Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	8,251.34	8,281.68	8,120.18	7,741.39	5,480.83	2,797.29	2,805.84	2,595.78	1,758.44	1,666.49	1,574.98	1,503.32	1,336.06	1,115.01	945.73	900.04	887.61	865.25	630.72	455.60
Cost of revenue	6,075.75	5,845.32	5,719.95	5,527.05	3,972.61	1,989.26	1,974.14	1,826.29	1,031.48	961.33	908.98	903.17	845.41	718.13	611.92	541.39	507.78	489.24	354.48	256.26
Gross profit	2,175.59	2,436.36	2,400.23	2,214.34	1,508.21	808.03	831.70	769.49	726.96	705.15	666.00	600.15	490.65	396.87	333.81	358.66	379.83	376.01	276.24	199.33
Total operating expenses +	1,163.14	1,338.55	1,444.08	1,419.10	1,129.69	416.07	398.30	392.37	392.79	393.46	384.46	397.80	369.48	329.24	294.55	266.56	272.38	276.51	207.00	151.52
Selling, general and administrative	780.14	728.35	768.56	778.75	585.33	341.69	336.75	319.28	317.00	318.56	322.27	332.90	308.74	277.10	255.90	232.70	230.90	248.80	188.00	136.60
Research and development
Other operating expenses	383.00	610.20	675.52	640.35	544.36	74.38	61.55	73.09	75.79	74.90	62.19	64.90	60.74	52.14	38.65	33.86	41.48	27.71	19.00	14.92
Operating income	1,012.46	1,097.81	956.15	795.24	378.53	391.50	433.41	373.36	338.34	311.69	281.54	202.35	121.17	72.42	39.26	92.10	107.45	99.50	69.24	47.82
Non-operating income (net)	-759.99	-228.63	-332.07	-230.52	-184.01	-10.66	-6.42	-4.98	-10.67	-11.52	-2.69	0.37	-0.30	-5.20	-10.27	0.63	-2.78	-1.22	2.74	3.64
Income before tax	252.47	869.18	624.08	564.72	194.52	380.84	426.99	368.38	327.67	300.17	278.85	202.72	120.87	67.22	29.00	92.72	104.67	98.28	71.98	51.46
Income tax expense	23.13	77.71	11.75	59.41	41.33	47.88	51.13	45.56	46.57	37.99	39.31	30.25	18.05	11.80	6.12	5.65	10.38	19.97	15.83	12.92
Net income	229.34	791.47	612.34	505.30	153.19	327.81	373.99	322.82	281.49	262.18	239.54	172.47	102.81	55.42	22.88	87.07	94.30	78.12	55.96	38.30

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	2,112.52	2,112.52	2,042.81	2,017.36	2,001.33	2,041.10	2,030.03	2,120.16	2,090.39	2,066.25	2,055.10	2,020.25	1,978.58	1,962.00	1,942.43	1,935.19	1,901.76	1,885.12	1,866.35	871.16	858.20	760.23	701.73	620.23	715.10	725.41	710.44	695.14	674.85	679.03	655.02	641.61	620.13	455.14	440.32	431.02	431.95	435.13	420.20	410.63	400.52	403.35	394.74	388.66	388.23	390.07	387.59	376.02	349.63	345.24	339.81	334.22	316.79	300.16	285.50	277.01	252.33	242.62	240.77	233.05	229.30	232.09	225.10	223.75	219.11	227.42	220.36	220.00	219.83	220.09	225.51	218.30	201.34	180.67	166.92	147.05	136.09	128.95	120.71	107.44	98.50
Cost of revenue	1,631.78	1,631.78	1,586.86	1,455.76	1,442.68	1,441.74	1,438.62	1,493.60	1,471.37	1,445.73	1,449.14	1,429.54	1,395.55	1,380.68	1,375.84	1,392.06	1,378.47	1,357.30	1,357.94	631.12	626.24	535.35	493.41	445.83	505.29	508.19	499.79	490.66	475.50	479.21	459.20	449.23	430.59	267.14	259.67	250.04	250.46	251.50	243.24	237.98	228.60	229.39	226.56	224.96	228.08	229.88	229.96	227.19	216.14	215.16	213.67	214.23	202.36	192.01	183.33	180.13	162.28	158.24	158.34	150.87	144.47	139.74	139.46	130.87	131.32	131.29	127.18	125.15	124.17	125.13	127.95	122.98	113.19	100.37	91.68	83.88	78.56	73.12	68.43	60.01	54.70
Gross profit	480.74	480.74	455.95	561.60	558.65	599.37	591.41	626.56	619.02	620.52	605.96	590.71	583.03	581.32	566.59	543.13	523.30	527.82	508.41	240.03	231.95	224.88	208.32	174.40	209.81	217.22	210.65	204.48	199.36	199.82	195.82	192.38	189.53	188.00	180.65	180.98	181.50	183.63	176.96	172.65	171.92	173.96	168.19	163.70	160.15	160.20	157.63	148.83	133.49	130.09	126.14	119.99	114.43	108.16	102.17	96.88	90.05	84.37	82.43	82.18	84.83	92.35	85.64	92.88	87.79	96.13	93.18	94.86	95.66	94.97	97.56	95.32	88.16	80.30	75.24	63.17	57.53	55.84	52.29	47.42	43.79
Total operating expenses +	269.99	1,901.77	197.05	352.39	339.09	302.34	305.98	396.70	333.52	354.95	341.65	381.23	366.24	377.96	322.85	365.34	352.96	383.28	503.30	127.16	115.94	105.02	99.92	117.45	103.52	101.89	100.61	98.39	97.41	98.03	97.88	110.47	97.81	98.26	95.71	102.98	95.84	98.99	99.84	98.72	95.91	98.62	96.80	95.57	93.48	108.56	98.20	100.54	90.50	91.38	92.98	93.69	91.43	83.76	81.29	85.88	78.32	77.72	81.30	66.67	68.86	70.33	68.01	67.20	61.02	75.32	62.77	65.54	68.75	68.50	70.43	70.93	66.64	411.65	56.54	47.11	42.84	42.03	39.68	36.09	33.73
Selling, general and administrative		179.70	197.05	205.01	198.38	151.45	205.10	194.46	177.35	195.56	185.19	187.81	200.01	226.75	166.79	189.95	195.26	202.72	206.71	109.88	98.54	87.88	83.12	84.10	78.10	78.10	78.10	83.20	81.91	76.61	80.82	80.90	80.90	75.34	79.40	80.80	81.40	76.37	76.37	80.20	80.80	78.96	82.40	81.30	79.60	81.86	84.50	87.60	78.90	74.22	74.22	77.50	75.60	69.49	70.70	69.40	67.50	67.00	71.60	57.30	59.90	61.50	60.00	58.90	52.30	57.30	54.40	58.00	61.30	61.50	62.50	64.30	60.50	55.10	51.50	42.70	38.70	38.10	35.80	32.40	30.30
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	269.99	1,722.07	0.00	147.39	140.71	150.90	100.89	202.24	156.17	159.39	156.47	193.42	166.24	151.21	156.06	175.39	157.70	180.57	296.59	17.28	17.41	17.15	16.80	33.35	25.42	23.80	22.51	15.19	15.50	21.43	17.06	29.57	16.91	22.92	16.31	22.18	14.44	22.62	23.48	18.52	15.11	19.66	14.40	14.27	13.88	26.69	13.70	12.94	11.60	17.16	18.77	16.19	15.83	14.27	10.59	16.48	10.82	10.72	9.70	9.37	8.96	8.83	8.01	8.30	8.72	18.02	8.37	7.54	7.45	7.00	7.93	6.63	6.14	356.55	5.04	4.41	4.14	3.93	3.88	3.69	3.43
Operating income	210.75	210.75	258.90	209.21	219.56	297.02	285.43	229.86	285.50	265.57	264.31	209.48	216.79	203.36	243.74	177.79	170.34	144.54	5.11	112.87	116.01	119.86	108.40	56.95	106.29	115.33	110.04	106.09	101.95	101.79	97.94	81.91	91.72	89.74	84.94	78.00	85.66	84.64	77.11	73.93	76.01	75.35	71.39	68.13	66.67	51.64	59.42	48.29	43.00	38.71	33.16	26.30	23.00	24.40	20.88	15.41	11.73	6.65	6.14	15.51	20.79	22.01	17.63	25.68	26.78	20.81	30.41	20.38	26.92	26.47	27.13	24.39	21.51	-331.36	18.70	16.06	14.69	13.80	12.61	11.34	10.07
Non-operating income (net)	-50.90	-50.90	-220.80	-48.10	-45.81	-48.42	-50.87	-59.60	-69.74	-79.31	-82.64	-84.26	-85.86	-75.06	-62.58	-47.80	-45.08	-53.45	-102.94	-24.87	-2.74	-3.46	-3.05	-2.78	-1.37	-1.85	-1.54	-1.42	-1.61	-1.60	-1.89	-2.29	-2.97	-2.51	-2.55	-2.60	-2.62	-3.04	-2.77	-2.84	-2.88	-2.03	-0.65	-0.01	0.00	0.20	0.11	-0.04	0.09	0.04	-0.06	-0.10	-0.19	-0.28	-0.25	-4.64	-0.04	-0.75	-9.69	0.11	-9.75	0.48	0.28	0.06	-0.19	-0.47	-0.69	-0.88	-0.74	-0.48	-0.22	-0.48	-0.04	351.80	0.02	1.02	1.04	1.10	0.95	0.94	0.65
Income before tax	159.85	159.85	38.10	161.11	173.75	248.60	234.57	170.25	215.76	186.25	181.68	125.23	130.93	128.30	181.17	129.99	125.26	91.08	-97.83	88.00	113.27	116.40	105.35	54.17	104.92	113.48	108.50	104.67	100.34	100.19	96.05	79.63	88.75	87.23	82.39	75.40	83.03	81.61	74.35	71.09	73.13	73.32	70.74	68.12	66.67	51.85	59.53	48.25	43.09	38.75	33.11	26.20	22.81	24.12	20.63	10.77	11.70	5.90	-3.55	15.61	11.04	22.50	17.90	25.74	26.59	20.34	29.72	19.50	26.18	25.99	26.91	23.92	21.47	20.45	18.72	17.08	15.74	14.91	13.56	12.27	10.71
Income tax expense	10.66		35.75	-21.86	19.60	-11.40	37.44	23.34	28.32	-30.16	18.01	9.63	14.27	10.86	21.01	14.25	13.29	14.62	-3.56	14.13	16.15	15.17	13.71	6.41	12.59	13.62	13.02	12.46	12.04	12.02	11.53	7.76	10.65	16.12	8.24	10.58	11.63	7.34	10.47	10.01	10.17	9.78	9.20	9.54	10.80	6.67	9.22	7.47	6.89	5.27	5.30	3.72	3.77	3.38	2.89	2.81	2.73	1.79	-0.89	2.53	2.69	0.40	-2.00	2.87	4.39	-1.60	5.77	0.97	5.24	5.47	5.36	4.89	4.25	4.49	4.16	3.76	3.43	3.43	3.42	2.94	3.13
Net income	149.19	149.19	2.36	182.97	154.15	260.00	197.13	146.91	187.44	216.42	163.67	115.60	116.65	117.45	160.15	115.73	111.97	76.47	-94.27	73.87	97.12	101.23	91.64	47.76	91.70	99.01	94.83	91.86	88.30	88.16	84.53	71.87	78.10	71.11	74.15	64.82	71.41	74.26	63.88	61.07	62.96	63.43	61.54	58.58	55.87	45.17	50.32	40.78	36.20	33.48	27.81	22.48	19.05	20.75	17.74	7.96	8.97	4.11	-2.66	13.08	8.35	22.10	19.90	22.87	22.20	30.87	23.95	18.53	20.94	21.03	21.38	18.82	16.89	15.88	14.50	13.32	12.27	11.37	10.09	9.30	7.54

about 16 hours ago

Ask a follow up