Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,554.18	1,503.29	1,369.85	1,271.10	1,203.87	1,047.93	1,133.14	1,120.98	984.33	614.37	569.76	537.90	489.01	496.92	500.42	486.81	489.23	493.42	451.51	420.34
Cost of revenue	860.07	433.05	394.77	345.94	326.68	313.08	306.15	305.89	253.71	161.42	144.83	136.82	124.74	125.50	72.63	72.87	66.06	59.37	253.17	228.75
Gross profit	694.11	1,070.24	975.08	925.16	877.19	734.85	826.99	815.09	730.61	452.95	424.93	401.08	364.26	371.42	427.79	413.94	423.17	434.05	451.51	420.34
Total operating expenses +	118.54	101.47	97.81	79.90	78.22	75.00	-763.23	-740.80	-664.10	-396.70	363.40	351.05	199.94	195.75	246.86	238.75	241.96	215.27	256.76	240.52
Selling, general and administrative	118.54	101.47	97.81	79.90	78.22	75.00	74.98	65.49	67.62	65.33	65.60	60.24	61.23	61.70	56.12	56.32	54.14	49.50	50.58	45.50
Research and development			0.00	0.59	1.49	10.47	2.54	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	0.00	-0.59	-1.49	-10.47	-840.75	-806.29	-731.72	-462.03	297.80	290.81	138.71	134.05	190.75	182.43	187.82	165.78	206.18	195.03
Operating income	575.57	968.77	877.27	845.25	798.97	659.85	303.76	330.56	227.11	192.78	196.43	183.28	158.30	100.00	174.30	170.90	80.90	217.41	246.96	245.42
Non-operating income (net)	-59.08	-554.39	-505.51	-357.26	-431.64	-612.89	-60.50	-78.24	-85.30	-73.11	-79.49	-50.51	-74.00	-107.90	-135.30	-149.40	-93.20	1.37	-52.22	-65.60
Income before tax	516.49	414.39	371.76	488.00	367.33	46.96	243.26	252.33	141.81	119.67	116.94	132.77	84.30	-7.90	39.00	21.50	-12.30	218.78	194.74	179.82
Income tax expense		4.55	0.90	-0.04	1.04	-0.36	0.76	0.52	-9.65	94.75	-1.60	-1.15	46.23	13.22	0.28	163.17	220.00	69.94	-8.91	-38.69
Net income	527.46	400.39	364.56	482.87	361.41	44.89	239.43	249.13	176.08	164.92	150.06	187.39	149.80	25.87	51.37	12.01	-36.70	148.84	203.65	218.51

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	413.42	506.78	386.98	394.61	395.41	384.16	373.75	369.56	375.81	370.68	343.16	326.12	329.89	313.74	315.20	325.93	316.24	308.29	321.62	287.59	286.37	267.86	251.06	231.11	283.66	288.73	282.28	275.87	286.26	284.56	278.31	281.41	276.69	264.75	271.06	271.15	205.47	144.46	175.42	163.46	162.55	149.58	147.74	147.89	145.97	131.47	139.27	144.17	140.65	85.07	133.58	128.32	126.25	115.44	120.99	129.77	127.39	120.73	125.75	128.38	127.11	120.07	121.99	121.60	124.37	118.14	133.74	116.46	119.66	131.09	122.80	123.38	119.65	119.35	116.98	108.76	106.72	104.14	105.63	108.83	104.07
Cost of revenue	337.02	226.93	214.82	108.26	114.82	114.30	106.21	104.97	107.58	112.97	99.40	92.90	89.50	90.66	87.50	84.45	83.33	83.67	79.25	82.01	81.75	80.71	77.28	76.83	78.26	79.79	75.30	76.27	74.79	83.87	75.69	73.39	72.94	70.19	67.34	64.98	51.21	41.95	40.43	40.48	38.56	36.87	35.81	35.85	36.30	34.14	32.98	34.40	35.30	33.01	30.13	31.23	30.37	27.37	28.69	17.81	18.59	17.52	18.10	17.86	19.58	20.71	17.41	17.28	17.65	17.92	16.58	15.55	15.92	103.64	33.05	31.69	66.91	68.09	28.85	28.71	58.31	72.47	25.05	15.49	56.44
Gross profit	76.40	279.85	172.17	286.35	280.59	269.86	267.55	264.60	268.23	257.71	243.76	233.21	240.39	223.08	227.70	241.48	232.91	224.61	242.37	205.58	204.62	187.15	173.78	154.29	205.40	208.94	206.98	199.61	211.46	200.69	202.62	208.02	203.75	194.56	203.73	206.17	154.26	102.51	134.98	122.98	123.99	112.70	111.93	112.03	109.66	97.33	106.29	109.77	105.35	52.06	103.45	97.09	95.88	88.07	92.30	111.96	108.80	103.21	107.65	110.52	107.54	99.36	104.58	104.32	106.72	100.21	117.16	100.91	103.74	131.09	89.75	91.70	119.65	119.35	88.13	80.05	106.72	104.14	80.58	93.33	104.07
Total operating expenses +	-76.33	31.72	30.81	25.48	21.60	26.02	25.07	26.14	28.03	26.56	20.90	25.07	25.28	23.19	20.27	17.65	48.90	19.96	17.79	19.19	21.29	20.51	19.58	185.57	182.59	193.02	185.68	190.10	388.84	-1,845.76	184.48	364.14	180.70	116.05	140.28	160.36	184.68	121.69	133.45	16.35	16.30	207.49	79.95	79.41	79.47	177.39	80.41	79.93	81.00	5.66	54.59	45.95	50.61	47.63	47.09	61.48	65.84	58.36	60.60	63.85	66.57	53.55	60.31	61.69	62.56	61.74	62.10	58.99	58.37	12.51	70.15	68.29	68.82	73.54	63.61	61.07	58.76	69.43	55.60	58.25	58.70
Selling, general and administrative	25.61	72.32	30.81	25.48	21.60	26.02	25.07	24.24	26.13	26.56	20.90	25.07	25.28	23.19	20.27	17.65	18.79	19.96	17.79	19.19	21.29	20.51	19.58	21.20	13.71	18.26	16.71	18.72	21.30	13.54	17.56	16.78	17.61	18.01	15.20	16.75	17.67	16.63	16.05	16.35	16.30	19.37	14.75	15.10	16.38	16.36	14.46	15.22	14.20	13.29	15.00	14.97	17.98	15.92	15.64	14.02	16.12	12.32	11.67	15.18	16.95	13.58	17.76	12.66	13.74	16.81	12.15	9.29	15.88	12.73	9.49	13.15	14.12	13.22	12.16	12.91	12.30	13.10	10.77	10.83	10.80
Research and development										1.17	0.30		1.47	0.45			0.17	1.25				7.89				1.70				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-101.94	-40.60	0.00	0.00	0.00	0.00	0.00	1.90	1.90	-1.17	-0.30	0.00	-1.47	-0.45	0.00	0.00	29.94	-1.25	0.00	0.00	0.00	-7.89	0.00	164.36	168.89	173.06	168.97	171.39	367.54	-1,859.30	166.91	347.37	163.10	98.05	125.08	143.62	167.01	105.06	117.40	0.00	0.00	188.12	65.20	64.31	63.10	161.03	65.95	64.71	66.81	-7.63	39.59	30.98	32.64	31.71	31.45	47.46	49.72	46.04	48.93	48.67	49.61	39.97	42.55	49.04	48.83	44.93	49.94	49.70	42.49	-0.22	60.66	55.13	54.70	60.32	51.45	48.16	46.46	56.33	44.84	47.42	47.90
Operating income	152.73	248.13	141.36	260.87	258.99	243.84	242.48	238.46	240.20	231.16	222.85	208.15	215.11	199.89	207.42	223.83	184.01	204.66	224.58	186.39	183.33	166.63	154.20	45.32	-31.85	53.63	95.22	75.33	79.57	82.02	92.98	75.80	79.80	78.50	63.45	45.81	-30.42	-19.18	1.53	106.63	107.69	-94.79	31.98	32.62	30.19	-80.06	25.88	29.84	24.34	-0.47	54.80	49.46	45.27	41.99	46.98	50.48	44.54	44.85	48.95	16.84	40.07	45.80	41.67	45.54	44.16	38.48	27.06	41.92	45.37	59.22	52.64	55.09	50.82	45.81	53.37	47.70	47.96	34.72	50.03	50.58	45.37
Non-operating income (net)	-19.93	43.77	-28.74	-152.52	-147.14	-150.62	-138.90	-133.53	-127.54	-138.23	-130.68	-119.98	-116.63	-103.54	-118.58	-117.84	12.80	-134.73	-105.73	-89.56	-101.71	-127.77	-140.89	-25.74	7.06	-12.50	-37.28	-22.64	11.92	-2.28	-22.45	-27.20	-26.30	-24.80	0.13	4.37	9.76	80.84	9.58	-65.99	-54.12	118.33	27.76	5.66	0.80	158.25	27.56	1.33	0.72	21.53	-31.73	-26.10	-26.76	-28.66	-28.48	-52.35	-27.19	-40.13	-41.41	-0.59	-29.22	-30.91	-27.05	-33.51	-54.75	-144.65	-35.97	-146.75	-37.29	-0.68	-47.64	-42.51	-2.22	-17.63	-46.67	-46.03	-25.65	-24.91	-60.58	-45.25	-15.68
Income before tax	132.80	291.91	112.62	108.35	111.85	93.22	103.58	104.93	112.66	92.93	92.17	88.17	98.49	96.35	88.85	105.99	196.82	69.93	118.85	96.83	81.63	38.86	13.31	19.57	-24.78	41.13	57.94	52.69	91.49	79.74	70.53	48.60	53.50	53.70	63.58	50.17	-20.67	61.66	11.11	40.64	53.58	23.54	59.73	38.28	30.99	78.19	53.44	31.16	25.06	21.06	23.07	23.36	18.51	13.33	18.50	-1.87	17.36	4.72	7.54	16.25	10.85	14.90	14.61	12.03	-10.59	-106.18	-8.90	-104.83	8.08	58.54	5.01	12.58	48.61	28.18	6.70	1.66	22.32	9.81	-10.55	5.33	29.69
Income tax expense						4.55	2.11	2.26	4.97	0.90	51.03	50.22	121.04	-0.04	36.54	36.75	36.77	0.94	50.71	43.23	55.20	-0.36	56.16	52.75	22.75	47.39	47.32	65.76	50.67	208.26	49.29	56.08	45.80	-9.74	34.35	0.25	0.05	4.48	33.83	33.45	22.43	26.54	1.54	26.32	30.49	-1.00	20.17	33.11	33.20	-5.09	23.89	23.37	21.13	13.34	0.49	15.42	18.80	23.65	33.62	28.89	33.87	51.59	0.85	30.96	26.87	-66.95	134.24	79.42	-5.69	51.41	-6.82	-9.30	19.19	-9.67	11.47	-1.59	-9.03	-31.66	5.72	13.53	-25.17
Net income	128.55	304.71	109.37	106.02	109.59	86.48	101.47	102.67	109.77	89.77	90.72	86.78	97.28	95.26	87.58	104.80	195.23	67.86	117.41	95.49	80.66	38.49	12.69	19.05	-25.33	40.29	56.97	51.73	90.45	78.91	69.72	47.84	52.66	85.14	62.81	49.49	-21.37	61.13	10.57	40.08	53.14	22.88	59.00	37.75	30.44	78.78	53.21	30.75	24.66	15.36	17.26	17.57	12.72	-5.54	9.65	11.09	27.12	13.06	13.43	17.78	7.10	-31.75	14.80	11.67	17.29	30.25	-79.17	-11.29	24.48	8.30	59.46	36.79	31.64	55.48	41.90	49.28	56.99	66.38	44.31	37.05	70.78

about 16 hours ago

Ask a follow up