Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 120.66 16.69 99.18 75.35 465.69 378.45 118.55 60.01 63.90 29.50 73.48 149.92 115.92 26.66 39.17 22.46 99.48 21.53 18.67 34.05
Accounts receivable, net 273.86 271.79 214.87 188.86 153.09 143.63 169.34 172.36 170.99 111.72 106.16 98.90 88.89 100.34 121.65 117.77 117.92 135.23 119.98 67.16
Inventories 322.78 -6.58 0.00 0.00 -2.99 -17.48 27.64 23.97 25.33 20.12 17.16 23.43 -6.05 610.93 58.38 1,145.33 905.93 641.06
Other current assets -365.02 5.60 25.26 -257.64 27.50 -522.08 -284.90 63.17 4.01 4.62 3.77 36.15 36.20 29.90 27.76 62.29 4,031.68 -101.21
Total current assets 394.52 333.67 325.10 257.64 273.69 556.02 330.46 278.07 252.02 158.19 175.88 248.82 205.78 152.59 139.10 140.23 338.06 156.77 4,125.78 3,659.47
Total non-current assets + 12,606.76 12,058.29 12,101.81 10,602.58 10,518.87 10,380.89 10,801.79 10,666.60 10,892.01 4,330.72 4,015.19 3,948.35 3,707.74 3,700.87 3,847.97 3,833.42 3,635.74 3,985.61 17.23 12.32
Total assets 13,001.28 12,391.96 12,426.91 10,860.22 10,792.56 10,936.90 11,132.25 10,944.66 11,144.04 4,488.91 4,191.07 4,197.17 3,913.52 3,853.46 3,987.07 3,973.65 3,973.81 4,183.36 4,143.01 3,671.79
Total current liabilities + 377.46 457.30 510.61 317.26 322.27 567.04 698.09 369.81 857.53 417.43 329.52 256.20 222.05 297.11 2,097.00 2,195.52 1,985.53 141.40 265.00 243.00
Total non-current liabilities + 5,442.21 5,034.35 4,724.37 4,364.92 4,360.36 4,311.72 4,144.20 4,124.69 3,553.45 1,446.97 1,778.94 2,004.49 1,830.34 1,810.44 20.42 17.47 44.89 2,238.70 2,008.00 1,575.00
Total liabilities 5,819.68 5,491.65 5,234.98 4,682.18 4,682.63 4,878.76 4,842.29 4,494.50 4,410.98 1,864.40 2,108.45 2,260.69 2,052.38 2,107.55 2,117.42 2,212.99 2,030.41 2,380.09 2,194.24 1,734.57
Total stockholders' equity + 6,906.89 6,724.15 7,032.69 6,178.04 6,037.37 6,058.15 6,289.96 6,450.17 6,733.05 2,624.50 2,082.62 1,906.59 1,843.35 1,730.77 1,808.36 1,701.43 1,875.17 1,736.36 1,870.39 1,853.32
Common shares outstanding 182 183 176 172 171 169 168 170 160 101 95 92 91 90 88 83 77 70 69 69
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 145.56 120.66 200.69 150.69 75.09 56.28 203.28 90.11 241.41 99.18 95.69 45.76 70.10 75.35 158.38 122.01 237.31 467.62 359.40 284.03 137.25 378.45 276.55 583.43 733.25 118.55 45.93 38.15 54.69 60.01 67.17 62.62 116.08 63.90 40.84 115.20 49.20 24.88 41.38 61.89 64.54 69.72 62.46 34.01 72.67 149.92 107.61 53.77 57.31 115.92 94.53 90.51 30.08 26.66 27.48 29.11 33.52 17.45 21.20 18.41 65.76 22.46 38.84 106.43 119.54 99.48 173.80 126.79 24.67 21.53 25.78 41.60 29.21 18.67 33.57 55.10 29.16 34.05 38.36 36.59 88.06
Accounts receivable, net 267.64 273.86 272.21 277.43 266.73 271.79 256.17 252.83 240.94 214.87 208.00 206.05 181.58 188.86 173.57 159.64 151.85 153.09 139.29 131.51 127.46 143.63 159.14 186.23 148.06 169.34 161.38 157.88 160.64 172.36 160.71 155.54 159.59 170.99 143.15 125.37 119.84 111.72 103.23 104.54 101.26 106.16 97.39 96.96 97.02 98.90 92.80 99.10 96.92 88.89 99.93 90.58 95.72 100.34 100.67 112.48 115.85 121.65 113.50 111.00 109.34 117.77 117.45 110.13 108.12 80.16 62.27 97.06 133.16 135.23 129.20 91.96 67.46 119.98 65.63 59.13 59.63 67.16 54.73 58.32 52.03
Inventories -16.29 -16.71 322.78 -21.33 -5.92 -4.91 -6.58 -7.15 -3.95 -2.75 370.66 -3.29 0.00 0.00 -2.38 27.81 0.00 -2.99 -2.64 -4.37 -11.91 -17.48 -26.80 -25.47 -5.73 27.64 23.62 22.40 29.03 23.97 25.28 26.43 25.72 25.33 23.15 22.80 29.60 20.12 27.37 18.69 26.98 17.16 20.13 19.10 18.41 23.43 0.00 0.00 0.00 224.08 0.00 0.00 610.93 0.00 940.07 1,145.33 905.93 641.06
Other current assets -365.02 58.48 19.69 19.66 5.60 4.82 6.11 38.97 25.26 6.71 3.26 2.96 -257.64 6.11 5.48 5.10 -345.09 25.37 2.58 34.71 36.31 55.66 31.75 31.48 45.57 39.74 18.69 15.28 63.17 56.01 108.25 14.47 4.01 34.90 27.04 27.59 4.62 33.29 32.87 30.75 32.86 5.14 35.74 54.40 36.15 21.54 8.91 9.19 36.20 15.90 21.32 30.59 25.59 6.13 6.08 6.41 27.76 -154.98 -133.57 -96.67 4,031.68 -99.21 -114.23 -88.80 -101.21 -93.09 -94.91 -140.09
Total current assets 413.20 394.52 531.38 447.81 361.49 333.67 371.00 332.75 504.61 325.10 289.07 249.16 249.72 257.64 330.91 283.19 332.94 273.69 524.05 418.12 299.42 556.02 491.35 801.40 912.79 330.46 244.41 210.35 218.69 278.07 257.09 300.94 261.97 252.02 232.32 279.51 213.31 158.19 177.41 192.28 188.76 175.88 154.70 189.34 187.91 248.82 242.41 172.35 168.25 205.78 203.95 195.50 148.71 152.59 128.16 141.59 149.37 139.10 134.70 129.41 175.11 140.23 156.28 216.57 227.66 217.39 236.07 223.86 157.83 156.77 4,207.42 4,261.27 4,179.50 4,125.78 4,074.62 3,975.59 3,765.37 3,659.47 3,690.61 3,645.26 3,561.23
Total non-current assets + 12,633.29 12,606.76 12,527.60 12,282.67 12,198.58 12,058.29 12,055.58 12,051.43 12,146.29 12,101.81 12,092.35 10,578.78 10,555.96 10,602.58 10,567.93 10,618.63 10,507.23 10,518.87 10,329.85 10,222.04 10,326.57 10,380.89 10,495.29 10,584.91 10,655.52 10,801.79 10,928.55 10,736.84 10,798.91 10,666.60 10,799.94 10,880.79 10,971.89 10,892.01 10,886.43 10,912.83 10,922.66 4,330.72 4,280.87 4,244.32 3,958.61 4,015.19 4,016.18 3,908.93 3,930.49 3,948.35 3,885.68 3,871.42 3,867.30 3,707.74 3,692.61 3,704.40 3,712.68 3,700.87 3,669.82 3,884.28 3,855.51 3,847.97 3,960.92 3,890.88 3,816.06 3,833.42 3,837.39 3,806.56 3,705.73 3,756.41 3,934.91 4,032.30 4,050.65 3,985.61 13.70 15.00 16.22 17.23 18.47 14.22 11.57 12.32 13.23 14.35 9.32
Total assets 13,046.48 13,001.28 13,058.98 12,730.47 12,560.07 12,391.96 12,426.58 12,384.18 12,650.90 12,426.91 12,381.41 10,827.95 10,805.68 10,860.22 10,898.84 10,901.82 10,840.16 10,792.56 10,853.90 10,640.17 10,625.99 10,936.90 10,986.64 11,386.31 11,568.31 11,132.25 11,172.95 10,947.19 11,017.60 10,944.66 11,057.03 11,181.73 11,233.86 11,144.04 11,118.75 11,192.34 11,135.97 4,488.91 4,458.29 4,436.60 4,147.37 4,191.07 4,170.89 4,098.27 4,118.40 4,197.17 4,128.09 4,043.77 4,035.55 3,913.52 3,896.55 3,899.90 3,861.39 3,853.46 3,797.97 4,025.87 4,004.88 3,987.07 4,095.62 4,020.29 3,991.17 3,973.65 3,993.67 4,023.13 3,933.40 3,973.81 4,170.98 4,256.16 4,208.47 4,142.38 4,221.12 4,276.27 4,195.71 4,143.01 4,093.09 3,989.81 3,776.93 3,671.79 3,703.84 3,659.61 3,570.54
Total current liabilities + 269.48 377.46 426.82 411.55 606.00 457.30 419.06 415.39 374.64 510.61 437.10 317.89 319.30 317.26 328.29 322.41 278.27 322.27 327.71 313.90 285.32 567.04 222.38 223.99 899.84 698.09 404.53 308.72 293.98 369.81 381.25 365.30 212.52 857.53 854.51 246.46 337.64 417.43 409.11 475.20 322.28 329.52 386.30 262.42 196.66 256.20 174.00 226.06 206.80 222.05 147.09 256.18 266.12 297.11 1,950.98 2,175.37 2,128.24 101.86 2,178.91 2,091.76 2,041.90 101.05 2,147.40 2,114.06 1,970.87 99.15 2,108.34 2,182.13 2,373.95 141.40 244.00 244.00 246.00 264.00 282.00 270.00 242.00 243.00 250.00 250.00 205.00
Total non-current liabilities + 5,612.09 5,442.21 5,572.11 5,461.99 5,077.63 5,034.35 5,063.33 5,005.62 5,098.24 4,724.37 4,712.79 4,366.27 4,346.95 4,364.92 4,371.81 4,373.27 4,356.21 4,360.36 4,382.73 4,286.24 4,297.62 4,311.72 4,651.14 4,965.12 4,393.24 4,144.20 4,428.57 4,285.62 4,320.85 4,124.69 4,123.54 4,247.64 4,415.96 3,553.45 3,627.55 4,211.85 4,033.83 1,446.97 1,448.89 1,759.38 1,742.72 1,778.94 1,876.54 1,925.99 2,022.86 2,004.49 2,079.96 1,999.31 1,987.67 1,830.34 1,912.37 1,807.69 1,819.57 1,810.44 32.56 32.90 32.03 2,015.56 19.24 19.83 17.28 2,111.94 16.01 43.90 50.33 1,931.27 161.32 45.55 80.16 2,238.70 2,137.00 2,195.00 2,109.00 2,008.00 1,952.00 1,841.00 1,675.00 1,575.00 1,629.00 1,580.00 1,547.00
Total liabilities 5,881.58 5,819.68 5,998.92 5,873.53 5,683.63 5,491.65 5,482.38 5,421.01 5,472.88 5,234.98 5,149.89 4,684.16 4,666.25 4,682.18 4,700.10 4,695.68 4,634.47 4,682.63 4,710.44 4,600.14 4,582.94 4,878.76 4,873.52 5,189.11 5,293.08 4,842.29 4,833.10 4,594.34 4,614.83 4,494.50 4,504.79 4,612.94 4,628.48 4,410.98 4,482.06 4,458.31 4,371.47 1,864.40 1,858.00 2,234.58 2,065.00 2,108.45 2,262.84 2,188.40 2,219.52 2,260.69 2,253.96 2,225.37 2,194.47 2,052.38 2,059.46 2,063.87 2,085.69 2,107.55 1,983.54 2,208.27 2,160.26 2,117.42 2,198.15 2,111.60 2,059.18 2,212.99 2,163.41 2,157.96 2,021.20 2,030.41 2,269.67 2,227.67 2,454.12 2,380.09 2,313.81 2,371.12 2,277.34 2,194.24 2,159.33 2,032.83 1,837.70 1,734.57 1,794.86 1,744.09 1,664.90
Total stockholders' equity + 6,892.84 6,906.89 6,797.03 6,677.87 6,699.58 6,724.15 6,767.47 6,795.73 7,019.71 7,032.69 7,060.91 6,040.21 6,057.32 6,096.99 6,115.88 6,125.03 6,132.33 6,037.37 6,070.72 5,967.08 5,969.63 5,984.91 6,039.59 6,121.98 6,199.42 6,213.35 6,262.74 6,300.84 6,350.70 6,397.97 6,512.09 6,528.10 6,564.30 6,692.05 6,595.46 6,692.29 6,731.35 2,591.30 2,567.15 2,166.76 2,046.67 2,054.11 1,879.03 1,880.74 1,869.65 1,906.59 1,845.22 1,785.91 1,808.35 1,843.35 1,824.67 1,823.62 1,762.79 1,730.77 1,799.34 1,802.40 1,832.53 1,808.36 1,836.20 1,847.60 1,870.75 1,701.44 1,770.57 1,805.38 1,845.69 1,875.17 1,832.80 1,961.98 1,688.57 1,696.09 1,839.46 1,837.42 1,840.35 1,870.39 1,859.08 1,879.01 1,860.19 1,853.32 1,824.71 1,829.32 1,818.76
Common shares outstanding 183 183 182 182 182 182 182 184 185 185 178 171 171 172 172 172 172 172 171 170 170 170 170 170 168 168 168 168 168 167 170 170 171 171 170 170 127 105 104 98 98 98 95 95 94 93 92 92 92 93 92 91 90 90 90 90 90 90 90 89 85 109 83 83 82 82 80 77 70 70 70 70 69 70 69 69 69 69 69 68 68
about 16 hours ago