Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	958.40	180.13	0.00	0.00	0.04	0.02	0.00	0.20	0.35	0.00	0.00	0.00	0.00	0.15	7.58	14.80	144.25	2.62	0.74
Cost of revenue	56.15	6.23	0.53	0.47	0.41	0.47	0.11	0.10	0.08	0.00	0.00	0.67	0.52	0.74	1.46					3.66
Gross profit	902.26	173.90	-0.53	-0.47	0.27	0.02	-0.11	0.20	0.35	0.00	0.00	-0.67	-0.52	-0.74	6.12	14.80	144.25	2.62	0.74	-3.66
Total operating expenses +	1,202.35	671.78	380.50	293.57	242.48	206.67	94.97	40.68	32.06	25.22	3.17	83.28	87.04	60.35	51.55	49.77	61.24	96.11	63.61	55.50
Selling, general and administrative	813.83	435.06	108.15	48.13	37.32	21.86	22.65	15.29	7.67	9.29	13.39	15.75	15.70	11.68	11.55	11.45	12.65	14.74	14.93	8.65
Research and development	388.53	236.72	272.35	245.44	205.16	184.81	72.32	25.39	24.39	15.93	54.22	68.21	71.86	49.41	41.46	40.25	51.05	81.58	52.03	50.50
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-64.44	-0.67	-0.52	-0.74	-1.46	-1.93	-2.46	-0.22	-3.35	-3.66
Operating income	-300.10	-497.88	-380.50	-293.57	-242.48	-206.67	-94.97	-40.68	-32.06	-25.22	-3.17	-83.95	-87.56	-61.09	-45.43	-36.90	80.54	-93.71	-66.22	-59.15
Non-operating income (net)	11.81	31.98	6.87	-1.78	0.64	4.43	11.02	7.87	0.91	-1.16	-65.50	-2.21	-2.63	-1.70	-1.95	-0.57	-1.45	1.09	2.72	0.02
Income before tax	-288.28	-465.89	-373.63	-295.35	-241.85	-202.24	-83.95	-32.81	-31.15	-26.39	-68.67	-86.16	-90.19	-62.79	-47.38	-37.47	79.09	-92.62	-63.50	-59.13
Income tax expense		-465.89		3.96	-0.77	-4.80	-11.14	7.87	-0.64	0.00	0.00	0.00	0.00	0.00	0.00		1.45		-2.72	-1.88
Net income	-288.28	-465.89	-373.63	-295.35	-241.08	-197.44	-72.81	-32.81	-31.15	-26.39	-6.84	-86.16	-90.19	-62.79	-47.38	-37.47	79.09	-92.62	-63.50	-57.27

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	311.34	321.08	287.27	212.80	137.25	103.32	62.18	14.64	0.00	0.77	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.27	0.00	0.00	0.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.20	0.00	0.25	0.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	7.44	0.00	0.00	0.15	3.42	1.66	1.35	1.14	4.04	3.38	3.36	4.02	4.68	130.41	4.65	4.51	0.64	1.27	1.34	1.34	0.74
Cost of revenue	26.85	24.45	18.12	9.07	4.51	3.45	2.15	0.64	0.17	0.14	0.14	0.13	0.12	0.13	0.12	0.11	0.11	0.11	0.10	0.09	0.11	0.12	0.12	0.12	0.13	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.06	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00							130.41			1.97		1.97
Gross profit	284.49	296.64	269.15	203.74	132.74	99.88	60.02	14.00	-0.17	-0.14	-0.14	-0.13	-0.12	-0.13	-0.12	-0.11	-0.11	-0.11	-0.10	-0.09	-0.11	-0.12	-0.12	-0.12	-0.13	-0.03	-0.03	-0.03	-0.03	-0.03	-0.02	-0.02	-0.02	-0.06	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	7.44	0.00	0.00	0.15	3.42	1.66	1.35	1.14	4.04	3.38	3.36	4.02	4.68	-13.23	4.65	4.51	-1.33	1.27	-0.63	1.34	0.74
Total operating expenses +	377.21	356.24	383.12	250.94	212.05	166.87	176.33	176.54	152.04	117.18	98.53	86.45	78.34	85.30	80.41	70.27	57.59	64.60	63.16	61.74	52.98	59.56	58.79	50.33	38.01	29.95	24.17	22.68	18.09	14.43	11.31	7.80	7.05	8.85	8.63	8.43	6.08	7.68	13.96	3.70	6.45	10.38	17.39	19.50	20.33	19.89	19.45	21.70	22.91	23.44	21.79	22.06	20.26	17.70	14.54	14.13	14.71	13.66	13.88	13.36	12.11	12.40	13.61	12.40	13.28	11.66	12.23	13.10	26.71	26.50	27.72	22.32	19.78	16.34	15.39	17.47	17.01	13.01	15.38	-14.93	-14.93
Selling, general and administrative	268.52	209.12	209.12	177.05	167.88	293.83	107.59	105.45	80.80	46.54	27.58	17.85	16.18	14.56	12.14	11.77	9.66	11.71	8.29	10.11	7.21	6.13	5.49	5.64	4.61	5.04	4.75	7.11	5.75	5.58	5.12	2.72	1.87	2.40	1.96	1.62	1.70	2.23	6.29	3.59	3.04	3.13	2.98	3.13	4.15	4.24	3.24	2.94	5.32	3.46	4.17	4.19	3.88	3.35	2.80	2.88	2.65	2.80	3.13	2.95	2.67	3.06	2.59	2.72	3.09	2.43	3.15	3.01	4.07	3.47	3.67	3.97	3.63	3.75	3.85	3.85	3.47	8.65
Research and development	108.69	116.27	174.00	54.08	44.17	25.65	68.74	71.09	71.24	70.64	70.95	68.61	62.15	70.74	68.27	58.50	47.93	52.89	54.87	51.63	45.77	53.43	53.29	44.69	33.40	24.91	19.45	15.59	12.37	8.87	6.21	5.11	5.20	6.51	6.68	6.82	4.38	5.52	7.81	0.10	3.41	7.25	14.41	16.38	16.18	15.65	16.21	18.76	17.58	19.98	17.62	17.88	16.38	14.35	11.74	11.25	12.07	10.86	10.75	10.42	9.44	9.35	11.02	9.69	10.20	9.23	9.08	10.10	22.64	23.03	24.06	18.34	16.15	13.33	11.54	13.61	14.40	10.53	13.33
Other operating expenses	0.00	30.86	0.00	19.81	0.00	-152.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.03	-0.03	-0.03	-0.03	-0.02	-0.02	-0.02	-0.06	-0.01	-0.01	0.00	-0.07	-0.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.74	0.00	0.00	-0.85	-6.17	2.06	-14.93	-14.93
Operating income	-92.72	-59.61	-113.98	-47.20	-79.31	-67.00	-116.30	-162.54	-152.04	-117.18	-98.53	-86.45	-78.34	-85.30	-80.41	-70.27	-57.59	-64.60	-63.16	-61.74	-52.98	-59.56	-58.79	-50.33	-38.01	-29.95	-24.20	-22.70	-18.12	-14.45	-11.33	-7.83	-7.07	-8.91	-8.64	-8.44	-6.08	-7.68	-13.96	-3.49	-6.45	-10.38	-17.39	-19.50	-20.33	-19.89	-19.45	-21.70	-22.91	-23.44	-21.79	-22.06	-20.26	-17.70	-14.54	-14.13	-14.57	-10.24	-12.22	-12.01	-10.97	-8.37	-10.23	-9.04	-9.26	-6.98	118.17	-8.45	-23.44	-25.87	-26.45	-22.95	-18.45	-16.34	-15.39	-17.47	-17.01	-13.01	-14.58	-14.93	-14.93
Non-operating income (net)	-1.67	1.03	-0.22	4.92	6.07	7.58	9.34	10.57	4.50	4.98	-0.21	0.65	1.44	-0.61	-0.79	-0.46	0.07	0.05	0.06	0.09	0.43	0.43	0.82	1.30	1.87	2.21	2.77	3.01	3.04	2.98	2.82	1.37	0.71	0.47	0.27	0.09	0.08	-0.07	-0.09	0.61	-0.08	-0.16	-0.23	-0.30	-0.38	-0.46	-0.52	-0.59	-0.65	-0.72	-0.72	-0.72	-0.47	-29.68	-0.46	-0.49	-0.49	-37.14	-0.52	-0.49	-0.44	-29.10	-0.03	-0.03	-0.05	86.07	-0.05	-8,486.55	-0.06	-66.75	0.13	0.25	0.80	-105.74	0.52	0.73	0.66	-46.12	-0.35	14.93	14.93
Income before tax	-94.39	-58.58	-114.19	-42.28	-73.24	-59.42	-106.96	-151.97	-147.54	-112.19	-98.74	-85.80	-76.90	-85.91	-81.20	-70.73	-57.52	-64.55	-63.10	-61.65	-52.55	-59.12	-57.96	-49.02	-36.14	-27.74	-21.43	-19.70	-15.08	-11.48	-8.51	-6.46	-6.36	-8.45	-8.36	-8.35	-6.00	-7.75	-14.05	-2.88	-6.52	-10.54	-17.63	-19.80	-20.71	-20.35	-19.97	-22.29	-23.56	-24.16	-22.52	-22.79	-20.73	-47.38	-15.00	-14.62	-15.05	-47.38	-12.73	-12.50	-11.40	-37.47	-10.26	-9.07	-9.31	79.09	118.12	-8,495.00	-23.50	-92.62	-26.32	-22.69	-17.65	-122.08	-14.88	-16.74	-16.36	-59.13	-14.93
Income tax expense							-0.30		0.12	0.10	-0.14	3.43	0.90	1.68	1.50	0.78	0.07	-0.11			-0.16	-0.12		-1.32		-0.03				-0.03	0.00	-1.17	0.00	-0.28	0.10	0.00	0.00	0.14	-11.99	-0.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-44.67	0.00	0.00	0.00	-36.64	0.00	0.00		-28.64	0.03	0.03	0.05	86.13		-41.96	1.30	-66.67	-0.13	-0.25	-0.80	-47.97	-0.52	-0.73	-0.66	-44.78		14.93	14.93
Net income	-94.39	-58.58	-114.19	-42.28	-73.24	-59.42	-106.96	-151.97	-147.54	-112.19	-98.74	-85.80	-76.90	-85.91	-81.20	-70.73	-57.52	-64.55	-63.10	-61.65	-52.55	-59.12	-57.96	-49.02	-36.14	-27.74	-21.43	-19.70	-15.08	-11.48	-8.51	-6.46	-6.36	-8.45	-8.36	-8.35	-6.00	-7.75	-14.05	-2.88	-6.52	-10.54	-17.63	-19.80	-20.71	-20.35	-19.97	-22.29	-23.56	-24.16	-22.52	-22.79	-20.73	-18.12	-15.00	-14.62	-15.05	-10.74	-12.73	-12.50	-11.40	-8.82	-10.26	-9.07	-9.31	-7.04	118.12	-8.50	-23.50	-25.95	-26.32	-22.69	-17.65	-15.52	-14.88	-16.74	-16.36	-12.49	-13.93	-14.93	-14.93

about 16 hours ago

Ask a follow up