Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,230.65 4,008.67 4,191.64 3,761.21 3,234.18 2,655.40 3,003.27 3,028.67 2,624.43 2,274.61 2,535.79 2,813.32 2,852.67 2,853.37 2,694.61 2,070.17 1,729.29 2,479.13 2,280.78 1,971.92
Cost of revenue 2,695.03 2,530.73 2,713.94 2,480.45 2,165.58 1,784.06 1,995.69 2,000.15 1,744.75 1,488.06 1,671.77 1,860.56 1,905.90 1,985.67 1,957.87 1,506.35 1,273.02 1,758.98 1,633.22 1,419.64
Gross profit 1,535.63 1,477.94 1,477.70 1,280.76 1,068.61 871.34 1,007.59 1,028.52 879.69 786.56 864.02 952.77 946.77 867.70 736.74 563.82 456.27 720.15 647.57 552.28
Total operating expenses + 820.67 841.48 759.85 668.42 606.94 589.27 636.68 652.98 502.74 502.95 682.32 579.02 539.79 497.92 440.06 377.77 333.40 424.75 370.12 315.83
Operating income 714.95 636.46 717.85 612.34 461.67 282.07 370.91 375.54 377.71 288.27 181.70 373.75 406.99 362.08 296.68 186.43 92.98 295.40 277.63 232.97
Non-operating income (net) -39.50 -42.31 -30.98 -19.51 -136.67 -18.03 -2.42 -6.88 -11.48 -10.89 -11.91 2.07 9.46 7.49 4.65 0.68 -6.50 4.41 9.53 5.20
Income before tax 675.45 594.15 686.87 592.83 325.00 264.04 368.49 368.66 366.24 277.39 169.79 375.81 416.44 369.57 301.33 187.11 86.48 299.81 287.16 238.17
Income tax expense 154.92 128.04 141.62 120.60 48.42 57.90 75.41 81.67 118.76 79.02 42.38 121.93 124.75 112.35 84.32 54.90 37.91 87.52 84.42 63.16
Net income 520.53 466.11 545.25 472.22 276.58 206.12 293.11 287.07 247.50 198.40 127.48 254.69 293.78 257.41 217.19 130.24 48.58 212.29 202.74 175.01
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,121.43 1,077.42 1,059.84 1,088.30 1,005.10 1,022.03 983.76 1,021.24 981.20 1,058.51 1,033.21 1,060.57 1,039.34 930.93 935.24 969.59 925.45 844.25 806.45 826.45 757.02 693.79 668.89 590.73 701.99 736.31 730.78 777.01 759.17 743.83 737.10 790.05 757.70 747.19 669.49 626.86 580.90 563.83 567.65 592.42 550.72 567.99 645.17 664.74 657.90 683.95 715.78 728.53 685.06 714.79 691.88 727.43 718.57 684.65 697.55 744.05 727.12 694.51 701.62 699.29 599.18 564.29 519.34 515.58 470.96 462.45 441.80 413.28 411.75 526.19 632.89 699.83 620.23 580.28 564.82 586.64 549.04 505.87 495.14 502.51 468.39
Cost of revenue 722.30 702.21 670.08 683.31 639.44 651.86 628.32 637.76 612.80 687.48 662.73 683.59 680.13 622.95 626.08 634.65 595.67 571.32 534.59 550.60 503.25 464.54 453.50 401.35 463.86 495.37 490.82 505.73 500.75 493.53 485.55 519.94 501.14 506.67 449.30 410.55 378.23 366.37 367.83 389.49 361.62 371.20 424.10 438.96 437.51 452.87 474.17 474.80 458.73 467.63 459.18 487.09 490.42 471.62 484.19 519.05 511.86 500.17 516.17 503.79 437.74 416.46 375.27 367.00 347.63 327.95 316.67 306.89 321.50 385.08 436.01 495.11 442.78 419.34 405.08 417.97 390.83 371.47 353.80 356.04 338.33
Gross profit 399.13 375.21 389.77 404.99 365.66 370.17 355.44 383.93 368.40 371.03 370.48 376.97 359.21 307.98 309.17 334.94 329.78 272.93 271.86 275.85 253.77 229.25 215.39 189.38 238.13 240.93 239.96 271.28 258.42 250.30 251.55 270.12 256.55 240.52 220.20 216.31 202.66 197.46 199.81 202.93 189.10 196.79 221.07 225.78 220.39 231.09 241.61 253.74 226.34 247.16 232.70 240.34 228.15 213.03 213.36 225.00 215.27 194.34 185.45 195.50 161.44 147.83 144.07 148.58 123.33 134.50 125.13 106.39 90.25 141.11 196.88 204.71 177.45 160.94 159.74 168.67 158.22 134.41 141.34 146.47 130.07
Total operating expenses + 208.65 185.94 206.26 224.06 204.20 193.16 209.88 235.09 203.35 167.00 199.04 198.96 194.85 166.50 167.06 167.41 168.57 152.58 156.29 154.03 149.84 145.81 137.59 149.61 157.05 158.23 151.42 166.09 163.94 155.37 150.77 175.48 171.37 164.19 84.56 130.74 123.26 114.39 117.98 154.85 113.81 118.35 305.09 128.99 129.89 126.17 165.49 141.46 145.90 128.26 137.52 133.89 137.55 125.91 122.35 127.71 123.62 111.98 110.63 115.55 101.98 95.50 95.88 97.44 88.61 65.26 91.92 87.00 89.22 86.20 107.10 113.12 98.96 95.15 92.14 93.32 89.52 71.70 81.68 84.73 77.72
Operating income 190.48 189.28 183.51 180.93 161.46 177.02 145.56 148.84 165.05 204.03 171.44 178.01 164.36 141.49 142.11 167.53 161.21 120.35 115.57 121.82 103.93 83.44 77.79 39.76 81.07 82.70 88.54 105.19 94.48 94.93 100.79 94.63 85.19 75.51 133.07 87.64 81.49 83.07 81.83 48.08 75.29 78.44 -84.02 96.79 90.50 104.92 76.12 112.28 80.44 118.91 95.18 104.27 88.63 85.71 88.70 96.03 91.65 82.36 74.82 80.03 59.46 52.34 48.19 51.15 34.72 39.34 33.21 19.39 1.03 35.54 89.78 91.60 78.49 66.38 67.60 75.35 68.30 59.23 59.65 61.74 52.35
Non-operating income (net) -17.13 -16.62 -17.51 2.63 -8.23 -9.96 -13.62 -12.21 -6.52 -7.00 -10.01 -4.95 -9.02 -5.73 -4.62 -7.59 -1.56 -48.78 -77.16 -3.96 -6.78 -2.31 -4.49 -6.08 -5.15 -2.41 3.25 -1.70 -1.56 -0.48 -5.04 -0.37 -0.99 -1.79 -2.43 -3.68 -3.59 -4.92 -1.53 -2.32 -2.11 -7.26 -4.51 -2.35 2.21 -4.18 1.67 2.59 1.99 2.48 2.66 2.26 2.05 1.90 2.19 2.13 1.27 1.07 1.05 1.46 1.08 -0.36 0.63 0.43 -0.02 1.05 -8.98 4.47 -3.04 -2.70 3.10 3.50 0.50 3.18 2.51 3.17 0.67 2.39 1.99 1.30 -0.47
Income before tax 173.35 172.66 166.00 183.56 153.24 167.05 131.94 136.62 158.53 197.03 161.43 173.06 155.34 135.76 137.49 159.94 159.64 71.57 38.42 117.86 97.15 81.13 73.30 33.68 75.93 80.29 91.80 103.48 92.92 94.46 95.74 94.26 84.20 73.73 130.64 83.97 77.90 78.15 80.30 45.76 73.18 71.17 -88.53 94.43 92.71 100.74 77.79 114.87 82.43 121.39 97.84 106.53 90.68 87.61 90.89 98.16 92.92 83.43 75.87 81.49 60.54 51.98 48.82 51.57 34.70 40.40 24.23 23.87 -2.01 32.84 92.88 95.10 78.99 69.56 70.11 78.52 68.97 61.62 61.64 63.04 51.88
Income tax expense 36.97 36.64 43.37 40.16 34.75 26.82 31.19 34.92 35.12 40.39 32.09 35.73 33.41 26.61 28.26 32.12 33.61 -2.84 6.66 21.58 23.02 16.06 14.80 6.67 20.37 16.58 19.34 18.04 21.45 7.68 25.21 25.40 23.38 49.54 24.53 22.64 22.05 24.75 20.26 14.45 19.56 22.47 -28.05 23.56 24.39 25.40 32.95 37.58 26.00 33.32 33.59 34.01 23.84 25.64 26.15 31.79 28.77 25.74 20.52 24.47 13.60 10.47 16.19 17.27 10.98 16.05 11.47 8.80 1.58 13.37 23.67 24.97 25.51 20.06 20.13 23.27 20.97 9.83 17.79 20.42 15.13
Net income 136.38 136.02 122.63 143.40 118.49 140.23 100.76 101.71 123.42 156.64 129.34 137.33 121.93 109.15 109.23 127.82 126.03 74.43 31.76 96.11 74.18 65.08 58.48 27.00 55.56 63.72 72.46 85.45 71.48 86.84 70.54 68.86 60.82 24.18 106.13 61.35 55.84 53.40 60.05 31.32 53.64 48.69 -60.47 70.90 68.35 75.21 45.69 77.33 56.45 88.32 66.04 72.61 66.81 62.08 64.77 66.32 64.24 57.73 55.53 57.01 46.91 41.50 32.47 32.54 23.73 24.35 12.76 15.07 -3.59 19.47 69.21 70.13 53.48 49.51 49.98 55.25 48.00 51.79 43.86 42.62 36.75
about 16 hours ago