04	203.60	184.51	174.65	177.72	153.03	166.51	25.52	158.77	162.32	148.84	187.98	199.23	181.30	182.59
Selling, general and administrative	248.65	226.70	208.17	203.09	184.05	159.48	162.36	148.89	139.58	135.81	130.36	131.74	134.91	129.46	135.95	131.21	116.70	136.90	143.30	141.00
Research and development								0.00	0.00	0.00		0.00	0.00	0.00	0.00
Other operating expenses	0.00	47.35	22.61	37.36	-9.54	26.56	41.25	35.62	35.07	41.91	22.67	34.77	-109.40	29.31	26.37	17.63	71.28	62.33	38.00	41.59
Operating income	895.25	770.39	756.05	877.15	655.85	245.84	191.40	172.97	150.81	154.40	137.27	154.00	270.94	126.71	139.80	136.15	32.22	126.10	191.62	218.89
Non-operating income (net)	125.69	52.23	74.36	8.99	-14.86	-46.87	-49.91	-35.20	-25.91	-6.51	-5.48	-5.98	0.46	-6.35	-9.64	-14.30	-9.09	-5.15	-8.34	-15.31
Income before tax	1,020.94	822.62	830.41	886.14	640.98	198.97	141.49	137.77	124.90	147.89	131.79	148.01	271.40	120.35	130.16	121.85	23.13	120.94	183.28	203.58
Income tax expense	247.35	205.08	220.76	223.32	165.86	55.32	35.26	30.95	37.88	48.14	43.38	45.48	98.11	36.68	43.08	34.32	17.79	38.33	67.81	54.71
Net income	765.19	604.88	602.90	658.32	468.52	139.49	100.97	104.46	85.60	99.73	87.86	101.56	172.60	82.40	86.32	86.17	4.68	80.81	115.48	148.87

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,193.01	962.39	1,077.82	1,138.17	1,000.17	923.54	997.83	997.75	849.65	732.38	819.79	896.98	971.19	877.58	944.83	1,150.04	1,010.00	956.36	982.25	1,012.59	818.15	675.85	619.11	500.17	602.92	543.84	608.60	666.39	611.78	559.09	645.96	662.77	640.06	523.52	550.36	614.27	577.92	472.16	506.58	544.07	532.81	471.98	535.18	555.59	537.24	537.34	602.82	649.69	574.37	487.72	528.85	582.28	559.69	504.01	514.17	594.10	577.67	491.38	585.81	652.92	687.68	526.90	507.24	540.39	485.27	432.98	419.89	367.80	326.56	435.37	665.50	753.47	704.11	621.73	693.68	772.65	609.78	544.21	636.00	779.66	551.04
Cost of revenue	851.21	754.44	766.83	785.19	728.19	668.17	722.47	724.99	608.70	536.38	579.06	639.27	678.80	620.80	678.64	820.91	744.51	726.59	744.27	799.71	668.42	553.51	500.78	403.16	508.72	449.48	510.79	563.95	511.39	473.95	566.96	563.82	545.67	456.62	471.26	524.31	488.43	396.13	424.67	456.06	446.64	411.34	467.17	470.37	460.83	468.89	521.28	557.78	495.78	421.81	456.30	501.13	482.85	438.72	449.72	522.85	493.18	427.94	523.98	573.88	589.87	457.52	437.60	466.65	413.05	372.25	354.04	313.35	287.38	371.65	588.47	661.21	611.80	523.38	603.22	661.75	536.58	486.38	528.95	637.04	457.07
Gross profit	341.79	207.95	311.00	352.98	271.98	255.37	275.36	272.76	240.95	195.99	240.73	257.71	292.39	256.78	266.19	329.13	265.49	229.76	237.98	212.88	149.73	122.34	118.33	97.01	94.20	94.36	97.81	102.45	100.39	85.13	79.00	98.95	94.39	66.91	79.10	89.96	89.49	76.03	81.92	88.01	86.17	60.65	68.02	85.23	76.41	68.45	81.54	91.92	78.60	65.90	72.55	81.16	76.84	65.29	64.45	71.25	84.49	63.44	61.83	79.05	97.81	69.38	69.64	73.74	72.22	60.73	65.85	54.45	39.18	63.73	77.03	92.26	92.31	98.35	90.46	110.90	73.20	57.83	107.05	142.63	93.97
Total operating expenses +	29.56	72.47	61.66	48.81	65.72	85.11	68.66	62.75	57.53	60.76	59.72	47.01	63.29	66.37	61.03	60.26	52.79	57.62	4.63	55.07	57.19	57.34	49.10	44.71	34.89	49.91	51.56	50.92	51.21	45.17	45.33	47.03	46.98	44.92	41.62	43.26	43.93	46.71	44.43	43.58	44.70	41.68	40.99	29.67	40.68	38.69	43.82	43.71	40.29	43.87	5.34	-63.19	39.50	39.74	39.99	41.41	37.63	42.29	42.96	42.50	34.57	40.15	38.76	44.77	25.17	67.64	38.03	40.67	41.64	57.13	47.20	45.62	49.28	46.17	38.96	50.28	45.89	42.12	45.25	50.07	45.15
Selling, general and administrative	66.79	56.41	61.66	67.52	63.06	64.70	59.62	52.73	48.36	51.18	48.30	56.06	52.63	55.63	50.18	48.96	47.46	48.73	48.52	43.93	43.93	44.65	38.35	33.62	42.75	39.56	40.74	40.45	40.65	36.89	38.89	38.43	34.06	36.63	33.28	34.56	35.57	34.79	32.41	34.51	35.78	31.87	32.24	33.42	32.83	29.57	34.00	33.37	32.18	35.84	32.92	34.81	31.34	32.25	32.12	33.49	31.60	102.90	34.20	33.30	35.40	31.60	28.82	34.68	37.30	27.60	27.59	30.32	31.20	28.30	35.70	34.60	38.30	33.10	36.20	38.97	34.93	31.50	34.79	39.70	35.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-37.22	16.05	0.00	-18.71	2.66	20.41	9.04	10.02	9.17	9.57	11.43	-9.05	10.66	10.74	10.85	11.30	5.33	8.89	-43.89	11.13	13.26	12.69	10.75	11.10	-7.86	10.35	10.82	10.48	10.56	8.28	6.44	8.60	12.93	8.29	8.34	8.71	8.36	11.91	12.02	9.06	8.92	9.82	8.75	-3.75	7.85	9.12	9.81	10.35	8.11	8.03	-27.58	-98.00	8.15	7.50	7.87	7.92	6.03	-60.61	8.76	9.20	-0.83	8.55	9.93	10.09	-12.14	40.04	10.44	10.36	10.44	28.83	11.50	11.02	10.98	13.07	2.76	11.31	10.97	10.62	10.46	10.37	10.15
Operating income	312.23	135.48	249.34	304.17	206.26	170.26	206.70	210.01	183.43	135.24	181.01	210.70	229.11	190.41	205.17	268.87	212.70	172.14	233.35	157.81	92.54	65.00	69.23	52.30	59.31	44.45	46.25	51.52	49.18	39.96	33.67	51.93	47.41	21.99	37.48	46.69	45.56	29.32	37.49	44.44	41.47	18.96	27.03	55.55	35.72	29.76	37.73	48.20	38.31	22.04	67.21	144.35	37.34	25.54	24.46	29.84	46.86	21.15	18.86	36.55	63.24	29.23	30.89	28.98	47.06	-6.91	27.82	13.78	-2.46	6.60	29.82	46.64	43.04	52.19	51.50	60.62	27.31	15.71	61.80	92.56	48.82
Non-operating income (net)	8.60	62.75	34.81	23.17	4.50	16.02	14.27	11.83	10.12	30.50	5.54	30.26	8.33	-0.38	0.67	6.94	0.62	-0.29	-0.87	-7.88	-5.54	-15.05	-9.82	-10.78	-11.22	-6.86	-8.14	-12.41	-22.50	-4.46	-9.44	-5.49	-15.67	-11.43	-6.01	-6.10	-1.94	-2.19	-1.71	-1.18	-1.60	-0.04	-1.52	-1.95	-1.97	-2.51	-1.21	-1.33	-0.94	-0.92	-0.40	-0.78	2.57	-1.60	-0.13	-2.23	-2.38	-2.06	-2.72	-2.57	-2.29	-3.38	-3.04	-5.48	-2.39	-2.23	-2.76	-2.10	-2.01	1.52	-2.48	-3.28	-0.90	-2.71	-1.32	-3.76	-0.54	-3.54	-3.63	-5.28	-2.85
Income before tax	320.83	198.23	284.15	327.34	210.76	186.27	220.97	221.83	193.54	165.74	186.55	240.96	237.43	190.03	205.83	275.81	213.32	171.85	232.49	149.94	87.00	49.95	59.41	41.52	48.10	37.59	38.11	39.11	26.69	35.50	24.24	46.44	31.74	10.56	31.47	40.59	43.63	27.13	35.78	43.26	39.86	18.93	25.51	53.60	33.75	27.25	36.52	46.87	37.37	21.11	66.81	143.57	39.91	23.94	24.32	27.61	44.48	19.09	16.14	33.98	60.95	25.85	27.85	23.49	44.66	-9.14	25.06	11.68	-4.47	8.11	27.35	43.36	42.14	49.48	50.18	56.86	26.77	12.16	58.17	87.28	45.97
Income tax expense	79.56	42.66	73.90	78.86	51.48	45.67	49.19	58.38	51.83	46.44	50.84	61.41	62.34	49.80	50.02	68.29	54.20	45.15	60.23	39.01	21.76	12.70	15.45	13.03	14.14	7.61	7.67	10.43	9.55	7.77	3.37	12.41	7.40	4.59	8.72	12.65	11.93	9.17	10.84	14.01	14.12	7.01	5.22	19.74	11.41	9.20	12.20	11.67	12.42	6.09	26.82	51.72	13.48	7.20	8.75	9.07	11.66	6.02	5.40	11.25	20.41	7.90	9.10	7.46	9.86	8.00	6.25	5.51	-1.96	0.34	8.42	15.34	14.23	20.64	18.85	20.46	7.86	6.99	6.59	28.53	12.60
Net income	239.02	153.71	208.12	245.92	157.43	137.65	168.70	160.17	138.36	119.24	132.71	177.71	173.24	138.91	154.54	206.55	158.32	125.60	170.98	108.83	63.11	36.42	42.70	27.96	32.42	28.17	29.09	27.99	15.72	26.86	20.29	33.18	24.13	5.72	22.26	27.63	29.99	17.32	25.98	27.80	28.63	14.44	17.80	33.65	21.98	17.99	23.82	35.05	24.71	15.38	39.86	91.15	26.20	16.37	15.51	17.92	32.60	12.93	10.48	22.33	40.59	17.75	18.91	15.56	33.96	-17.53	18.67	6.17	-2.51	7.77	18.67	27.01	27.36	28.84	31.32	36.40	18.91	5.18	51.58	58.75	33.37

about 17 hours ago

Ask a follow up