Sign in

Income Statement - Suzano S.A. (SUZ)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 49,131.25 47,403.28 39,755.58 49,830.95 40,965.43 30,460.28 26,012.95 13,443.38 10,520.79 9,882.31 10,224.36 7,264.60 5,688.63 5,192.29 4,847.99 4,513.88 3,952.75 4,063.60 3,409.67 3,098.99
Cost of revenue 33,846.44 27,401.53 25,076.68 24,821.29 20,615.59 18,966.33 20,743.48 6,922.33 6,449.47 6,571.62 6,184.25 5,355.66 4,190.32 4,036.28 3,771.94 3,148.50 3,043.08 2,647.24 2,224.13 1,950.57
Gross profit 15,284.80 20,001.76 14,678.90 25,009.66 20,349.84 11,493.95 5,269.47 6,521.05 4,071.32 3,310.69 4,040.12 1,908.94 1,498.31 1,156.02 1,076.05 1,365.38 909.67 1,416.36 1,185.54 1,148.42
Total operating expenses + 4,078.13 4,310.66 2,462.61 2,786.88 2,169.65 3,050.55 2,640.89 1,516.01 767.51 918.46 955.65 684.20 586.40 650.69 399.69 213.94 988.23 477.93 491.28 498.38
Operating income 11,206.68 15,691.09 12,216.29 22,222.78 18,180.19 8,443.39 2,628.58 5,007.81 3,257.91 1,317.09 3,069.98 1,229.57 975.57 544.36 -98.31 899.07 617.84 -635.78 944.13 596.86
Non-operating income (net) 8,803.56 -28,802.15 5,780.93 6,432.80 -9,347.23 -26,085.52 -6,725.78 -4,842.51 -1,018.84 1,101.10 -4,428.51 -1,593.51 -1,255.54 -855.34 0.00 0.00 614.26 0.00 -127.86 0.78
Income before tax 20,010.23 -13,111.05 17,997.22 28,655.58 8,832.96 -17,642.13 -4,097.20 165.30 2,239.07 2,418.19 -1,358.52 -363.94 -279.97 -310.98 -98.31 899.07 1,232.10 -635.78 816.27 597.63
Income tax expense 6,836.51 -6,066.35 3,890.84 5,260.69 197.43 -6,927.19 -1,282.46 -154.52 431.63 726.20 -433.17 -102.44 -59.52 -128.86 -128.20 130.07 354.17 -184.48 276.91 153.94
Net income 13,144.81 -7,074.20 14,084.85 23,381.62 8,626.39 -10,724.83 -2,817.52 319.69 1,807.43 1,692.00 -925.35 -261.51 -220.46 -182.13 29.89 769.00 877.93 -451.31 539.35 443.69
Show Quarterly Income Statement

Income Statement - Suzano S.A. (SUZ)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09
Total revenue 10,968.42 13,313.12 12,153.15 13,295.90 11,552.92 14,177.00 12,273.55 11,494.14 9,458.60 9,458.60 8,948.01 9,159.63 11,276.38 14,369.71 14,198.75 11,519.66 9,742.84 11,469.97 10,761.86 9,844.44 8,889.17 8,012.98 7,470.84 7,995.67 6,980.79 7,048.96 6,599.91 6,665.08 5,699.00 3,235.20 4,005.52 3,203.80 2,998.86 3,142.32 2,594.69 2,529.87 2,253.91 2,497.74 2,172.76 2,503.48 2,708.33 2,709.10 2,985.49 2,382.39 2,147.38 2,176.53 1,979.48 1,708.97 1,399.62 1,660.29 1,520.07 1,334.18 1,174.09 1,470.44 1,360.86 1,323.42 1,037.58 1,336.36 1,229.98 1,224.50 1,057.15 1,195.37 1,158.96 1,188.95 970.60 1,019.95 890.71 1,099.21
Cost of revenue 7,807.58 9,393.09 8,453.76 8,608.12 7,729.17 8,760.72 6,847.70 6,093.24 5,699.87 5,859.75 6,104.26 6,228.18 5,968.67 6,792.85 6,472.67 6,122.93 5,432.84 5,692.99 5,299.91 4,777.66 4,845.03 4,883.64 4,473.99 4,788.69 4,820.00 5,810.06 4,986.41 5,222.12 4,724.89 1,694.75 1,963.08 1,678.57 1,585.93 1,818.61 1,550.95 1,513.36 1,566.54 1,743.96 1,553.52 1,680.58 1,593.57 1,592.42 1,655.53 1,547.81 1,388.49 1,535.78 1,481.66 1,328.35 1,009.87 1,203.98 1,113.21 983.27 889.86 1,061.01 1,070.40 1,052.28 852.59 1,052.09 1,022.87 956.36 740.63 831.98 770.75 793.19 734.17 755.43 717.29 891.47
Gross profit 3,160.84 3,920.03 3,699.38 4,687.77 3,823.75 5,416.28 5,425.85 5,400.90 3,758.73 3,598.85 2,843.76 2,931.45 5,307.71 7,576.85 7,726.08 5,396.73 4,310.00 5,776.98 5,461.94 5,066.78 4,044.13 3,129.33 2,996.84 3,206.98 2,160.79 1,238.90 1,613.50 1,442.96 974.11 1,540.44 2,042.45 1,525.22 1,412.93 1,323.71 1,043.74 1,016.51 687.36 753.78 619.24 822.90 1,114.77 1,116.68 1,329.96 834.59 758.89 640.75 497.82 380.63 389.74 456.31 406.86 350.90 284.23 409.43 290.47 271.14 184.98 284.28 207.11 268.14 316.52 363.39 388.21 395.76 236.44 264.52 173.42 207.73
Total operating expenses + 1,329.80 1,202.01 1,729.85 1,640.62 1,564.72 1,000.46 1,316.45 787.25 1,206.51 667.67 1,160.26 -137.22 1,001.42 295.39 778.70 809.29 920.91 1,022.75 849.40 -139.70 437.20 718.31 829.11 690.81 812.33 675.51 631.86 563.81 784.31 578.16 313.59 354.70 269.69 110.88 243.94 212.19 223.08 290.06 297.76 219.26 200.11 334.81 214.58 224.35 186.90 238.32 165.72 163.14 125.12 118.31 154.51 48.28 142.10 230.60 155.09 151.29 113.72 3.23 123.97 153.33 119.17 -298.73 245.52 305.34 -134.04 367.50 212.74 -467.53
Operating income 1,831.04 2,718.02 1,969.54 3,047.15 2,259.04 4,415.82 4,109.40 4,613.65 2,552.23 2,931.18 1,683.50 3,068.68 4,306.29 7,298.89 6,947.38 4,587.44 3,389.08 4,754.23 4,612.54 5,206.49 3,606.93 2,411.03 2,167.73 2,516.17 1,348.46 563.39 997.32 883.06 184.81 969.59 1,734.01 1,170.51 1,133.70 1,171.59 809.31 808.32 468.69 -408.96 385.52 602.42 911.41 775.63 1,115.38 610.23 568.75 438.11 332.10 217.49 241.87 278.46 252.35 302.63 142.14 217.86 135.38 119.85 71.27 -493.62 83.15 114.82 197.35 228.48 215.29 154.15 370.48 377.37 6.29 638.53
Non-operating income (net) 4,560.53 -2,581.47 1,051.78 4,252.96 7,696.21 -6,748.60 867.76 -11,073.68 -3,040.05 -3,409.09 -3,494.32 4,535.68 2,470.11 1,999.96 -1,527.78 -6,974.66 12,935.28 -2,657.32 -7,765.38 9,742.58 -8,667.12 6,238.41 -4,222.64 -5,657.24 -22,444.05 1,624.57 -6,493.28 79.07 -1,936.14 1,247.46 -1,962.99 -3,969.63 -157.35 -735.78 269.68 -677.92 125.17 -268.58 -300.25 772.81 723.81 -135.19 -2,624.47 67.62 -1,736.46 -736.90 -838.16 -68.69 50.24 -339.03 -173.52 -662.97 -80.03 -155.82 -165.81 -533.80 0.09 698.90 -715.26 17.73 -1.37 -6.38 126.53 0.00 -171.07 -213.87 260.75 0.00
Income before tax 6,391.57 136.55 3,021.32 7,300.11 9,955.25 -2,332.78 4,977.16 -6,460.03 -487.82 -477.92 -1,810.82 7,604.36 6,776.40 9,298.84 5,419.60 -2,387.22 16,324.36 2,096.91 -3,152.84 14,949.07 -5,060.19 8,649.43 -2,054.91 -3,141.06 -21,095.58 2,187.96 -5,495.96 962.13 -1,751.33 2,217.05 -228.98 -2,799.12 976.35 435.81 1,078.99 130.40 593.86 -677.53 85.27 1,375.23 1,635.22 640.44 -1,509.10 677.85 -1,167.71 -298.79 -506.06 148.79 292.11 -60.58 78.84 -360.34 62.11 62.04 -30.43 -413.95 71.35 205.28 -632.11 132.54 195.98 222.10 341.81 154.15 199.41 163.51 267.04 638.53
Income tax expense 2,079.58 18.61 1,059.93 2,288.16 3,607.07 4,403.79 1,739.81 -2,694.51 -707.85 -707.85 -1,082.06 2,526.73 1,533.60 1,839.95 -28.50 -2,569.01 6,018.25 -216.56 -2,193.46 4,912.37 -2,304.93 2,735.08 -897.21 -1,088.55 -7,676.52 1,013.19 -2,035.73 262.28 -522.20 753.78 -121.37 -950.15 163.23 77.95 278.11 -68.14 143.71 -237.72 32.45 420.90 510.56 299.79 -549.91 222.21 -405.26 -101.43 -143.70 51.63 91.06 -2.55 35.68 -112.81 20.16 28.06 -6.75 -149.69 -0.48 -2.81 -206.54 28.97 52.19 -28.53 68.97 19.47 76.43 10.68 62.74 199.29
Net income 4,305.40 110.88 1,953.52 5,011.95 6,340.76 -6,743.66 3,224.27 -3,765.52 215.39 215.39 -732.99 5,073.13 5,237.37 7,458.89 5,444.89 175.63 10,304.72 2,310.49 -961.97 10,035.11 -2,757.24 5,915.30 -1,160.50 -2,057.10 -13,422.53 1,169.55 -3,460.81 700.55 -1,226.80 1,463.90 -107.78 -1,849.56 813.13 357.87 800.88 198.54 450.15 -439.82 52.82 954.33 1,124.66 340.65 -959.18 455.64 -762.46 -197.35 -362.36 97.16 201.05 -58.03 43.15 -247.53 41.95 33.98 -23.68 -264.26 71.83 208.09 -425.56 103.58 143.79 250.63 272.85 134.68 122.99 152.83 204.30 439.24
about 17 hours ago