Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	14,299.90	14,739.30	15,426.90	16,262.70	17,886.30	11,946.00	11,500.50	11,433.90	11,907.70	11,076.90	9,429.30	7,719.60	6,909.10	6,796.10	6,129.83	5,450.52	5,092.79	5,137.59	2,905.01	1,611.82
Cost of revenue	9,286.40	9,115.70	8,988.30	9,765.70	12,310.80	8,149.30	7,602.90	7,432.30	7,124.60	6,379.90	5,213.20	4,191.60	3,868.80	3,887.80	3,566.46	3,233.13	3,018.31	3,067.36	1,739.08	768.15
Gross profit	5,013.50	5,623.60	6,438.60	6,497.00	5,575.50	3,796.70	3,897.60	4,001.60	4,783.10	4,697.00	4,216.10	3,528.00	3,040.30	2,908.30	2,563.36	2,217.40	2,074.47	2,070.22	1,165.93	843.67
Total operating expenses +	7,676.60	5,613.50	5,672.40	4,882.10	5,609.50	4,007.50	3,182.10	3,096.00	3,345.90	3,997.80	2,755.20	2,175.40	1,904.80	1,798.90	1,557.92	1,495.81	1,551.12	1,772.34	794.21	269.11
Selling, general and administrative	3,794.10	4,425.60	4,309.70	4,179.10	4,529.20	3,344.00	2,563.60	2,441.00	2,575.80	2,496.10	2,180.70	1,625.70	1,411.63	1,400.75	1,214.63	1,086.61	1,050.15	1,053.49		215.54
Research and development	965.90	808.70	805.20	662.20	681.00	512.60	639.90	704.50	783.30	826.80	671.90	581.80	507.80	401.30	294.73	282.15	275.26	317.22	194.75	103.69
Other operating expenses	2,916.60	379.20	557.50	40.80	399.30	150.90	-21.40	-49.50	-13.20	674.90	-97.40	-32.10	-14.63	-3.15	48.56	127.06	225.72	401.63	599.46	-50.12
Operating income	-2,663.10	10.10	766.20	1,614.90	-34.00	-210.80	715.50	905.60	1,437.20	699.20	1,460.90	1,352.60	1,135.50	1,109.40	1,005.45	721.58	523.35	297.89	371.72	427.55
Non-operating income (net)	-1,001.90	-633.30	-563.30	1,198.30	-630.40	-510.40	-561.10	-607.20	-534.20	-577.50	-545.50	-378.10	-388.20	-305.32	-350.81	-365.64	-296.38	-369.44	-1,813.13	-2.04
Income before tax	-3,665.00	-623.20	202.90	2,813.20	-664.40	-721.20	154.40	298.40	903.00	121.70	915.40	974.50	747.30	804.08	654.64	355.94	226.98	-71.56	-1,441.42	425.51
Income tax expense	-150.10	11.00	148.20	734.60	604.70	-51.30	137.60	-54.10	207.00	-358.30	67.70	41.40	120.80	161.15	115.83	10.40	-20.77	128.55	80.10	208.02
Net income	-3,514.90	-634.20	54.70	2,078.60	-1,269.10	-669.90	16.80	352.50	696.00	480.00	847.60	929.40	623.70	640.85	536.81	345.12	232.57	-196.08	-1,517.36	217.28

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05
Total revenue	3,517.00	3,703.60	3,759.90	3,582.10	3,254.30	3,528.10	3,751.20	3,796.60	3,663.40	3,837.30	3,941.90	3,918.60	3,729.10	3,876.00	4,078.20	4,116.80	4,191.70	4,341.60	4,536.60	4,577.80	4,430.30	3,623.50	2,972.10	2,731.20	2,619.20	3,191.80	2,961.70	2,851.50	2,495.50	3,078.70	2,862.40	2,808.30	2,684.50	3,238.90	2,987.10	2,962.20	2,719.50	3,267.80	3,057.10	2,560.70	2,191.30	2,490.70	2,695.20	2,371.70	1,871.70	2,082.70	2,084.00	1,837.30	1,715.60	1,808.53	1,767.40	1,701.70	1,631.49	1,722.85	1,809.77	1,691.54	1,592.41	1,531.24	1,575.76	1,573.88	1,448.96	1,434.50	1,355.11	1,368.54	1,292.37	1,351.82	1,264.07	1,266.98	1,209.92	1,203.16	1,656.85	1,203.12	1,074.46	477.09	546.32	487.26	401.76	366.66	356.14	324.55	311.25
Cost of revenue	2,359.80	2,569.10	2,375.00	2,249.20	2,093.10	2,313.10	2,292.00	2,351.20	2,159.40	2,240.80	2,250.60	2,310.00	2,186.90	2,601.90	2,329.80	2,413.50	2,420.50	2,795.20	2,962.50	3,250.10	3,303.00	2,917.10	1,813.60	1,705.50	1,713.10	2,104.40	1,889.30	1,918.90	1,690.30	2,063.10	1,823.20	1,845.80	1,700.20	1,944.30	1,809.00	1,736.80	1,634.50	1,932.80	1,773.80	1,389.00	1,284.30	1,428.10	1,379.90	1,363.60	1,041.60	1,113.70	1,071.60	1,028.50	977.80	1,012.58	958.90	959.32	938.00	980.54	1,021.25	992.36	926.14	886.64	917.37	904.45	858.01	855.31	775.06	826.69	776.08	835.83	759.09	739.21	684.18	808.50	745.71	788.91	724.24	255.45	249.61	252.42	177.23	170.57	167.94	163.79	155.45
Gross profit	1,157.20	1,134.50	1,384.90	1,332.90	1,161.20	1,215.00	1,459.20	1,445.40	1,504.00	1,596.50	1,691.30	1,608.60	1,542.20	1,274.10	1,748.40	1,703.30	1,771.20	1,546.40	1,574.10	1,327.70	1,127.30	706.40	1,158.50	1,025.70	906.10	1,087.40	1,072.40	932.60	805.20	1,015.60	1,039.20	962.50	984.30	1,294.60	1,178.10	1,225.40	1,085.00	1,335.00	1,283.30	1,171.70	907.00	1,062.60	1,315.30	1,008.10	830.10	969.00	1,012.40	808.80	737.80	795.95	808.50	742.38	693.49	742.32	788.53	699.18	666.27	644.60	658.39	669.43	590.95	579.19	580.06	541.85	516.30	515.99	504.98	527.77	525.73	394.65	911.14	414.21	350.22	221.64	296.71	234.85	224.53	196.09	188.20	160.76	155.80
Total operating expenses +	1,236.90	1,400.00	1,133.30	1,099.90	4,043.40	1,394.80	1,233.30	1,685.30	1,300.10	2,051.00	1,239.60	1,239.40	1,142.40	1,447.80	1,188.30	1,154.60	1,063.80	1,350.10	1,216.50	1,375.50	1,393.50	1,587.50	807.10	891.50	721.40	806.20	748.70	837.10	781.20	782.80	701.00	783.60	828.60	874.10	861.60	751.60	857.30	1,019.20	1,414.00	760.80	801.40	638.70	714.20	731.50	670.80	576.50	517.40	582.70	498.80	522.70	468.70	426.82	477.85	480.72	450.66	453.58	417.73	377.10	390.24	386.71	355.31	372.26	344.28	335.16	317.06	341.79	329.42	353.69	298.39	-41.57	350.31	340.21	721.76	129.75	108.63	95.64	40.88	61.54	71.05	68.95	77.76
Selling, general and administrative	928.80	1,030.70	886.60	928.70	948.10	1,046.70	1,003.40	1,358.00	1,017.50	1,605.80	1,053.50	1,031.90	958.90	1,265.40	1,017.30	981.10	915.30	1,082.90	1,055.00	1,204.80	3,344.00	3,344.00	658.40	719.40	605.40	654.40	632.70	668.60	607.90	632.90	577.30	623.30	607.50	659.00	664.60	620.90	631.30	708.50	656.90	581.40	549.30	596.20	537.10	564.20	483.20	425.60	418.30	404.10	377.70	380.01	364.87	315.39	351.37	362.35	342.41	359.22	336.77	301.03	319.39	314.22	280.00	290.19	272.29	268.37	255.76	269.19	259.61	279.04	239.56	265.53	275.58	259.46	252.91	97.02	76.91	62.75	52.60	50.35	49.83	49.41	48.13
Research and development	248.60	274.70	250.40	218.80	222.00	206.50	198.40	204.10	199.70	202.80	211.20	208.30	182.90	182.40	174.90	162.60	142.30	267.20	152.10	147.70	184.10	154.80	129.80	156.30	114.20	151.80	167.90	147.60	172.60	148.80	144.10	206.70	204.90	202.40	182.30	181.10	217.50	194.60	199.10	179.50	253.60	159.00	174.80	168.20	169.90	150.20	158.20	155.40	118.00	155.91	114.00	111.43	126.49	117.77	108.25	94.36	80.96	76.08	70.85	72.49	75.31	82.07	71.99	66.79	61.30	72.59	69.81	74.02	58.84	77.90	74.72	80.75	83.84	33.58	31.72	36.85	22.92	22.70	21.23	19.53	29.28
Other operating expenses	59.50	94.60	-3.70	-47.60	2,873.30	141.60	31.50	123.20	82.90	242.40	-25.10	-0.80	0.60	0.00	-3.90	10.90	6.20	0.00	9.40	23.00	-2,134.60	-1,911.30	18.90	15.80	1.80	0.00	-51.90	20.90	0.70	1.10	-20.40	-46.40	16.20	12.70	14.70	-50.40	8.50	116.10	558.00	-0.10	-1.50	-116.50	2.30	-0.90	17.70	0.70	-59.10	23.20	3.10	-13.21	-10.17	0.00	0.00	0.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.63	0.00	-385.00	0.00	0.00	385.00	-0.85	0.00	-3.96	-34.65	-11.50	0.00	0.01	0.35
Operating income	-79.70	-265.50	251.60	233.00	-2,882.20	-179.80	225.90	-239.90	203.90	-454.50	451.70	369.20	399.80	773.80	560.10	548.70	707.40	-77.60	357.60	-47.80	-266.20	-881.10	351.40	134.20	184.70	281.20	323.70	95.50	24.00	232.80	338.20	178.90	155.70	420.50	316.50	473.80	227.70	315.80	-130.70	410.90	105.60	423.90	601.10	276.60	159.30	392.50	495.00	226.10	239.00	273.25	339.80	308.62	213.85	262.65	329.91	257.81	246.37	247.40	265.91	280.47	211.68	94.17	234.32	194.59	198.51	60.02	61.28	174.71	227.34	34.59	560.83	74.00	-371.54	91.90	188.07	-7.79	183.65	134.55	117.15	91.80	78.04
Non-operating income (net)	-167.60	-77.50	-259.50	-450.10	-214.80	-346.70	-135.40	-151.90	0.70	-400.50	-49.50	-36.20	-77.10	695.10	-132.60	-159.40	-179.90	-126.30	-157.70	-171.30	-175.10	-132.40	-109.80	-114.20	-154.00	-146.00	-137.90	-147.60	-138.50	-155.80	-146.00	-160.20	-145.20	-93.40	-136.90	-149.10	-156.10	-90.90	-194.60	-207.80	-86.60	-205.60	-146.00	-95.90	-98.00	-120.10	-82.40	-88.30	-87.30	-80.15	-144.50	-89.00	-74.59	-71.79	-65.11	-67.83	-88.10	-118.52	-73.70	-77.44	-81.16	-96.22	-102.81	-93.64	-72.98	-85.91	-76.79	-52.86	-80.81	-101.50	-81.79	-78.63	-83.79	143.73	-59.28	-10.54	21.93	-12.66	-0.78	-7.64	-6.10
Income before tax	-247.30	-343.00	-7.90	-217.10	-3,097.00	-526.50	90.50	-391.80	204.60	-855.00	402.20	333.00	322.70	1,468.90	427.50	389.30	527.50	-203.90	199.90	-219.10	-441.30	-1,013.50	241.60	20.00	30.70	135.20	185.80	-52.10	-114.50	77.00	192.20	18.70	10.50	327.10	179.60	324.70	71.60	224.90	-325.30	203.10	19.00	218.30	455.10	180.70	61.30	272.40	412.60	137.80	151.70	193.10	195.30	219.62	139.26	190.86	264.80	189.98	158.27	128.88	192.21	203.04	130.52	-2.04	131.51	100.95	125.53	-25.89	-15.51	121.85	146.53	-66.91	479.05	-4.63	-455.32	235.62	128.80	-18.33	205.58	121.88	116.37	84.16	71.93
Income tax expense	-423.70	-2.90	120.30	-212.50	-55.00	-10.00	-4.30	-65.40	90.70	-89.40	70.60	69.00	98.00	457.70	73.20	75.40	128.30	59.90	-111.60	60.10	596.30	-97.70	55.90	-19.40	9.90	114.70	-4.00	116.40	-89.50	25.80	15.50	-18.80	-76.60	82.80	91.30	27.70	5.20	-192.60	-205.50	34.70	5.10	23.70	26.50	12.80	4.70	81.90	-86.80	11.20	35.10	12.20	35.90	41.01	31.71	28.70	52.76	50.84	28.84	-1.02	34.83	56.05	25.97	-22.84	-12.03	14.01	31.26	-73.31	-11.09	26.18	37.45	-59.96	272.44	-30.96	-44.11	88.50	49.21	52.75	70.14	44.34	40.79	26.51	23.73
Net income	176.40	-340.10	-128.20	-4.60	-3,042.00	-516.50	94.80	-326.40	113.90	-765.60	331.60	264.00	224.70	1,011.20	354.30	313.90	399.20	-263.80	311.50	-279.20	-1,037.60	-915.80	185.70	39.40	20.80	20.50	189.80	-168.50	-25.00	51.20	176.70	37.50	87.10	244.30	88.30	297.00	66.40	417.50	-119.80	168.40	13.90	194.60	428.60	167.80	56.60	189.20	499.10	125.20	115.90	180.20	158.90	177.69	106.88	161.96	211.26	138.55	129.08	129.49	156.70	146.45	104.18	19.85	143.18	86.23	95.86	38.90	-5.26	92.87	106.06	-5.19	206.76	26.39	-409.18	149.83	79.73	-71.29	135.45	77.54	75.59	57.65	48.21

about 16 hours ago

Ask a follow up