Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	17,318.00	17,076.00	14,464.00	11,985.00	11,301.00	9,485.26	8,231.17	7,361.50	6,622.30	5,794.35	5,676.77	5,678.95	5,640.84	4,922.81	4,693.96	4,705.81	4,498.58	3,527.58	4,782.05	4,517.30
Cost of revenue	13,764.30	14,605.00	11,379.00	8,100.00	7,391.00	8,424.00	7,067.52	7,170.43	5,826.54	4,328.32	4,248.36	3,997.08	3,777.81	3,697.97	4,676.73	3,877.57	2,374.06	2,438.97	2,700.74	2,572.40
Gross profit	3,553.70	2,471.00	3,085.00	11,985.00	11,301.00	9,485.26	8,231.17	191.06	795.75	1,466.03	1,428.40	1,681.87	1,863.03	1,224.84	17.24	828.24	2,124.52	1,088.61	2,081.31	1,944.90
Total operating expenses +	1,599.70	976.00	931.00	-11,296.00	-9,685.23	-8,863.59	-7,100.49	433.24	376.34	366.18	316.51	295.06	308.06	285.32	251.18	237.00	1,185.20	1,172.21	1,053.35	953.15
Selling, general and administrative	883.70	95.00	73.00	61.00	67.83	41.12	32.97	30.67	25.92	27.23	23.25	23.42	24.82	23.98	16.46	14.91	17.61	930.70	961.80	883.30
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	716.00	881.00	858.00	-11,357.00	-9,753.06	-8,904.71	-7,133.46	402.57	350.42	338.95	293.26	271.64	283.24	261.34	234.72	222.09	1,167.59	241.51	91.55	69.85
Operating income	1,954.00	1,495.00	2,154.00	689.00	1,615.77	621.67	1,130.68	-242.18	419.41	1,099.84	1,111.89	1,386.81	1,554.97	939.53	-233.95	591.24	939.32	-83.61	1,027.96	991.75
Non-operating income (net)	-25.00	-2.00	0.00	-101.00	-70.15	-36.32	-31.69	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	1,929.00	1,493.00	2,154.00	588.00	1,545.62	585.35	1,098.99	-242.18	419.41	1,099.84	1,111.89	1,386.81	1,554.97	939.53	-233.95	591.24	939.32	-83.61	1,027.96	991.75
Income tax expense	339.00	120.00	-363.00	-9.00	166.54	71.20	89.53	-331.22	-63.34	103.50	134.02	187.65	289.71	110.57	-153.46	-19.52	132.33	-64.85	188.68	150.92
Net income	1,591.00	1,373.00	2,517.00	597.00	1,379.08	514.15	1,009.46	89.04	482.75	996.34	977.87	1,199.16	1,259.38	828.95	-80.49	610.75	806.99	-18.76	839.28	840.83

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	4,068.00	4,422.00	4,254.00	4,404.00	4,238.00	4,614.00	4,251.00	4,129.00	4,080.00	3,626.00	3,932.00	3,599.00	3,286.00	3,255.00	3,073.00	2,837.00	2,896.00	3,048.13	2,925.00	3,076.69	2,743.77	2,761.40	2,610.18	2,244.52	1,982.22	2,314.38	2,042.52	2,008.73	1,965.84	1,794.70	1,936.46	1,892.94	1,745.16	1,867.21	1,725.47	1,530.61	1,484.78	1,613.96	1,510.46	1,427.88	1,242.05	1,561.95	1,332.12	1,390.45	1,435.59	1,518.43	1,535.88	1,452.46	1,283.82	1,517.12	1,401.50	1,354.54	1,367.67	1,272.65	1,218.98	1,182.06	1,249.12	1,285.93	1,024.79	1,176.79	1,206.45	1,258.37	1,178.09	1,099.43	1,169.91	1,181.46	1,156.51	1,171.32	989.30	722.78	809.67	1,078.36	916.77	1,108.99	1,202.01	1,268.74	1,202.31	1,172.99	1,113.89	1,052.73	1,177.69
Cost of revenue	2,217.00	2,968.30	3,727.00	3,352.00	3,717.00	5,075.00	3,410.00	3,101.00	3,019.00	3,107.00	2,998.00	2,646.00	2,627.00	2,462.00	3,264.00	2,506.00	2,395.00	2,417.06	2,838.00	2,143.89	2,200.43	2,489.85	2,181.54	1,873.33	1,879.36	1,858.02	1,815.00	1,515.58	1,438.02	2,397.64	1,633.26	1,724.72	1,414.82	1,069.06	2,543.20	1,161.23	1,053.06	1,103.54	1,095.71	1,153.32	975.76	1,020.60	1,166.81	1,068.70	998.25	1,029.05	1,128.28	1,019.38	865.41	979.77	1,018.69	953.66	825.69	1,159.60	824.74	873.66	839.97	1,019.93	948.68	735.79	1,249.78	720.12	674.79	643.95	906.86	650.12	587.25	566.79	569.91	475.21	813.67	604.74	585.59	818.70	623.56	656.66	601.83	686.37	580.79	577.28	727.96
Gross profit	1,851.00	1,453.70	527.00	1,052.00	521.00	-461.00	841.00	1,028.00	1,061.00	519.00	934.00	953.00	3,286.00	793.00	-191.00	331.00	501.00	3,048.13	87.00	932.80	543.34	271.55	428.64	371.18	102.86	456.36	227.52	493.15	527.81	-602.95	303.20	168.22	330.34	798.15	-817.72	369.38	431.72	510.43	414.74	274.57	266.29	541.36	165.31	321.74	437.34	489.38	407.60	433.08	418.41	537.35	382.81	400.89	541.98	113.05	394.25	308.40	409.16	266.00	76.11	441.00	-43.33	538.25	503.30	455.48	263.06	531.34	569.26	604.53	419.39	247.57	-4.00	473.62	331.17	290.28	578.45	612.08	600.49	486.62	533.10	475.45	449.73
Total operating expenses +	1,115.00	831.70	259.00	237.00	272.00	284.00	263.00	195.00	229.00	248.00	208.00	202.00	2,878.00	225.00	210.00	209.00	199.00	2,548.07	175.00	172.62	170.25	152.15	156.13	134.12	146.48	237.29	134.50	120.80	113.27	99.35	113.73	107.46	112.70	102.85	86.34	93.85	93.31	94.83	93.86	88.27	89.22	85.83	82.89	76.85	73.19	82.42	85.50	71.29	63.15	85.23	72.26	78.43	72.14	74.95	75.04	68.99	66.33	308.49	66.73	300.18	298.34	302.03	298.87	295.14	272.82	311.65	295.57	291.67	286.32	302.63	278.18	304.24	246.93	284.60	266.97	258.67	243.12	240.84	233.45	223.88	254.98
Selling, general and administrative	1,079.00	831.70		31.00	21.00	26.00	25.00	22.00	22.00	18.00	19.00	17.00	19.00	16.00	16.00	15.02	14.00	21.46	18.00	16.17	12.38	11.93	10.62	8.73	9.83	10.34	8.44	7.54	6.65	7.15	7.89	6.63	9.00	4.62	5.93	6.92	8.46	5.83	6.40	7.12	7.89	5.94	5.92	5.93	5.46	4.62	9.96	3.90	4.95	8.17	4.76	6.17	5.72	7.29	5.95	6.08	4.66	4.54	4.20	3.79	3.93	2.54	3.92	3.89	4.58	248.90	4.43	4.37	229.80	240.80	218.00	244.70	227.10	261.60	240.10	234.40	225.70	223.40	216.00	206.40	237.50
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	36.00	0.00	259.00	206.00	251.00	258.00	238.00	173.00	207.00	230.00	189.00	185.00	2,859.00	209.00	194.00	193.98	185.00	2,526.60	157.00	156.45	157.87	140.22	145.52	125.38	136.65	226.94	126.07	113.27	106.62	92.20	105.84	100.83	103.70	98.23	80.41	86.93	84.85	89.01	87.46	81.15	81.34	79.89	76.97	70.93	67.73	77.80	75.54	67.39	58.21	77.06	67.50	72.26	66.43	67.66	69.09	62.92	61.67	303.95	62.52	296.39	294.41	299.49	294.95	291.26	268.25	62.75	291.14	287.30	56.52	61.83	60.18	59.54	19.83	23.00	26.87	24.27	17.42	17.44	17.45	17.48	17.48
Operating income	736.00	622.00	268.00	815.00	249.00	-745.00	578.00	833.00	832.00	271.00	726.00	751.00	440.00	568.00	-401.00	122.00	302.00	1,379.08	-88.00	760.18	373.10	119.40	272.51	237.07	-43.62	219.08	93.02	372.35	414.54	-702.30	189.47	60.76	217.64	695.31	-904.07	275.53	338.41	415.59	320.89	186.30	177.07	455.53	82.42	244.89	364.15	406.97	322.11	361.79	355.25	452.12	310.55	322.46	469.84	38.10	319.21	239.40	342.82	-42.49	9.39	140.83	-341.67	236.23	204.44	160.34	-9.77	219.69	273.69	312.87	133.08	-55.06	-282.17	169.38	84.24	5.69	311.49	353.42	357.37	245.78	299.66	251.56	194.75
Non-operating income (net)	0.00	-25.00	1.00	0.00	-1.00	-3.00	-1.00	-1.00	0.00	0.00	-1.00	-1.00	-32.00	0.00	0.00	-3.00	0.00	-879.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	736.00	597.00	269.00	815.00	248.00	-748.00	577.00	832.00	832.00	271.00	725.00	750.00	408.00	568.00	-401.00	119.00	302.00	500.06	-88.00	760.18	373.10	119.40	272.51	237.07	-43.62	219.08	93.02	372.35	414.54	-702.30	189.47	60.76	217.64	695.31	-904.07	275.53	338.41	415.59	320.89	186.30	177.07	455.53	82.42	244.89	364.15	406.97	322.11	361.79	355.25	452.12	310.55	322.46	469.84	38.10	319.21	239.40	342.82	-42.49	9.39	140.83	-341.67	236.23	204.44	160.34	-9.77	219.69	273.69	312.87	133.08	-55.06	-282.17	169.38	84.24	5.69	311.49	353.42	357.37	245.78	299.66	251.56	194.75
Income tax expense	83.00	151.00	14.00	135.00	39.00	-155.00	68.00	108.00	99.00	-532.00	47.00	80.00	43.00	72.00	-82.00	-3.00	4.00	69.36	-14.00	80.20	31.23	55.79	29.45	46.19	-60.23	1.43	-11.38	39.48	59.99	-320.02	-8.91	-9.13	7.33	124.28	-264.69	29.86	46.77	42.02	25.49	30.61	5.38	63.15	-6.13	35.83	41.17	49.70	20.86	63.86	53.23	85.37	72.03	46.81	85.50	-20.68	68.28	24.85	38.12	-83.53	-53.67	9.51	-25.78	-66.31	30.24	3.67	12.89	22.46	45.07	40.28	24.52	-38.47	-49.04	16.36	6.31	-6.55	64.90	70.55	59.79	39.43	53.98	31.16	26.35
Net income	653.00	446.00	255.00	680.00	210.00	-593.00	509.00	724.00	733.00	804.00	678.00	670.00	365.00	496.00	-319.00	122.00	298.00	430.71	-73.00	679.98	341.86	63.60	243.06	190.88	16.61	217.64	104.40	332.87	354.55	-382.27	198.38	69.90	210.32	571.03	-639.37	245.67	291.64	373.57	295.39	155.69	171.69	357.28	88.55	209.06	322.98	340.12	274.92	290.18	293.93	364.64	234.76	275.64	384.34	58.78	250.92	214.55	304.70	41.04	63.05	131.31	-315.89	302.53	174.20	156.67	-22.65	197.23	228.62	272.59	108.56	-16.59	-233.13	153.03	77.93	12.24	246.59	282.87	297.58	206.35	245.68	220.40	168.40

about 16 hours ago

Ask a follow up