Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 0.00 0.00 0.00 0.58 1.81 0.63 43.01 57.09 14.17 2.38 1.28 1.89 1.84 1.90 1.12 0.74 0.30 0.27 6.03 2.03
Cost of revenue 0.11 15.01 2.05 2.51 0.20 0.02 0.10 0.06 0.05 0.00 0.02 0.09 0.19 0.43 2.32 0.01 3.23 0.60
Gross profit -0.11 -15.01 -2.05 0.58 1.81 0.63 43.01 56.39 14.17 2.38 1.28 1.89 1.84 1.90 1.12 0.30 -2.13 0.26 0.12 1.43
Total operating expenses + 1,094.37 180.51 478.23 60.22 88.00 39.53 -39.18 51.67 40.00 27.23 21.63 14.12 8.55 6.47 4.61 3.95 3.70 19.46 26.20 10.03
Operating income -1,094.37 -180.51 -478.23 -59.63 -86.19 -71.65 15.16 5.39 -25.83 -24.85 -20.35 -12.23 -6.71 -4.58 -4.71 -9.38 -9.20 -19.20 -23.41 -8.60
Non-operating income (net) 14.84 3.74 -4.14 -5.54 -2.42 9.37 -10.16 3.69 1.91 -0.85 -2.85 -0.45 0.01 0.01 0.01 3.65 -0.09 0.31 1.47 1.71
Income before tax -1,079.54 -176.77 -482.37 -65.17 -88.60 -62.27 4.99 9.08 -23.92 -25.71 -23.20 -12.68 -6.70 -4.57 -4.71 -5.73 -9.30 -18.88 -21.94 -6.88
Income tax expense -0.31 -0.95 -4.52 -2.46 -9.58 -3.84 -1.79 -3.47 -5.42 -3.29 -1.45 0.61 -0.34 -0.48 -1.94 -0.59 -2.52 -1.81 -0.96
Net income -1,079.59 -176.77 -482.37 -65.17 -86.15 -38.53 4.99 10.87 -20.16 -21.37 -20.14 -11.38 -6.09 -4.23 -4.23 -7.42 -5.34 -32.29 -20.13 -5.92
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Sep-15 Jun-15 Mar-15 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.24 0.00 0.24 0.00 0.00 0.20 0.19 0.19 0.19 0.97 0.04 0.14 0.14 0.14 0.14 0.26 0.12 0.12 4.95 1.04 0.86 49.86 5.33 3.30 4.75 1.73 1.73 0.58 0.01 0.06 0.33 0.43 0.41 0.46 0.50 0.64 0.46 0.88 0.25 0.25 0.48 0.40 0.70 0.69 0.36 0.35
Cost of revenue 0.04 0.00 0.04 0.03 14.94 0.02 0.02 0.03 0.61 0.60 0.47 0.38 0.60 0.04 0.26 0.00 0.03 -0.17 -0.20 1,000,000,000,000.00 -0.20 1.98 -1.02 20.16 0.51 1.46 0.13 9.10 8.77 6.43 4.49 6.88 5.83 13.98 8.53
Gross profit -0.04 0.00 -0.04 -0.03 -14.94 -0.02 -0.02 -0.03 -0.84 -0.60 -0.24 -0.38 -0.60 0.20 0.19 0.19 0.19 0.97 0.04 0.14 0.14 0.14 0.14 0.26 0.12 0.12 4.95 0.86 0.86 49.86 5.33 3.30 4.75 1.73 1.73 0.58 0.01 0.06 0.33 0.43 0.41 0.46 0.50 0.64 0.46 0.88 0.25 0.25 0.48 0.40 0.70 0.69 0.36 0.35
Total operating expenses + 195.21 224.88 234.21 234.21 51.75 52.41 43.66 47.16 33.59 28.40 16.80 12.44 435.41 16.79 15.37 10.62 17.06 19.45 15.43 17.20 12.42 8.59 13.27 12.53 7.77 5.15 5.43 11.06 12.03 12.75 17.69 13.67 8.50 9.10 7.47 7.82 5.86 7.31 6.24 5.80 5.23 4.21 3.24 4.08 3.46 2.87 2.80 1.45 1.45 1.58 1.50 2.35 2.31 0.80 0.79
Operating income -195.21 -224.88 -234.21 -234.21 -51.75 -52.41 -43.66 -47.16 -33.59 -28.40 -16.80 -12.44 -435.41 -16.79 -15.17 -10.43 -16.87 -19.26 -14.46 -17.16 -12.28 -8.45 -20.39 -15.36 -7.51 -5.03 -7.49 -6.11 7.59 -11.89 32.17 -9.07 -5.20 -4.29 -5.69 -6.09 -5.29 -7.30 -6.18 -5.58 -4.90 -3.90 -2.30 -3.10 -2.34 -2.41 -1.92 -1.19 -1.19 -1.10 -1.10 -0.54 -1.84 -0.44 -0.43
Non-operating income (net) 5.79 5.75 2.42 2.42 3.05 3.52 1.59 -0.61 -0.86 -0.28 -0.64 0.85 -4.23 0.89 -3.98 -3.35 0.58 -0.78 -0.08 -0.50 -0.41 -5.11 0.03 -0.11 2.62 -0.06 -0.08 -0.06 -12.88 -0.07 3.47 -0.27 2.86 -0.24 -0.25 -0.21 -0.24 -0.21 -0.19 -0.80 -0.21 -0.21 -0.48 -0.48 -0.50 0.00 0.00 0.00 0.00 0.00 0.00 -0.22 0.23 0.00 0.00
Income before tax -189.42 -219.12 -231.79 -231.79 -48.70 -48.89 -42.08 -47.77 -34.45 -28.68 -17.43 -11.59 -439.64 -15.91 -19.15 -13.78 -16.29 -20.04 -14.54 -17.65 -12.69 -13.56 -20.36 -15.47 -4.89 -5.10 -7.56 -6.17 -5.29 -11.96 35.65 -9.35 -2.34 -4.53 -5.93 -6.31 -5.53 -7.50 -6.37 -6.38 -5.11 -4.11 -2.78 -3.58 -2.84 -2.40 -1.92 -1.19 -1.19 -1.09 -1.09 -0.76 -1.62 -0.44 -0.43
Income tax expense 0.02 0.26 -0.16 3.12 -0.20 -0.27 0.04 1,038.35 -0.79 -1.22 -0.81 -0.76 -3.51 -3.82 -4.20 -3.68 -0.02 -2.62 -0.19 0.04 0.09 -1.29 -1.09 -0.85 -1.62 0.64 -1.30 1.47 -1.26 -1.17 -1.37 -1.15 -1.14 -0.91 0.76 -1.18 -0.66 -0.50 -0.46 -0.32 -0.23 -0.40 -0.12 -0.12 -0.10 -0.10 -0.19 -0.20 0.04 0.04
Net income -189.42 -219.17 -231.79 -231.79 -48.70 -48.89 -42.08 -47.77 -34.45 -28.68 -17.43 -11.59 -439.64 -15.91 -19.15 -13.78 -16.29 -20.04 -14.54 -17.65 -12.69 -9.90 -13.75 -12.33 -4.93 -5.19 -5.26 -5.34 -5.06 -10.34 27.18 -8.04 -0.87 -3.28 -4.76 -4.93 -4.58 -6.43 -5.44 -5.30 -4.03 -3.37 -2.45 -3.28 -2.62 -2.28 -1.68 -1.07 -1.07 -1.00 -1.00 -0.72 -0.69 -0.40 -0.39
about 16 hours ago